Revenue
18.3 million USD
2010-09-30 · USD
Exact inputs and evidence
- Revenue: 18333000 USD Source
76 filing records in this dataset, filed from 1995-05-12 to 2010-11-03. Explore the available filing history and original sources.
18.3 million USD
2010-09-30 · USD
5.77 million USD
2010-09-30 · USD
5.74 million USD
2010-09-30 · USD
15330000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
23.8 million USD
2009-10-01 – 2010-09-30
624 thousand USD
2009-10-01 – 2010-09-30
23.2 million USD
2009-10-01 – 2010-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-11-03.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 74.75 million
–
Current period
USD 84.01 million
–
84011000 − 74749000 = 9262000 USD
74749000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source84011000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 25.66 million
–
Current period
USD 29.86 million
–
29858000 − 25663000 = 4195000 USD
25663000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source29858000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 810,000
–
Current period
USD 615,000
–
615000 − 810000 = -195000 USD
810000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source615000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 18347000 | 25990000 Derived | -7643000 | -2869000 Derived | -4774000 | -187000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 22999000 | 22247000 Derived | 752000 | 1330000 Derived | -578000 | -1033000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 23077000 | 20378000 Derived | 2699000 | -712000 Derived | 3411000 | -456000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 30449000 | 26486000 Derived | 3963000 | 1164000 Derived | 2799000 | 4324000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 32021000 | 26677000 Derived | 5344000 | 3192000 Derived | 2152000 | 5036000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 33973000 | 29128000 Derived | 4845000 | -615000 Derived | 5460000 | 1286000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 95129000 | 66959000 Derived | 28170000 | 24976000 Derived | 3194000 | 2481000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 84403000 | 51464000 Derived | 32939000 | 9666000 Derived | 23273000 | 6943000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 74749000 | 45158000 Derived | 29591000 | 10428000 Derived | 19163000 | 24853000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 84011000 | 49311000 Derived | 34700000 | Unavailable | Unavailable | 29243000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 18347000 |
|
| 2001 | Revenue | 22999000 |
|
| 2002 | Revenue | 23077000 |
|
| 2003 | Revenue | 30449000 |
|
| 2004 | Revenue | 32021000 |
|
| 2005 | Revenue | 33973000 |
|
| 2006 | Revenue | 95129000 |
|
| 2007 | Revenue | 84403000 |
|
| 2008 | Revenue | 74749000 |
|
| 2009 | Revenue | 84011000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | -2.2% |
|
| 2001 | Year over year | 25.4% |
|
| 2002 | Year over year | 0.3% |
|
| 2003 | Year over year | 31.9% |
|
| 2004 | Year over year | 5.2% |
|
| 2005 | Year over year | 6.1% |
|
| 2006 | Year over year | 180% |
|
| 2007 | Year over year | -11.3% |
|
| 2008 | Year over year | -11.4% |
|
| 2009 | Year over year | 12.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | -41.7% |
|
| 2001 | Operating margin | 3.3% |
|
| 2002 | Operating margin | 11.7% |
|
| 2003 | Operating margin | 13% |
|
| 2004 | Operating margin | 16.7% |
|
| 2005 | Operating margin | 14.3% |
|
| 2006 | Operating margin | 29.6% |
|
| 2007 | Operating margin | 39% |
|
| 2008 | Operating margin | 39.6% |
|
| 2009 | Operating margin | 41.3% |
|
| 2000 | Net margin | -26% |
|
| 2001 | Net margin | -2.5% |
|
| 2002 | Net margin | 14.8% |
|
| 2003 | Net margin | 9.2% |
|
| 2004 | Net margin | 6.7% |
|
| 2005 | Net margin | 16.1% |
|
| 2006 | Net margin | 3.4% |
|
| 2007 | Net margin | 27.6% |
|
| 2008 | Net margin | 25.6% |
|
| 2009-12-31 | Net margin | Not reported |
|
| 2000 | Free cash flow margin | -1% |
|
| 2001 | Free cash flow margin | -4.5% |
|
| 2002 | Free cash flow margin | -2% |
|
| 2003 | Free cash flow margin | 14.2% |
|
| 2004 | Free cash flow margin | 15.7% |
|
| 2005 | Free cash flow margin | 3.8% |
|
| 2006 | Free cash flow margin | 2.6% |
|
| 2007 | Free cash flow margin | 8.2% |
|
| 2008 | Free cash flow margin | 33.2% |
|
| 2009 | Free cash flow margin | 34.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -62000 |
|
| 2001 | Operating cash flow | -841000 |
|
| 2002 | Operating cash flow | -302000 |
|
| 2003 | Operating cash flow | 4643000 |
|
| 2004 | Operating cash flow | 5457000 |
|
| 2005 | Operating cash flow | 1593000 |
|
| 2006 | Operating cash flow | 2647000 |
|
| 2007 | Operating cash flow | 8075000 |
|
| 2008 | Operating cash flow | 25663000 |
|
| 2009 | Operating cash flow | 29858000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -187000 |
|
| 2001 | Free cash flow | -1033000 |
|
| 2002 | Free cash flow | -456000 |
|
| 2003 | Free cash flow | 4324000 |
|
| 2004 | Free cash flow | 5036000 |
|
| 2005 | Free cash flow | 1286000 |
|
| 2006 | Free cash flow | 2481000 |
|
| 2007 | Free cash flow | 6943000 |
|
| 2008 | Free cash flow | 24853000 |
|
| 2009 | Free cash flow | 29243000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 46.1% |
