FDP CORP

EDGAR

13 filing records in this dataset, filed from 1996-07-12 to 1999-04-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

11.6 million USD

1999-02-28 · USD

Exact inputs and evidence

Operating margin

9.93%

1999-02-28 · %

Exact inputs and evidence
  • Operating Income: 1148000 USD Source
  • Revenue: 11558000 USD Source

Operating cash flow

81 thousand USD

1999-02-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: 81000 USD Source
Cash and cash equivalents
8.21 million USD Source
Exact value

8214000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

43.3 million USD

1998-03-01 – 1999-02-28

Exact inputs and evidence
  • Revenue: 9674000 USD · 1998-03-01 – 1998-05-31 Source
  • Revenue: 10267000 USD · 1998-06-01 – 1998-08-31 Source
  • Revenue: 40934000 USD · 1997-12-01 – 1998-11-30 Source
  • Revenue: 29131000 USD · 1997-12-01 – 1998-08-31 Source
  • Revenue: 11558000 USD · 1998-12-01 – 1999-02-28 Source

Net income

4.09 million USD

1998-03-01 – 1999-02-28

Exact inputs and evidence
  • Net income: 919000 USD · 1998-03-01 – 1998-05-31 Source
  • Net income: 1068000 USD · 1998-06-01 – 1998-08-31 Source
  • Net income: 3832000 USD · 1997-12-01 – 1998-11-30 Source
  • Net income: 2716000 USD · 1997-12-01 – 1998-08-31 Source
  • Net income: 985000 USD · 1998-12-01 – 1999-02-28 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-04-14.

Financial data available through: 1998-11-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-11-30
  • Operating income: 5 of 11 periods available· newest 1998-11-30
  • Net income: 5 of 11 periods available· newest 1998-11-30
  • Operating cash flow: 5 of 11 periods available· newest 1998-11-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 1998-11-30
  • Total liabilities: 4 of 11 periods available· newest 1998-11-30
  • Current assets: 4 of 11 periods available· newest 1998-11-30
  • Current liabilities: 4 of 11 periods available· newest 1998-11-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-11-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +24.7%

    Prior period

    USD 32.82 million

    –

    Current period

    USD 40.93 million

    –

    Exact inputs and evidence

    40934000 − 32817000 = 8117000 USD

    32817000 USD · 1996-12-01 – 1997-11-30

    Inspect prior input Prior source

    40934000 USD · 1997-12-01 – 1998-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +28.6%

    Prior period

    USD 2.98 million

    –

    Current period

    USD 3.83 million

    –

    Exact inputs and evidence

    3832000 − 2980000 = 852000 USD

    2980000 USD · 1996-12-01 – 1997-11-30

    Inspect prior input Prior source

    3832000 USD · 1997-12-01 – 1998-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +15.8%

    Prior period

    USD 2.29 million

    –

    Current period

    USD 2.65 million

    –

    Exact inputs and evidence

    2650000 − 2289000 = 361000 USD

    2289000 USD · 1996-12-01 – 1997-11-30

    Inspect prior input Prior source

    2650000 USD · 1997-12-01 – 1998-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-12-01 – 1998-11-30

  • Revenue USD 40.93 million 100% of revenue
  • Operating costs Derived USD 36.47 million 89% of revenue
  • Operating income USD 4.47 million 11% of revenue
  • Tax, interest and other Derived USD 636,000 1.6% of revenue
  • Net income USD 3.83 million 9.4% of revenue

Cash

  • Operating cash flow USD 2.65 million 6.5% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 9.1%90%
  • 1998 9.4%89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-12-01 – 1994-11-3018371000 17944000 Derived 427000 -225000 Derived 652000 Unavailable
Source
1995 1994-12-01 – 1995-11-3019389000 18320000 Derived 1069000 -399000 Derived 1468000 Unavailable
Source
1996 1995-12-01 – 1996-11-3026445000 24254000 Derived 2191000 -34000 Derived 2225000 Unavailable
Source
1997 1996-12-01 – 1997-11-3032817000 29474000 Derived 3343000 363000 Derived 2980000 Unavailable
Source
1998 1997-12-01 – 1998-11-3040934000 36466000 Derived 4468000 636000 Derived 3832000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 40.9M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44.2M33.2M22.1M11.1M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue18371000
1995Revenue19389000
1996Revenue26445000
1997Revenue32817000
1998Revenue40934000

Revenue growth

Change in revenue from the same financial period one year earlier.

24.7% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.3%29.5%19.7%9.8%0.0%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year5.5%
1996Year over year36.4%
1997Year over year24.1%
1998Year over year24.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.9% 1998
Net margin 9.4% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.8%8.8%5.9%2.9%0.0%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin2.3%
1995Operating margin5.5%
1996Operating margin8.3%
1997Operating margin10.2%
1998Operating margin10.9%
1994Net margin3.5%
1995Net margin7.6%
1996Net margin8.4%
1997Net margin9.1%
1998Net margin9.4%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.7M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9M2.1M1.4M715.5K0.019941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow1509000
1995Operating cash flow1551000
1996Operating cash flow2336000
1997Operating cash flow2289000
1998Operating cash flow2650000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

17.1% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.6%15.4%10.3%5.1%0.0%1994-11-301995199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-11-30Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets15.2%
1996Liabilities / assets19.1%
1997Liabilities / assets17%
1998Liabilities / assets17.1%

Current assets to current liabilities

Current assets divided by current liabilities.

4.54× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.90×3.68×2.45×1.23×0.00×1994-11-301995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-11-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities4.32×
1996Current assets / current liabilities3.72×
1997Current assets / current liabilities3.56×
1998Current assets / current liabilities4.54×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-12-01 – 1994-11-30
USD 652,000
Exact value

Exact value: 652000 USD

1993-12-01 – 1994-11-30: 652000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Exact value

Exact value: 1509000 USD

1993-12-01 – 1994-11-30: 1509000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-12-01 – 1995-11-30
USD 1.47 million
Exact value

Exact value: 1468000 USD

1994-12-01 – 1995-11-30: 1468000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.55 million
Exact value

Exact value: 1551000 USD

1994-12-01 – 1995-11-30: 1551000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-12-01 – 1996-11-30
USD 2.23 million
Exact value

Exact value: 2225000 USD

1995-12-01 – 1996-11-30: 2225000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.34 million
Exact value

Exact value: 2336000 USD

1995-12-01 – 1996-11-30: 2336000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-12-01 – 1997-11-30
USD 2.98 million
Exact value

Exact value: 2980000 USD

1996-12-01 – 1997-11-30: 2980000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.29 million
Exact value

Exact value: 2289000 USD

1996-12-01 – 1997-11-30: 2289000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-12-01 – 1998-11-30
USD 3.83 million
Exact value

Exact value: 3832000 USD

1997-12-01 – 1998-11-30: 3832000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.65 million
Exact value

Exact value: 2650000 USD

1997-12-01 – 1998-11-30: 2650000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000722826, 722826, edgar:722826