CAPRIUS INC

EDGAR

64 filing records in this dataset, filed from 1996-01-16 to 2011-02-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

153 thousand USD

2010-06-30 · USD

Exact inputs and evidence

Operating margin

-369.54%

2010-06-30 · %

Exact inputs and evidence
  • Operating Income: -565265 USD Source
  • Revenue: 152964 USD Source

Operating cash flow

-534 thousand USD

2010-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2253574 USD Source
  • Operating Cash Flow: -1719211 USD Source

Free cash flow

-534 thousand USD

2010-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2253574 USD Source
  • Operating Cash Flow: -1719211 USD Source
  • Capital Expenditure: 1157 USD Source
  • Capital Expenditure: 1157 USD Source
Cash and cash equivalents
323 thousand USD Source
Exact value

322668 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-4.82 million USD

2010-01-01 – 2010-12-31

Exact inputs and evidence
  • Net income: -441142 USD · 2010-01-01 – 2010-03-31 Source
  • Net income: -757925 USD · 2010-04-01 – 2010-06-30 Source
  • Net income: -3645211 USD · 2009-10-01 – 2010-09-30 Source
  • Net income: -2002766 USD · 2009-10-01 – 2010-06-30 Source
  • Net income: -1973769 USD · 2010-10-01 – 2010-12-31 Source

Operating cash flow

-3.21 million USD

2010-01-01 – 2010-12-31

Exact inputs and evidence
  • Operating cash flow: -1719211 USD · 2009-10-01 – 2010-03-31 Source
  • Operating cash flow: -930469 USD · 2009-10-01 – 2009-12-31 Source
  • Operating cash flow: -2253574 USD · 2009-10-01 – 2010-06-30 Source
  • Operating cash flow: -1719211 USD · 2009-10-01 – 2010-03-31 Source
  • Operating cash flow: -2918266 USD · 2009-10-01 – 2010-09-30 Source
  • Operating cash flow: -2253574 USD · 2009-10-01 – 2010-06-30 Source
  • Operating cash flow: -1218170 USD · 2010-10-01 – 2010-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-02-14.

Financial data available through: 2009-09-30.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2009-09-30
  • Operating income: 10 of 11 periods available· newest 2009-09-30
  • Net income: 11 of 11 periods available· newest 2009-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2009-09-30
  • Capital expenditure: 7 of 11 periods available· newest 2009-09-30
  • Total assets: 10 of 11 periods available· newest 2009-09-30
  • Total liabilities: 7 of 11 periods available· newest 2009-09-30
  • Current assets: 10 of 11 periods available· newest 2009-09-30
  • Current liabilities: 10 of 11 periods available· newest 2009-09-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2009-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -56.7%

    Prior period

    USD 2.86 million

    –

    Current period

    USD 1.24 million

    –

    Exact inputs and evidence

    1239865 − 2864229 = -1624364 USD

    2864229 USD · 2007-10-01 – 2008-09-30

    Inspect prior input Prior source

    1239865 USD · 2008-10-01 – 2009-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.36 million

    Prior period

    −USD 5.25 million

    –

    Current period

    −USD 2.89 million

    –

    Exact inputs and evidence

    -2891825 − -5250956 = 2359131 USD

    -5250956 USD · 2007-10-01 – 2008-09-30

    Inspect prior input Prior source

    -2891825 USD · 2008-10-01 – 2009-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 3.96 million

    Prior period

    −USD 4.75 million

    –

    Current period

    −USD 783,868

    –

    Exact inputs and evidence

    -783868 − -4746297 = 3962429 USD

    -4746297 USD · 2007-10-01 – 2008-09-30

    Inspect prior input Prior source

    -783868 USD · 2008-10-01 – 2009-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 43,111

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 43111 = -43111 USD

    43111 USD · 2007-10-01 – 2008-09-30

    Inspect prior input Prior source

    0 USD · 2008-10-01 – 2009-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2008-10-01 – 2009-09-30

  • Revenue USD 1.24 million 100% of revenue
  • Operating costs Derived USD 4.13 million 333% of revenue
  • Operating income −USD 2.89 million −233% of revenue
  • Tax, interest and other Derived USD 5,526 0.4% of revenue
  • Net income −USD 2.89 million −233% of revenue