|
| 2001 | Liabilities / assets | 40.9% |
|
| 2002 | Liabilities / assets | 29.8% |
|
| 2003 | Liabilities / assets | 25.5% |
|
| 2004 | Liabilities / assets | 20.5% |
|
| 2005 | Liabilities / assets | 17.3% |
|
| 2006 | Liabilities / assets | 18.4% |
|
| 2007 | Liabilities / assets | 56.2% |
|
| 2008 | Liabilities / assets | 51.9% |
|
| 2009 | Liabilities / assets | 46.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 1.09× |
|
| 2001 | Current assets / current liabilities | 1.79× |
|
| 2002 | Current assets / current liabilities | 2.21× |
|
| 2003 | Current assets / current liabilities | 2.72× |
|
| 2004 | Current assets / current liabilities | 3.09× |
|
| 2005 | Current assets / current liabilities | 3.75× |
|
| 2006 | Current assets / current liabilities | 3.88× |
|
| 2007-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2008-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2009-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 4.77 million Exact valueExact value: -4774000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 62,000 Exact valueExact value: -62000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 125,000 Exact valueExact value: 125000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 187,000 Calculation and evidence-62000 − 125000 USD Exact free cash flow: -187000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 578,000 Exact valueExact value: -578000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 841,000 Exact valueExact value: -841000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 192,000 Exact valueExact value: 192000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.03 million Calculation and evidence-841000 − 192000 USD Exact free cash flow: -1033000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 3.41 million Exact valueExact value: 3411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 302,000 Exact valueExact value: -302000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 154,000 Exact valueExact value: 154000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 456,000 Calculation and evidence-302000 − 154000 USD Exact free cash flow: -456000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 2.8 million Exact valueExact value: 2799000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.64 million Exact valueExact value: 4643000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 319,000 Exact valueExact value: 319000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.32 million Calculation and evidence4643000 − 319000 USD Exact free cash flow: 4324000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 2.15 million Exact valueExact value: 2152000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.46 million Exact valueExact value: 5457000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 421,000 Exact valueExact value: 421000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.04 million Calculation and evidence5457000 − 421000 USD Exact free cash flow: 5036000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 5.46 million Exact valueExact value: 5460000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.59 million Exact valueExact value: 1593000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 307,000 Exact valueExact value: 307000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.29 million Calculation and evidence1593000 − 307000 USD Exact free cash flow: 1286000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 3.19 million Exact valueExact value: 3194000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.65 million Exact valueExact value: 2647000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 166,000 Exact valueExact value: 166000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.48 million Calculation and evidence2647000 − 166000 USD Exact free cash flow: 2481000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 23.27 million Exact valueExact value: 23273000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.08 million Exact valueExact value: 8075000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.13 million Exact valueExact value: 1132000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.94 million Calculation and evidence8075000 − 1132000 USD Exact free cash flow: 6943000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 19.16 million Exact valueExact value: 19163000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.66 million Exact valueExact value: 25663000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 810,000 Exact valueExact value: 810000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.85 million Calculation and evidence25663000 − 810000 USD Exact free cash flow: 24853000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | Unavailable Not reported for this period. | USD 29.86 million Exact valueExact value: 29858000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 615,000 Exact valueExact value: 615000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.24 million Calculation and evidence29858000 − 615000 USD Exact free cash flow: 29243000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
76 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000724024, 724024, edgar:724024