TERRA INDUSTRIES INC

EDGAR

84 filing records in this dataset, filed from 1994-03-03 to 2010-05-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

409 million USD

2010-03-31 · USD

Exact inputs and evidence

Operating margin

22.05%

2010-03-31 · %

Exact inputs and evidence
  • Operating Income: 90169000 USD Source
  • Revenue: 408867000 USD Source

Operating cash flow

163 million USD

2010-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 163163000 USD Source
Cash and cash equivalents
636 million USD Source
Exact value

635628000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.57 billion USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Revenue: 453503000 USD · 2009-04-01 – 2009-06-30 Source
  • Revenue: 347046000 USD · 2009-07-01 – 2009-09-30 Source
  • Revenue: 1581432000 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 1220302000 USD · 2009-01-01 – 2009-09-30 Source
  • Revenue: 408867000 USD · 2010-01-01 – 2010-03-31 Source

Net income

169 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Net income: 80474000 USD · 2009-04-01 – 2009-06-30 Source
  • Net income: 45911000 USD · 2009-07-01 – 2009-09-30 Source
  • Net income: 152577000 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: 156346000 USD · 2009-01-01 – 2009-09-30 Source
  • Net income: 46703000 USD · 2010-01-01 – 2010-03-31 Source

Operating cash flow

282 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Operating cash flow: 127532000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 85123000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: 166881000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 127532000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 204121000 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: 166881000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 163163000 USD · 2010-01-01 – 2010-03-31 Source

Capital expenditure

43.9 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Capital expenditure: 23124000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 13496000 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 31721000 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 23124000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 6472000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 25691000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 6472000 USD · 2008-01-01 – 2008-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-05-07.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2009-12-31
  • Operating income: 11 of 11 periods available· newest 2009-12-31
  • Net income: 11 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2007-12-31
  • Total assets: 11 of 11 periods available· newest 2009-12-31
  • Total liabilities: 5 of 11 periods available· newest 2009-12-31
  • Current assets: 11 of 11 periods available· newest 2009-12-31
  • Current liabilities: 11 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -45.3%

    Prior period

    USD 2.89 billion

    –

    Current period

    USD 1.58 billion

    –

    Exact inputs and evidence

    1581432000 − 2891479000 = -1310047000 USD

    2891479000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    1581432000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -75.9%

    Prior period

    USD 631.9 million

    –

    Current period

    USD 152.58 million

    –

    Exact inputs and evidence

    152577000 − 631899000 = -479322000 USD

    631899000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    152577000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -57.8%

    Prior period

    USD 483.14 million

    –

    Current period

    USD 204.12 million

    –

    Exact inputs and evidence

    204121000 − 483144000 = -279023000 USD

    483144000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    204121000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 1.58 billion 100% of revenue
  • Operating costs Derived USD 1.26 billion 80% of revenue
  • Operating income USD 318.82 million 20% of revenue
  • Tax, interest and other Derived USD 166.24 million 11% of revenue
  • Net income USD 152.58 million 9.6% of revenue

