NORTECH SYSTEMS INC

EDGAR

Annual consolidated revenue for 2025: about USD 12.22M, using the latest reported figures. The previous period, 2024, was about USD 128.1M.

Watchlist

Latest quarter

Revenue

33.5 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

1.86%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: 623000 USD Source
  • Revenue: 33540000 USD Source

Operating cash flow

-888 thousand USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2449000 USD Source
  • Operating Cash Flow: -1561000 USD Source

Free cash flow

-983 thousand USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2449000 USD Source
  • Operating Cash Flow: -1561000 USD Source
  • Capital Expenditure: 323000 USD Source
  • Capital Expenditure: 228000 USD Source
Cash and cash equivalents
1.38 million USD Source
Exact value

1380000 USD

Long-term debt including current maturities
2.09 million USD Source
Exact value

2090000 USD

Shares outstanding
2.85 million shares Source
Exact value

2853766 shares

Reported share-count change

2.65% · 73.6 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 2780134 shares · 2025-06-30· Source
  • 2853766 shares · 2026-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-12.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2025-12-31
  • Operating income: 6 of 11 periods available· newest 2025-12-31
  • Net income: 6 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2025-12-31
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • Current assets: 6 of 11 periods available· newest 2025-12-31
  • Current liabilities: 6 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: Multiple units; comparison withheld· newest 2020-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -90.5%

    Prior period

    USD 128.13 million

    –

    Current period

    USD 12.22 million

    –

    Exact inputs and evidence

    12219000 − 128133000 = -115914000 USD

    128133000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    12219000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.04 million

    Prior period

    −USD 1.3 million

    –

    Current period

    −USD 252,000

    –

    Exact inputs and evidence

    -252000 − -1295000 = 1043000 USD

    -1295000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -252000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.99 million

    Prior period

    −USD 2.25 million

    –

    Current period

    USD 2.74 million

    –

    Exact inputs and evidence

    2743000 − -2250000 = 4993000 USD

    -2250000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    2743000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -48%

    Prior period

    USD 1.27 million

    –

    Current period

    USD 661,000

    –

    Exact inputs and evidence

    661000 − 1270000 = -609000 USD

    1270000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    661000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 12.22 million 100% of revenue
  • Operating costs Derived USD 11.24 million 92% of revenue
  • Operating income USD 975,000 8% of revenue
  • Tax, interest and other Derived USD 1.23 million 10% of revenue
  • Net income −USD 252,000 −2.1% of revenue

Cash

  • Operating cash flow USD 2.74 million 22% of revenue
  • Capital expenditure USD 661,000 5.4% of revenue
  • Free cash flow Derived USD 2.08 million 17% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 101% of revenue.
  • 2021 Net income was higher than operating income, so the split is not drawn.
  • 2022 97%
  • 2023 Net income was higher than operating income, so the split is not drawn.
  • 2024 Operating loss: operating costs were 100% of revenue.
  • 2025 Net loss: net income was −2.1% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31104106000 104722000 Derived -616000 930000 Derived -1546000 878000 Derived
Source
2021 2021-01-01 – 2021-12-31115168000 112896000 Derived 2272000 -4882000 Derived 7154000 -5832000 Derived
Source
2022 2022-01-01 – 2022-12-31134123000 130235000 Derived 3888000 1878000 Derived 2010000 3032000 Derived
Source
2023 2023-01-01 – 2023-12-31139332000 133379000 Derived 5953000 -921000 Derived 6874000 485000 Derived
Source
2024 2024-01-01 – 2024-12-31128133000 128328000 Derived -195000 1100000 Derived -1295000 -3520000 Derived
Source
2025 2025-01-01 – 2025-12-3112219000 11244000 Derived 975000 1227000 Derived -252000 2082000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 12.2M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.150.5M112.9M75.2M37.6M0.0202020232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue104106000
2021Revenue115168000
2022Revenue134123000
2023Revenue139332000
2024Revenue128133000
2025Revenue12219000

Revenue growth

Change in revenue from the same financial period one year earlier.

