Revenue
56.7 million USD
2004-10-30 · USD
Exact inputs and evidence
- Revenue: 56655000 USD Source
41 filing records in this dataset, filed from 1995-03-13 to 2004-12-14. Explore the available filing history and original sources.
5872000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-12-14.
Financial data available through: 2004-04-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 226.9 million
–
Current period
USD 225.85 million
–
225849000 − 226896000 = -1047000 USD
226896000 USD · 2002-05-01 – 2003-04-30
Inspect prior input Prior source225849000 USD · 2003-05-01 – 2004-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.89 million
–
Current period
−USD 9.4 million
–
-9396000 − 4892000 = -14288000 USD
4892000 USD · 2002-05-01 – 2003-04-30
Inspect prior input Prior source-9396000 USD · 2003-05-01 – 2004-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-05-01 – 1995-04-30 | 290245000 | 276832000 Derived | 13413000 | 6350000 Derived | 7063000 | 2876000 Derived | Source
|
| 1996 1995-05-01 – 1996-04-30 | 321364000 | 305953000 Derived | 15411000 | 6922000 Derived | 8489000 | Unavailable | Source
|
| 1997 1996-05-01 – 1997-04-30 | 398075000 | 378870000 Derived | 19205000 | 8988000 Derived | 10217000 | Unavailable | Source
|
| 1998 1997-05-01 – 1998-04-30 | 456365000 | 445792000 Derived | 10573000 | 6718000 Derived | 3855000 | -14326000 Derived | Source
|
| 1999 1998-05-01 – 1999-04-30 | 367370000 | 356503000 Derived | 10867000 | 4977000 Derived | 5890000 | -15762000 Derived | Source
|
| 2000 1999-05-01 – 2000-04-30 | 297200000 | 327369000 Derived | -30169000 | 38780000 Derived | -68949000 | 7757000 Derived | Source
|
| 2001 2000-05-01 – 2001-04-30 | 269520000 | 281523000 Derived | -12003000 | 24267000 Derived | -36270000 | Unavailable | Source
|
| 2002 2001-05-01 – 2002-04-30 | 247497000 | 245557000 Derived | 1940000 | -5600000 Derived | 7540000 | Unavailable | Source
|
| 2003 2002-05-01 – 2003-04-30 | 226896000 | 225434000 Derived | 1462000 | -3430000 Derived | 4892000 | Unavailable | Source
|
| 2004 2003-05-01 – 2004-04-30 | 225849000 | 239353000 Derived | -13504000 | -4108000 Derived | -9396000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 290245000 |
|
| 1996 | Revenue | 321364000 |
|
| 1997 | Revenue | 398075000 |
|
| 1998 | Revenue | 456365000 |
|
| 1999 | Revenue | 367370000 |
|
| 2000 | Revenue | 297200000 |
|
| 2001 | Revenue | 269520000 |
|
| 2002 | Revenue | 247497000 |
|
| 2003 | Revenue | 226896000 |
|
| 2004 | Revenue | 225849000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | 25.2% |
|
| 1996 | Year over year | 10.7% |
|
| 1997 | Year over year | 23.9% |
|
| 1998 | Year over year | 14.6% |
|
| 1999 | Year over year | -19.5% |
|
| 2000 | Year over year | -19.1% |
|
| 2001 | Year over year | -9.3% |
|
| 2002 | Year over year | -8.2% |
|
| 2003 | Year over year | -8.3% |
|
| 2004 | Year over year | -0.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 4.6% |
|
| 1996 | Operating margin | 4.8% |
|
| 1997 | Operating margin | 4.8% |
|
| 1998 | Operating margin | 2.3% |
|
| 1999 | Operating margin | 3% |
|
| 2000 | Operating margin | -10.2% |
|
| 2001 | Operating margin | -4.5% |
|
| 2002 | Operating margin | 0.8% |
|
| 2003 | Operating margin | 0.6% |
|
| 2004 | Operating margin | -6% |
|
| 1995 | Net margin | 2.4% |
|
| 1996 | Net margin | 2.6% |
|
| 1997 | Net margin | 2.6% |
|
| 1998 | Net margin | 0.8% |
|
| 1999 | Net margin | 1.6% |
|
| 2000 | Net margin | -23.2% |
|
| 2001 | Net margin | -13.5% |
|
| 2002 | Net margin | 3% |
|
| 2003 | Net margin | 2.2% |
|
| 2004 | Net margin | -4.2% |
|
| 1995 | Free cash flow margin | 1% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | -3.1% |
|
| 1999 | Free cash flow margin | -4.3% |
|
| 2000 | Free cash flow margin | 2.6% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 20189000 |
|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | 5547000 |
|
| 1999 | Operating cash flow | 6427000 |
|
| 2000 | Operating cash flow | 17854000 |
|
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 2876000 |
|