Cash

  • Operating cash flow −USD 783,868 −63% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 783,868 −63% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Operating loss: operating costs were 125% of revenue.
  • 2001 Operating loss: operating costs were 140% of revenue.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Operating loss: operating costs were 772% of revenue.
  • 2004 Operating loss: operating costs were 443% of revenue.
  • 2005 Operating loss: operating costs were 418% of revenue.
  • 2006 Operating loss: operating costs were 377% of revenue.
  • 2007 Operating loss: operating costs were 242% of revenue.
  • 2008 Operating loss: operating costs were 286% of revenue.
  • 2009 Operating loss: operating costs were 333% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-10-01 – 2000-09-303398582 4231282 Derived -832700 286916 Derived -1119616 Unavailable
Source
2001 2000-10-01 – 2001-09-301502602 2110558 Derived -607956 210631 Derived -818587 Unavailable
Source
2002 2001-10-01 – 2002-09-300 1582636 Derived -1582636 -1164943 Derived -417693 Unavailable
Source
2003 2002-10-01 – 2003-09-30600579 4635484 Derived -4034905 -3710701 Derived -324204 -5059056 Derived
Source
2004 2003-10-01 – 2004-09-30885461 3922853 Derived -3037392 318377 Derived -3355769 -2890865 Derived
Source
2005 2004-10-01 – 2005-09-30848802 3546384 Derived -2697582 -159174 Derived -2538408 -2970179 Derived
Source
2006 2005-10-01 – 2006-09-301235469 4661203 Derived -3425734 -29693 Derived -3396041 -2892194 Derived
Source
2007 2006-10-01 – 2007-09-302664404 6440396 Derived -3775992 -526319 Derived -3249673 -2832581 Derived
Source
2008 2007-10-01 – 2008-09-302864229 8195139 Derived -5330910 -79954 Derived -5250956 -4789408 Derived
Source
2009 2008-10-01 – 2009-09-301239865 4126164 Derived -2886299 5526 Derived -2891825 -783868 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.2M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7M2.8M1.8M917.6K0.0200020052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue3398582
2001Revenue1502602
2002Revenue0
2003Revenue600579
2004Revenue885461
2005Revenue848802
2006Revenue1235469
2007Revenue2664404
2008Revenue2864229
2009Revenue1239865

Revenue growth

Change in revenue from the same financial period one year earlier.

-56.7% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.133%70%8%-55%-117%200020052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year-55.8%
2002Year over year-100%
2003Year over yearNo prior comparable period
2004Year over year47.4%
2005Year over year-4.1%
2006Year over year45.6%
2007Year over year115.7%
2008Year over year7.5%
2009Year over year-56.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -232.8% 2009
Net margin -233.2% 2009
Free cash flow margin -63.2% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67%-177%-421%-665%-910%200020052009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-24.5%
2001Operating margin-40.5%
2002Operating marginNot reported
2003Operating margin-671.8%
2004Operating margin-343%
2005Operating margin-317.8%
2006Operating margin-277.3%
2007Operating margin-141.7%
2008Operating margin-186.1%
2009Operating margin-232.8%
2000Net margin-32.9%
2001Net margin-54.5%
2002Net marginNot reported
2003Net margin-54%
2004Net margin-379%
2005Net margin-299.1%
2006Net margin-274.9%
2007Net margin-122%
2008Net margin-183.3%
2009Net margin-233.2%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow margin-842.4%
2004Free cash flow margin-326.5%
2005Free cash flow margin-349.9%
2006Free cash flow margin-234.1%
2007Free cash flow margin-106.3%
2008Free cash flow margin-167.2%
2009Free cash flow margin-63.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -783.9K 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.774.0K-792.3K-2.4M-3.9M-5.5M200020052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-1038610
2001Operating cash flow-440267
2002Operating cash flow341937
2003Operating cash flow-5059056
2004Operating cash flow-2842363
2005Operating cash flow-2938040
2006Operating cash flow-2850047
2007Operating cash flow-2785972
2008Operating cash flow-4746297
2009Operating cash flow-783868

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -783.9K 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.404.7K-1.1M-2.5M-4.0M-5.5M200020052009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flow-5059056
2004Free cash flow-2890865
2005Free cash flow-2970179
2006Free cash flow-2892194
2007Free cash flow-2832581
2008Free cash flow-4789408
2009Free cash flow-783868

