Revenue
42.5 million USD
2015-06-26 · USD
Exact inputs and evidence
- Revenue: 42484000 USD Source
82 filing records in this dataset, filed from 1996-08-08 to 2015-08-07. Reported financial figures are available; chart coverage varies by period.
42.5 million USD
2015-06-26 · USD
-0.27%
2015-06-26 · %
484 thousand USD
2015-06-26 · USD
358 thousand USD
2015-06-26 · USD
13178000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
201 million USD
2014-06-28 – 2015-06-26
6.64 million USD
2014-06-28 – 2015-06-26
9.39 million USD
2014-06-28 – 2015-06-26
767 thousand USD
2014-06-28 – 2015-06-26
8.62 million USD
2014-06-28 – 2015-06-26
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-08-07.
Financial data available through: 2014-09-26.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 166.81 million
–
Current period
USD 179 million
–
179003000 − 166809000 = 12194000 USD
166809000 USD · 2012-09-29 – 2013-09-27
Inspect prior input Prior source179003000 USD · 2013-09-28 – 2014-09-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.54 million
–
Current period
USD 3.8 million
–
3800000 − -6536000 = 10336000 USD
-6536000 USD · 2012-09-29 – 2013-09-27
Inspect prior input Prior source3800000 USD · 2013-09-28 – 2014-09-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.07 million
–
Current period
USD 6.33 million
–
6325000 − -7072000 = 13397000 USD
-7072000 USD · 2012-09-29 – 2013-09-27
Inspect prior input Prior source6325000 USD · 2013-09-28 – 2014-09-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.82 million
–
Current period
USD 331,000
–
331000 − 2817000 = -2486000 USD
2817000 USD · 2012-09-29 – 2013-09-27
Inspect prior input Prior source331000 USD · 2013-09-28 – 2014-09-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2004-10-01 – 2005-09-30 | 231832000 | 270032000 Derived | -38200000 | -3320000 Derived | -34880000 | 34304000 Derived | Source
|
| 2006 2005-09-30 – 2006-09-29 | 168647000 | 164424000 Derived | 4223000 | -2057000 Derived | 6280000 | 10222000 Derived | Source
|
| 2007 2006-09-29 – 2007-09-28 | 229053000 | 254426000 Derived | -25373000 | -2189000 Derived | -23184000 | -20682000 Derived | Source
|
| 2008 2007-09-27 – 2008-09-26 | 259310000 | 362773000 Derived | -103463000 | -13705000 Derived | -89758000 | -11187000 Derived | Source
|
| 2009 2008-09-26 – 2009-09-25 | 174931000 | 178137000 Derived | -3206000 | 218000 Derived | -3424000 | 7684000 Derived | Source
|
| 2010 2009-09-26 – 2010-09-24 | 175668000 | 185697000 Derived | -10029000 | -4924000 Derived | -5105000 | 1182000 Derived | Source
|
| 2011 2010-09-25 – 2011-09-30 | 186504000 | 190930000 Derived | -4426000 | 280000 Derived | -4706000 | -9317000 Derived | Source
|
| 2012 2011-10-01 – 2012-09-28 | 171354000 | 187757000 Derived | -16403000 | -221000 Derived | -16182000 | -4230000 Derived | Source
|
| 2013 2012-09-29 – 2013-09-27 | 166809000 | 173650000 Derived | -6841000 | -305000 Derived | -6536000 | -9889000 Derived | Source
|
| 2014 2013-09-28 – 2014-09-26 | 179003000 | 175954000 Derived | 3049000 | -751000 Derived | 3800000 | 5994000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 231832000 |
|
| 2006 | Revenue | 168647000 |
|
| 2007 | Revenue | 229053000 |
|
| 2008 | Revenue | 259310000 |
|
| 2009 | Revenue | 174931000 |
|
| 2010 | Revenue | 175668000 |
|
| 2011 | Revenue | 186504000 |
|
| 2012 | Revenue | 171354000 |
|
| 2013 | Revenue | 166809000 |
|
| 2014 | Revenue | 179003000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | -27.3% |
|
| 2007 | Year over year | 35.8% |
|
| 2008 | Year over year | 13.2% |
|
| 2009 | Year over year | -32.5% |
|
| 2010 | Year over year | 0.4% |
|
| 2011 | Year over year | 6.2% |
|
| 2012 | Year over year | -8.1% |
|
| 2013 | Year over year | -2.7% |
|
| 2014 | Year over year | 7.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Operating margin | -16.5% |
|
| 2006 | Operating margin | 2.5% |
|
| 2007 | Operating margin | -11.1% |
|
| 2008 | Operating margin | -39.9% |
|
| 2009 | Operating margin | -1.8% |
|
| 2010 | Operating margin | -5.7% |
|
| 2011 | Operating margin | -2.4% |
|
| 2012 | Operating margin | -9.6% |
|
| 2013 | Operating margin | -4.1% |
|
| 2014 | Operating margin | 1.7% |
|
| 2005 | Net margin | -15% |
|
| 2006 | Net margin | 3.7% |
|
| 2007 | Net margin | -10.1% |
|
| 2008 | Net margin | -34.6% |
|
| 2009 | Net margin | -2% |
|
| 2010 | Net margin | -2.9% |
|
| 2011 | Net margin | -2.5% |
|
| 2012 | Net margin | -9.4% |
|
| 2013 | Net margin | -3.9% |
|
| 2014 | Net margin | 2.1% |
|
| 2005 | Free cash flow margin | 14.8% |
|
| 2006 | Free cash flow margin | 6.1% |
|
| 2007 | Free cash flow margin | -9% |
|
| 2008 | Free cash flow margin | -4.3% |
|
| 2009 | Free cash flow margin | 4.4% |
|
| 2010 | Free cash flow margin | 0.7% |
|
| 2011 | Free cash flow margin | -5% |
|
| 2012 | Free cash flow margin | -2.5% |
|
| 2013 | Free cash flow margin | -5.9% |
|
| 2014 | Free cash flow margin | 3.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | 37709000 |
|
| 2006 | Operating cash flow | 11686000 |
|
| 2007 | Operating cash flow | -13386000 |
|
| 2008 | Operating cash flow | -8739000 |
|
| 2009 | Operating cash flow | 8062000 |
|
| 2010 | Operating cash flow | 1918000 |
|
| 2011 | Operating cash flow | -7827000 |
|
| 2012 | Operating cash flow | -698000 |
|
| 2013 | Operating cash flow | -7072000 |
|
| 2014 | Operating cash flow | 6325000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | 34304000 |
|
| 2006 | Free cash flow | 10222000 |
|
| 2007 | Free cash flow | -20682000 |
|
| 2008 | Free cash flow | -11187000 |
|
| 2009 | Free cash flow | 7684000 |
|
| 2010 | Free cash flow | 1182000 |
|
| 2011 | Free cash flow | -9317000 |
|
| 2012 | Free cash flow | -4230000 |
|
| 2013 | Free cash flow | -9889000 |
|
| 2014 | Free cash flow | 5994000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Liabilities / assets | 23.7% |