Cash

  • Operating cash flow USD 204.12 million 13% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Net loss: net income was −1% of revenue.
  • 2001 Operating loss: operating costs were 106% of revenue.
  • 2002 Operating loss: operating costs were 101% of revenue.
  • 2003 Operating loss: operating costs were 102% of revenue.
  • 2004 91%
  • 2005 94%
  • 2006 96%
  • 2007 11%81%
  • 2008 22%71%
  • 2009 9.6%11%80%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-311063010000 1020203000 Derived 42807000 52989000 Derived -10182000 131339000 Derived
Source
2001 2001-01-01 – 2001-12-311037310000 1099128000 Derived -61818000 18025000 Derived -79843000 -30684000 Derived
Source
2002 2002-01-01 – 2002-12-311043983000 1049390000 Derived -5407000 252918000 Derived -258325000 121050000 Derived
Source
2003 2003-01-01 – 2003-12-311351055000 1374615000 Derived -23560000 -11079000 Derived -12481000 73783000 Derived
Source
2004 2004-01-01 – 2004-12-311509110000 1374364000 Derived 134746000 67150000 Derived 67596000 194000000 Derived
Source
2005 2005-01-01 – 2005-12-311939065000 1825369000 Derived 113696000 91609000 Derived 22087000 -19945000 Derived
Source
2006 2006-01-01 – 2006-12-311819696000 1752557000 Derived 67139000 62926000 Derived 4213000 108404000 Derived
Source
2007 2007-01-01 – 2007-12-312342929000 1891183000 Derived 451746000 254950000 Derived 196796000 716144000 Derived
Source
2008 2008-01-01 – 2008-12-312891479000 2042751000 Derived 848728000 216829000 Derived 631899000 Unavailable
Source
2009 2009-01-01 – 2009-12-311581432000 1262611000 Derived 318821000 166244000 Derived 152577000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6B 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1B2.3B1.6B780.7M0.0200020052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue1063010000
2001Revenue1037310000
2002Revenue1043983000
2003Revenue1351055000
2004Revenue1509110000
2005Revenue1939065000
2006Revenue1819696000
2007Revenue2342929000
2008Revenue2891479000
2009Revenue1581432000

Revenue growth

Change in revenue from the same financial period one year earlier.

-45.3% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%14%-8%-30%-51%200020052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over year27.5%
2001Year over year-2.4%
2002Year over year0.6%
2003Year over year29.4%
2004Year over year11.7%
2005Year over year28.5%
2006Year over year-6.2%
2007Year over year28.8%
2008Year over year23.4%
2009Year over year-45.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 20.2% 2009
Net margin 9.6% 2009
Free cash flow margin 30.6% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%19%3%-13%-29%200020052009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin4%
2001Operating margin-6%
2002Operating margin-0.5%
2003Operating margin-1.7%
2004Operating margin8.9%
2005Operating margin5.9%
2006Operating margin3.7%
2007Operating margin19.3%
2008Operating margin29.4%
2009Operating margin20.2%
2000Net margin-1%
2001Net margin-7.7%
2002Net margin-24.7%
2003Net margin-0.9%
2004Net margin4.5%
2005Net margin1.1%
2006Net margin0.2%
2007Net margin8.4%
2008Net margin21.9%
2009Net margin9.6%
2000Free cash flow margin12.4%
2001Free cash flow margin-3%
2002Free cash flow margin11.6%
2003Free cash flow margin5.5%
2004Free cash flow margin12.9%
2005Free cash flow margin-1%
2006Free cash flow margin6%
2007Free cash flow margin30.6%
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 204.1M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.809.0M587.5M366.0M144.5M-76.9M200020052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow143558000
2001Operating cash flow-15846000
2002Operating cash flow146236000
2003Operating cash flow82422000
2004Operating cash flow212472000
2005Operating cash flow10875000
2006Operating cash flow159260000
2007Operating cash flow747865000
2008Operating cash flow483144000
2009Operating cash flow204121000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 716.1M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.775.9M559.3M342.7M126.1M-90.4M200020052009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow131339000
2001Free cash flow-30684000
2002Free cash flow121050000
2003Free cash flow73783000
2004Free cash flow194000000
2005Free cash flow-19945000
2006Free cash flow108404000
2007Free cash flow716144000
2008Free cash flowUnavailable
2009Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

63.4% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68%51%34%17%0%20002005-12-312009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets59.6%
2001Liabilities / assets62.5%
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008Liabilities / assets44.7%
2009Liabilities / assets63.4%

Current assets to current liabilities

Current assets divided by current liabilities.

