Revenue
90.3 million USD
2000-12-09 · USD
Exact inputs and evidence
- Revenue: 90314000 USD Source
26 filing records in this dataset, filed from 1995-05-15 to 2001-02-13. Explore the available filing history and original sources.
90.3 million USD
2000-12-09 · USD
5.38%
2000-12-09 · %
-291 thousand USD
2000-12-09 · USD
-1.94 million USD
2000-12-09 · USD
4154000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-02-13.
Financial data available through: 2000-09-29.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 303.3 million
–
Current period
USD 365.93 million
–
365928000 − 303301000 = 62627000 USD
303301000 USD · 1998-09-30 – 1999-09-29
Inspect prior input Prior source365928000 USD · 1999-09-30 – 2000-09-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.71 million
–
Current period
USD 10.45 million
–
10448000 − 7708000 = 2740000 USD
7708000 USD · 1998-09-30 – 1999-09-29
Inspect prior input Prior source10448000 USD · 1999-09-30 – 2000-09-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.04 million
–
Current period
USD 13.1 million
–
13100000 − 10043000 = 3057000 USD
10043000 USD · 1998-09-30 – 1999-09-29
Inspect prior input Prior source13100000 USD · 1999-09-30 – 2000-09-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.51 million
–
Current period
USD 5.13 million
–
5132000 − 4511000 = 621000 USD
4511000 USD · 1998-09-30 – 1999-09-29
Inspect prior input Prior source5132000 USD · 1999-09-30 – 2000-09-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-10-01 – 1993-09-30 | 97851000 | 93912000 Derived | 3939000 | 1696000 Derived | 2243000 | 1818000 Derived | Source
|
| 1994 1993-10-01 – 1994-09-30 | 116325000 | 110432000 Derived | 5893000 | 1776000 Derived | 4117000 | -2561000 Derived | Source
|
| 1995 1994-10-01 – 1995-09-30 | 159450000 | 150494000 Derived | 8956000 | 3866000 Derived | 5090000 | -7052000 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 179042000 | 171963000 Derived | 7079000 | 3928000 Derived | 3151000 | -4826000 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 200917000 | 192135000 Derived | 8782000 | 4966000 Derived | 3816000 | 2316000 Derived | Source
|
| 1998 1997-09-30 – 1998-09-29 | 235042000 | 226993000 Derived | 8049000 | 4416000 Derived | 3633000 | Unavailable | Source
|
| 1999 1998-09-30 – 1999-09-29 | 303301000 | 287745000 Derived | 15556000 | 7848000 Derived | 7708000 | 5532000 Derived | Source
|
| 2000 1999-09-30 – 2000-09-29 | 365928000 | 345258000 Derived | 20670000 | 10222000 Derived | 10448000 | 7968000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 97851000 |
|
| 1994 | Revenue | 116325000 |
|
| 1995 | Revenue | 159450000 |
|
| 1996 | Revenue | 179042000 |
|
| 1997 | Revenue | 200917000 |
|
| 1998 | Revenue | 235042000 |
|
| 1999 | Revenue | 303301000 |
|
| 2000 | Revenue | 365928000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 18.9% |
|
| 1995 | Year over year | 37.1% |
|
| 1996 | Year over year | 12.3% |
|
| 1997 | Year over year | 12.2% |
|
| 1998 | Year over year | 17% |
|
| 1999 | Year over year | 29% |
|
| 2000 | Year over year | 20.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 4% |
|
| 1994 | Operating margin | 5.1% |
|
| 1995 | Operating margin | 5.6% |
|
| 1996 | Operating margin | 4% |
|
| 1997 | Operating margin | 4.4% |
|
| 1998 | Operating margin | 3.4% |
|
| 1999 | Operating margin | 5.1% |
|
| 2000 | Operating margin | 5.6% |
|
| 1993 | Net margin | 2.3% |
|
| 1994 | Net margin | 3.5% |
|
| 1995 | Net margin | 3.2% |
|
| 1996 | Net margin | 1.8% |
|
| 1997 | Net margin | 1.9% |
|
| 1998 | Net margin | 1.5% |
|
| 1999 | Net margin | 2.5% |
|
| 2000 | Net margin | 2.9% |
|
| 1993 | Free cash flow margin | 1.9% |
|
| 1994 | Free cash flow margin | -2.2% |
|
| 1995 | Free cash flow margin | -4.4% |
|
| 1996 | Free cash flow margin | -2.7% |
|
| 1997 | Free cash flow margin | 1.2% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | 1.8% |
|
| 2000 | Free cash flow margin | 2.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 4519000 |
|
| 1994 | Operating cash flow | 6761000 |
|
| 1995 | Operating cash flow | 2901000 |
|
| 1996 | Operating cash flow | -546000 |
|
| 1997 | Operating cash flow | 9197000 |
|
| 1998 | Operating cash flow | 5120000 |
|
| 1999 | Operating cash flow | 10043000 |
|
| 2000 | Operating cash flow | 13100000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 1818000 |
|
| 1994 | Free cash flow | -2561000 |
|
| 1995 | Free cash flow | -7052000 |
|
| 1996 | Free cash flow | -4826000 |
|
| 1997 | Free cash flow | 2316000 |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | 5532000 |