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | -14326000 |
|
| 1999 | Free cash flow | -15762000 |
|
| 2000 | Free cash flow | 7757000 |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-04-30 | Liabilities / assets | Not reported |
|
| 1996-04-30 | Liabilities / assets | Not reported |
|
| 1997-04-30 | Liabilities / assets | Not reported |
|
| 1998-04-30 | Liabilities / assets | Not reported |
|
| 1999-04-30 | Liabilities / assets | Not reported |
|
| 2000-04-30 | Liabilities / assets | Not reported |
|
| 2001-04-30 | Liabilities / assets | Not reported |
|
| 2002-04-30 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | 77.3% |
|
| 2004 | Liabilities / assets | 84.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.51× |
|
| 1996 | Current assets / current liabilities | 1.36× |
|
| 1997 | Current assets / current liabilities | 1.42× |
|
| 1998 | Current assets / current liabilities | 1.59× |
|
| 1999 | Current assets / current liabilities | 1.37× |
|
| 2000 | Current assets / current liabilities | 1.3× |
|
| 2001 | Current assets / current liabilities | 0.77× |
|
| 2002 | Current assets / current liabilities | 0.97× |
|
| 2003 | Current assets / current liabilities | 1.03× |
|
| 2004 | Current assets / current liabilities | 1.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-05-01 – 1995-04-30 | USD 7.06 million Exact valueExact value: 7063000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.19 million Exact valueExact value: 20189000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.31 million Exact valueExact value: 17313000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.88 million Calculation and evidence20189000 − 17313000 USD Exact free cash flow: 2876000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-05-01 – 1996-04-30 | USD 8.49 million Exact valueExact value: 8489000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1997 1996-05-01 – 1997-04-30 | USD 10.22 million Exact valueExact value: 10217000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1997-05-01 – 1998-04-30 | USD 3.86 million Exact valueExact value: 3855000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.55 million Exact valueExact value: 5547000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.87 million Exact valueExact value: 19873000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.33 million Calculation and evidence5547000 − 19873000 USD Exact free cash flow: -14326000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-05-01 – 1999-04-30 | USD 5.89 million Exact valueExact value: 5890000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.43 million Exact valueExact value: 6427000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.19 million Exact valueExact value: 22189000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.76 million Calculation and evidence6427000 − 22189000 USD Exact free cash flow: -15762000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-05-01 – 2000-04-30 | −USD 68.95 million Exact valueExact value: -68949000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.85 million Exact valueExact value: 17854000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.1 million Exact valueExact value: 10097000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.76 million Calculation and evidence17854000 − 10097000 USD Exact free cash flow: 7757000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-05-01 – 2001-04-30 | −USD 36.27 million Exact valueExact value: -36270000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 7.75 million Exact valueExact value: 7754000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2002 2001-05-01 – 2002-04-30 | USD 7.54 million Exact valueExact value: 7540000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2002-05-01 – 2003-04-30 | USD 4.89 million Exact valueExact value: 4892000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2003-05-01 – 2004-04-30 | −USD 9.4 million Exact valueExact value: -9396000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
41 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000072418, 72418, edgar:72418