MIDDLETON DOLL CO

EDGAR

47 filing records in this dataset, filed from 1997-05-15 to 2008-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

545 thousand USD

2006-09-30 · USD

Exact inputs and evidence

Operating cash flow

-1.02 million USD

2006-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -369890 USD Source
  • Operating Cash Flow: 652030 USD Source
Cash and cash equivalents
1.28 million USD Source
Exact value

1281458 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

2.08 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Operating cash flow: -101168 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: -3926924 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -388405 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -506294 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -388405 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -1746997 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -506294 USD · 2008-01-01 – 2008-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-11-14.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2000-12-31
  • Operating income: 3 of 11 periods available· newest 2000-12-31
  • Net income: 11 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2007-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2007-12-31
  • Total liabilities: 1 of 11 periods available· newest 1997-12-31
  • Current assets: 11 of 11 periods available· newest 2007-12-31
  • Current liabilities: 8 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 426,677

    Prior period

    −USD 1.75 million

    –

    Current period

    −USD 1.32 million

    –

    Exact inputs and evidence

    -1323654 − -1750331 = 426677 USD

    -1750331 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -1323654 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -101.2%

    Prior period

    USD 8.62 million

    –

    Current period

    −USD 101,168

    –

    Exact inputs and evidence

    -101168 − 8621871 = -8723039 USD

    8621871 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -101168 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 14.16 million 100% of revenue
  • Operating costs Derived USD 9.35 million 66% of revenue
  • Operating income USD 4.81 million 34% of revenue
  • Tax, interest and other Derived −USD 881,894 −6.2% of revenue
  • Net income USD 5.69 million 40% of revenue

Cash

  • Operating cash flow USD 5.62 million 40% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-3112211636 8505795 Derived 3705841 -1426455 Derived 5132296 Unavailable
Source
1999 1999-01-01 – 1999-12-3112403192 7740497 Derived 4662695 -2272359 Derived 6935054 Unavailable
Source
2000 2000-01-01 – 2000-12-3114163546 9350969 Derived 4812577 -881894 Derived 5694471 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 14.2M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.3M11.5M7.6M3.8M0.01997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue11918563
1998Revenue12211636
1999Revenue12403192
2000Revenue14163546

Revenue growth

Change in revenue from the same financial period one year earlier.

14.2% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.3%11.5%7.7%3.8%0.0%1997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year2.5%
1999Year over year1.6%
2000Year over year14.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 34% 2000
Net margin 40.2% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60%45%30%15%0%1997-12-31199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Operating marginNot reported
1998Operating margin30.3%
1999Operating margin37.6%
2000Operating margin34%
1997Net margin29.2%
1998Net margin42%
1999Net margin55.9%
2000Net margin40.2%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 5.6M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.1M4.6M3.0M1.5M0.01997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flow4010088
1999Operating cash flow4574052
2000Operating cash flow5622620

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

33% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.7%26.8%17.8%8.9%0.0%19971998-12-311999-12-312000-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets33%
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.85× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.67×3.50×2.33×1.17×0.00×1997199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities0.04×
1998Current assets / current liabilities0.02×
1999Current assets / current liabilities4.32×
2000Current assets / current liabilities3.85×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
USD 5.13 million
Exact value

Exact value: 5132296 USD

1998-01-01 – 1998-12-31: 5132296 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.01 million
Exact value

Exact value: 4010088 USD

1998-01-01 – 1998-12-31: 4010088 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 6.94 million
Exact value

Exact value: 6935054 USD

1999-01-01 – 1999-12-31: 6935054 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.57 million
Exact value

Exact value: 4574052 USD

1999-01-01 – 1999-12-31: 4574052 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 5.69 million
Exact value

Exact value: 5694471 USD

2000-01-01 – 2000-12-31: 5694471 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.62 million
Exact value

Exact value: 5622620 USD

2000-01-01 – 2000-12-31: 5622620 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 3.12 million
Exact value

Exact value: 3117844 USD

2001-01-01 – 2001-12-31: 3117844 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.01 million
Exact value

Exact value: 4007062 USD

2001-01-01 – 2001-12-31: 4007062 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 4.59 million
Exact value

Exact value: 4586694 USD

2002-01-01 – 2002-12-31: 4586694 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.81 million
Exact value

Exact value: 4806812 USD

2002-01-01 – 2002-12-31: 4806812 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 531,198
Exact value

Exact value: 531198 USD

2003-01-01 – 2003-12-31: 531198 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.93 million
Exact value

Exact value: 5934183 USD

2003-01-01 – 2003-12-31: 5934183 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 2.84 million
Exact value

Exact value: -2844619 USD

2004-01-01 – 2004-12-31: -2844619 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.22 million
Exact value

Exact value: 2215241 USD

2004-01-01 – 2004-12-31: 2215241 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 649,501
Exact value

Exact value: -649501 USD

2005-01-01 – 2005-12-31: -649501 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 740,886
Exact value

Exact value: 740886 USD

2005-01-01 – 2005-12-31: 740886 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 1.75 million
Exact value

Exact value: -1750331 USD

2006-01-01 – 2006-12-31: -1750331 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.62 million
Exact value

Exact value: 8621871 USD

2006-01-01 – 2006-12-31: 8621871 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 1.32 million
Exact value

Exact value: -1323654 USD

2007-01-01 – 2007-12-31: -1323654 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 101,168
Exact value

Exact value: -101168 USD

2007-01-01 – 2007-12-31: -101168 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

47 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000723209, 723209, edgar:723209

Also known as BANDO MCGLOCKLIN CAPITAL CORP