-90.5% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%-6%-37%-68%-99%202020232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year10.6%
2022Year over year16.5%
2023Year over year3.9%
2024Year over year-8%
2025Year over year-90.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8% 2025
Net margin -2.1% 2025
Free cash flow margin 17% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.8%12.4%6.0%-0.4%-6.8%202020232025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-0.6%
2021Operating margin2%
2022Operating margin2.9%
2023Operating margin4.3%
2024Operating margin-0.2%
2025Operating margin8%
2020Net margin-1.5%
2021Net margin6.2%
2022Net margin1.5%
2023Net margin4.9%
2024Net margin-1%
2025Net margin-2.1%
2020Free cash flow margin0.8%
2021Free cash flow margin-5.1%
2022Free cash flow margin2.3%
2023Free cash flow margin0.3%
2024Free cash flow margin-2.7%
2025Free cash flow margin17%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.7M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.2M3.3M431.0K-2.5M-5.3M202020232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow1363000
2021Operating cash flow-4540000
2022Operating cash flow5402000
2023Operating cash flow1769000
2024Operating cash flow-2250000
2025Operating cash flow2743000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.1M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7M1.2M-1.4M-4.0M-6.5M202020232025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow878000
2021Free cash flow-5832000
2022Free cash flow3032000
2023Free cash flow485000
2024Free cash flow-3520000
2025Free cash flow2082000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

52% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73%55%36%18%0%202020232025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets67.5%
2021Liabilities / assets61.1%
2022Liabilities / assets59.6%
2023Liabilities / assets53%
2024Liabilities / assets53.1%
2025Liabilities / assets52%

Current assets to current liabilities

Current assets divided by current liabilities.

1.88× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.79×2.09×1.39×0.70×0.00×202020232025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities2.1×
2021Current assets / current liabilities2.32×
2022Current assets / current liabilities2.08×
2023Current assets / current liabilities2.21×
2024Current assets / current liabilities2.58×
2025Current assets / current liabilities1.88×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−USD 1.55 million
Exact value

Exact value: -1546000 USD

2020-01-01 – 2020-12-31: -1546000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.36 million
Exact value

Exact value: 1363000 USD

2020-01-01 – 2020-12-31: 1363000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 485,000
Exact value

Exact value: 485000 USD

2020-01-01 – 2020-12-31: 485000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 878,000
Calculation and evidence

1363000 − 485000 USD

Exact free cash flow: 878000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 7.15 million
Exact value

Exact value: 7154000 USD

2021-01-01 – 2021-12-31: 7154000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.54 million
Exact value

Exact value: -4540000 USD

2021-01-01 – 2021-12-31: -4540000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.29 million
Exact value

Exact value: 1292000 USD

2021-01-01 – 2021-12-31: 1292000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.83 million
Calculation and evidence

-4540000 − 1292000 USD

Exact free cash flow: -5832000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 2.01 million
Exact value

Exact value: 2010000 USD

2022-01-01 – 2022-12-31: 2010000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.4 million
Exact value

Exact value: 5402000 USD

2022-01-01 – 2022-12-31: 5402000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.37 million
Exact value

Exact value: 2370000 USD

2022-01-01 – 2022-12-31: 2370000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.03 million
Calculation and evidence

5402000 − 2370000 USD

Exact free cash flow: 3032000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 6.87 million
Exact value

Exact value: 6874000 USD

2023-01-01 – 2023-12-31: 6874000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.77 million
Exact value

Exact value: 1769000 USD

2023-01-01 – 2023-12-31: 1769000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.28 million
Exact value

Exact value: 1284000 USD

2023-01-01 – 2023-12-31: 1284000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 485,000
Calculation and evidence

1769000 − 1284000 USD

Exact free cash flow: 485000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 1.3 million
Exact value

Exact value: -1295000 USD

2024-01-01 – 2024-12-31: -1295000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.25 million
Exact value

Exact value: -2250000 USD

2024-01-01 – 2024-12-31: -2250000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 million
Exact value

Exact value: 1270000 USD

2024-01-01 – 2024-12-31: 1270000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.52 million
Calculation and evidence

-2250000 − 1270000 USD

Exact free cash flow: -3520000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 252,000
Exact value

Exact value: -252000 USD

2025-01-01 – 2025-12-31: -252000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.74 million
Exact value

Exact value: 2743000 USD

2025-01-01 – 2025-12-31: 2743000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 661,000
Exact value

Exact value: 661000 USD

2025-01-01 – 2025-12-31: 661000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.08 million
Calculation and evidence

2743000 − 661000 USD

Exact free cash flow: 2082000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

128 filings · 5,594 latest values · 5,594 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000722313, 722313, NSYS, edgar:722313, nsys

Also known as NORTECH SYSTEMS INC, NORTECH SYSTEMS INCORPORATED