4.01× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.33×3.25×2.16×1.08×0.00×200020052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities2.55×
2001Current assets / current liabilities2.16×
2002Current assets / current liabilities1.44×
2003Current assets / current liabilities1.6×
2004Current assets / current liabilities1.74×
2005Current assets / current liabilities2.07×
2006Current assets / current liabilities2.01×
2007Current assets / current liabilities1.99×
2008Current assets / current liabilities2.99×
2009Current assets / current liabilities4.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 10.18 million
Exact value

Exact value: -10182000 USD

2000-01-01 – 2000-12-31: -10182000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143.56 million
Exact value

Exact value: 143558000 USD

2000-01-01 – 2000-12-31: 143558000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.22 million
Exact value

Exact value: 12219000 USD

2000-01-01 – 2000-12-31: 12219000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131.34 million
Calculation and evidence

143558000 − 12219000 USD

Exact free cash flow: 131339000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 79.84 million
Exact value

Exact value: -79843000 USD

2001-01-01 – 2001-12-31: -79843000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.85 million
Exact value

Exact value: -15846000 USD

2001-01-01 – 2001-12-31: -15846000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.84 million
Exact value

Exact value: 14838000 USD

2001-01-01 – 2001-12-31: 14838000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.68 million
Calculation and evidence

-15846000 − 14838000 USD

Exact free cash flow: -30684000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 258.33 million
Exact value

Exact value: -258325000 USD

2002-01-01 – 2002-12-31: -258325000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 146.24 million
Exact value

Exact value: 146236000 USD

2002-01-01 – 2002-12-31: 146236000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.19 million
Exact value

Exact value: 25186000 USD

2002-01-01 – 2002-12-31: 25186000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121.05 million
Calculation and evidence

146236000 − 25186000 USD

Exact free cash flow: 121050000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 12.48 million
Exact value

Exact value: -12481000 USD

2003-01-01 – 2003-12-31: -12481000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.42 million
Exact value

Exact value: 82422000 USD

2003-01-01 – 2003-12-31: 82422000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.64 million
Exact value

Exact value: 8639000 USD

2003-01-01 – 2003-12-31: 8639000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.78 million
Calculation and evidence

82422000 − 8639000 USD

Exact free cash flow: 73783000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 67.6 million
Exact value

Exact value: 67596000 USD

2004-01-01 – 2004-12-31: 67596000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 212.47 million
Exact value

Exact value: 212472000 USD

2004-01-01 – 2004-12-31: 212472000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.47 million
Exact value

Exact value: 18472000 USD

2004-01-01 – 2004-12-31: 18472000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 194 million
Calculation and evidence

212472000 − 18472000 USD

Exact free cash flow: 194000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 22.09 million
Exact value

Exact value: 22087000 USD

2005-01-01 – 2005-12-31: 22087000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.88 million
Exact value

Exact value: 10875000 USD

2005-01-01 – 2005-12-31: 10875000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.82 million
Exact value

Exact value: 30820000 USD

2005-01-01 – 2005-12-31: 30820000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.95 million
Calculation and evidence

10875000 − 30820000 USD

Exact free cash flow: -19945000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 4.21 million
Exact value

Exact value: 4213000 USD

2006-01-01 – 2006-12-31: 4213000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 159.26 million
Exact value

Exact value: 159260000 USD

2006-01-01 – 2006-12-31: 159260000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.86 million
Exact value

Exact value: 50856000 USD

2006-01-01 – 2006-12-31: 50856000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108.4 million
Calculation and evidence

159260000 − 50856000 USD

Exact free cash flow: 108404000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 196.8 million
Exact value

Exact value: 196796000 USD

2007-01-01 – 2007-12-31: 196796000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 747.87 million
Exact value

Exact value: 747865000 USD

2007-01-01 – 2007-12-31: 747865000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.72 million
Exact value

Exact value: 31721000 USD

2007-01-01 – 2007-12-31: 31721000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 716.14 million
Calculation and evidence

747865000 − 31721000 USD

Exact free cash flow: 716144000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 631.9 million
Exact value

Exact value: 631899000 USD

2008-01-01 – 2008-12-31: 631899000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 483.14 million
Exact value

Exact value: 483144000 USD

2008-01-01 – 2008-12-31: 483144000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 152.58 million
Exact value

Exact value: 152577000 USD

2009-01-01 – 2009-12-31: 152577000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 204.12 million
Exact value

Exact value: 204121000 USD

2009-01-01 – 2009-12-31: 204121000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

84 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000722079, 722079, edgar:722079