|
| 2006 | Liabilities / assets | 31.6% |
|
| 2007 | Liabilities / assets | 41.5% |
|
| 2008 | Liabilities / assets | 45.5% |
|
| 2009 | Liabilities / assets | 35.6% |
|
| 2010 | Liabilities / assets | 39.7% |
|
| 2011 | Liabilities / assets | 40.5% |
|
| 2012 | Liabilities / assets | 43.2% |
|
| 2013 | Liabilities / assets | 47.7% |
|
| 2014 | Liabilities / assets | 45.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Current assets / current liabilities | 3.75× |
|
| 2006 | Current assets / current liabilities | 2.29× |
|
| 2007 | Current assets / current liabilities | 1.78× |
|
| 2008 | Current assets / current liabilities | 1.93× |
|
| 2009 | Current assets / current liabilities | 2.7× |
|
| 2010 | Current assets / current liabilities | 2.56× |
|
| 2011 | Current assets / current liabilities | 2.63× |
|
| 2012 | Current assets / current liabilities | 2.4× |
|
| 2013 | Current assets / current liabilities | 2.08× |
|
| 2014 | Current assets / current liabilities | 2.17× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2004-10-01 – 2005-09-30 | −USD 34.88 million Exact valueExact value: -34880000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.71 million Exact valueExact value: 37709000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.41 million Exact valueExact value: 3405000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.3 million Calculation and evidence37709000 − 3405000 USD Exact free cash flow: 34304000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-09-30 – 2006-09-29 | USD 6.28 million Exact valueExact value: 6280000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.69 million Exact valueExact value: 11686000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.46 million Exact valueExact value: 1464000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.22 million Calculation and evidence11686000 − 1464000 USD Exact free cash flow: 10222000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-09-29 – 2007-09-28 | −USD 23.18 million Exact valueExact value: -23184000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.39 million Exact valueExact value: -13386000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.3 million Exact valueExact value: 7296000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.68 million Calculation and evidence-13386000 − 7296000 USD Exact free cash flow: -20682000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-09-27 – 2008-09-26 | −USD 89.76 million Exact valueExact value: -89758000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.74 million Exact valueExact value: -8739000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.45 million Exact valueExact value: 2448000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.19 million Calculation and evidence-8739000 − 2448000 USD Exact free cash flow: -11187000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-09-26 – 2009-09-25 | −USD 3.42 million Exact valueExact value: -3424000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.06 million Exact valueExact value: 8062000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 378,000 Exact valueExact value: 378000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.68 million Calculation and evidence8062000 − 378000 USD Exact free cash flow: 7684000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-09-26 – 2010-09-24 | −USD 5.11 million Exact valueExact value: -5105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.92 million Exact valueExact value: 1918000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 736,000 Exact valueExact value: 736000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.18 million Calculation and evidence1918000 − 736000 USD Exact free cash flow: 1182000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-09-25 – 2011-09-30 | −USD 4.71 million Exact valueExact value: -4706000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.83 million Exact valueExact value: -7827000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.49 million Exact valueExact value: 1490000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.32 million Calculation and evidence-7827000 − 1490000 USD Exact free cash flow: -9317000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-10-01 – 2012-09-28 | −USD 16.18 million Exact valueExact value: -16182000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 698,000 Exact valueExact value: -698000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.53 million Exact valueExact value: 3532000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.23 million Calculation and evidence-698000 − 3532000 USD Exact free cash flow: -4230000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-09-29 – 2013-09-27 | −USD 6.54 million Exact valueExact value: -6536000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.07 million Exact valueExact value: -7072000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.82 million Exact valueExact value: 2817000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.89 million Calculation and evidence-7072000 − 2817000 USD Exact free cash flow: -9889000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2013-09-28 – 2014-09-26 | USD 3.8 million Exact valueExact value: 3800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.33 million Exact valueExact value: 6325000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 331,000 Exact valueExact value: 331000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.99 million Calculation and evidence6325000 − 331000 USD Exact free cash flow: 5994000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
82 filings · 1,463 latest values · 1,463 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000722392, 722392, PLNR, edgar:722392
Also known as PLANAR SYSTEMS INC, PLANAR SYSTEMS INCORPORATED