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

218.7% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.236%177%118%59%0%20002005-09-302009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets25.3%
2001Liabilities / assets28.5%
2002Liabilities / assets33.6%
2003Liabilities / assets43.2%
2004-09-30Liabilities / assetsNot reported
2005-09-30Liabilities / assetsNot reported
2006-09-30Liabilities / assetsNot reported
2007Liabilities / assets45.2%
2008Liabilities / assets81.9%
2009Liabilities / assets218.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.38× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.96×4.47×2.98×1.49×0.00×200020052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities1.14×
2001Current assets / current liabilities1.12×
2002Current assets / current liabilities2.53×
2003Current assets / current liabilities1.22×
2004Current assets / current liabilities0.3×
2005Current assets / current liabilities5.52×
2006Current assets / current liabilities3.68×
2007Current assets / current liabilities1.89×
2008Current assets / current liabilities1.42×
2009Current assets / current liabilities0.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-10-01 – 2000-09-30
−USD 1.12 million
Exact value

Exact value: -1119616 USD

1999-10-01 – 2000-09-30: -1119616 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.04 million
Exact value

Exact value: -1038610 USD

1999-10-01 – 2000-09-30: -1038610 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-10-01 – 2001-09-30
−USD 818,587
Exact value

Exact value: -818587 USD

2000-10-01 – 2001-09-30: -818587 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 440,267
Exact value

Exact value: -440267 USD

2000-10-01 – 2001-09-30: -440267 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-10-01 – 2002-09-30
−USD 417,693
Exact value

Exact value: -417693 USD

2001-10-01 – 2002-09-30: -417693 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 341,937
Exact value

Exact value: 341937 USD

2001-10-01 – 2002-09-30: 341937 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-10-01 – 2003-09-30
−USD 324,204
Exact value

Exact value: -324204 USD

2002-10-01 – 2003-09-30: -324204 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.06 million
Exact value

Exact value: -5059056 USD

2002-10-01 – 2003-09-30: -5059056 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-10-01 – 2003-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.06 million
Calculation and evidence

-5059056 − 0 USD

Exact free cash flow: -5059056 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-10-01 – 2004-09-30
−USD 3.36 million
Exact value

Exact value: -3355769 USD

2003-10-01 – 2004-09-30: -3355769 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.84 million
Exact value

Exact value: -2842363 USD

2003-10-01 – 2004-09-30: -2842363 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48,502
Exact value

Exact value: 48502 USD

2003-10-01 – 2004-09-30: 48502 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.89 million
Calculation and evidence

-2842363 − 48502 USD

Exact free cash flow: -2890865 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-01 – 2005-09-30
−USD 2.54 million
Exact value

Exact value: -2538408 USD

2004-10-01 – 2005-09-30: -2538408 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.94 million
Exact value

Exact value: -2938040 USD

2004-10-01 – 2005-09-30: -2938040 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32,139
Exact value

Exact value: 32139 USD

2004-10-01 – 2005-09-30: 32139 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.97 million
Calculation and evidence

-2938040 − 32139 USD

Exact free cash flow: -2970179 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-10-01 – 2006-09-30
−USD 3.4 million
Exact value

Exact value: -3396041 USD

2005-10-01 – 2006-09-30: -3396041 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.85 million
Exact value

Exact value: -2850047 USD

2005-10-01 – 2006-09-30: -2850047 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42,147
Exact value

Exact value: 42147 USD

2005-10-01 – 2006-09-30: 42147 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.89 million
Calculation and evidence

-2850047 − 42147 USD

Exact free cash flow: -2892194 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-10-01 – 2007-09-30
−USD 3.25 million
Exact value

Exact value: -3249673 USD

2006-10-01 – 2007-09-30: -3249673 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.79 million
Exact value

Exact value: -2785972 USD

2006-10-01 – 2007-09-30: -2785972 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46,609
Exact value

Exact value: 46609 USD

2006-10-01 – 2007-09-30: 46609 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.83 million
Calculation and evidence

-2785972 − 46609 USD

Exact free cash flow: -2832581 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-10-01 – 2008-09-30
−USD 5.25 million
Exact value

Exact value: -5250956 USD

2007-10-01 – 2008-09-30: -5250956 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.75 million
Exact value

Exact value: -4746297 USD

2007-10-01 – 2008-09-30: -4746297 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43,111
Exact value

Exact value: 43111 USD

2007-10-01 – 2008-09-30: 43111 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.79 million
Calculation and evidence

-4746297 − 43111 USD

Exact free cash flow: -4789408 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-10-01 – 2009-09-30
−USD 2.89 million
Exact value

Exact value: -2891825 USD

2008-10-01 – 2009-09-30: -2891825 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 783,868
Exact value

Exact value: -783868 USD

2008-10-01 – 2009-09-30: -783868 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2008-10-01 – 2009-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 783,868
Calculation and evidence

-783868 − 0 USD

Exact free cash flow: -783868 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

64 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000722567, 722567, edgar:722567

Also known as ADVANCED NMR SYSTEMS INC