|
| 2000 | Free cash flow | 7968000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1994-09-30 | Liabilities / assets | Not reported |
|
| 1995-09-30 | Liabilities / assets | Not reported |
|
| 1996-09-30 | Liabilities / assets | Not reported |
|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998-09-29 | Liabilities / assets | Not reported | No source recorded |
| 1999-09-29 | Liabilities / assets | Not reported | No source recorded |
| 2000-09-29 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.99× |
|
| 1995 | Current assets / current liabilities | 1.82× |
|
| 1996 | Current assets / current liabilities | 2.09× |
|
| 1997 | Current assets / current liabilities | 2.19× |
|
| 1998-09-29 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-09-29 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 2.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-10-01 – 1993-09-30 | USD 2.24 million Exact valueExact value: 2243000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.52 million Exact valueExact value: 4519000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.7 million Exact valueExact value: 2701000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.82 million Calculation and evidence4519000 − 2701000 USD Exact free cash flow: 1818000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-10-01 – 1994-09-30 | USD 4.12 million Exact valueExact value: 4117000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.76 million Exact valueExact value: 6761000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.32 million Exact valueExact value: 9322000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.56 million Calculation and evidence6761000 − 9322000 USD Exact free cash flow: -2561000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-01 – 1995-09-30 | USD 5.09 million Exact valueExact value: 5090000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.9 million Exact valueExact value: 2901000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.95 million Exact valueExact value: 9953000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.05 million Calculation and evidence2901000 − 9953000 USD Exact free cash flow: -7052000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | USD 3.15 million Exact valueExact value: 3151000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 546,000 Exact valueExact value: -546000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.28 million Exact valueExact value: 4280000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.83 million Calculation and evidence-546000 − 4280000 USD Exact free cash flow: -4826000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 3.82 million Exact valueExact value: 3816000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.2 million Exact valueExact value: 9197000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.88 million Exact valueExact value: 6881000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.32 million Calculation and evidence9197000 − 6881000 USD Exact free cash flow: 2316000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-09-30 – 1998-09-29 | USD 3.63 million Exact valueExact value: 3633000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.12 million Exact valueExact value: 5120000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-10-01 – 1998-09-30 | USD 3.63 million Exact valueExact value: 3633000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 4.13 million Exact valueExact value: 4126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1999 1998-09-30 – 1999-09-29 | USD 7.71 million Exact valueExact value: 7708000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.04 million Exact valueExact value: 10043000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.51 million Exact valueExact value: 4511000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.53 million Calculation and evidence10043000 − 4511000 USD Exact free cash flow: 5532000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-09-30 – 2000-09-29 | USD 10.45 million Exact valueExact value: 10448000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.1 million Exact valueExact value: 13100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.13 million Exact valueExact value: 5132000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.97 million Calculation and evidence13100000 − 5132000 USD Exact free cash flow: 7968000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000722642, 722642, edgar:722642