Revenue
409 million USD
2010-03-31 · USD
Exact inputs and evidence
- Revenue: 408867000 USD Source
84 filing records in this dataset, filed from 1994-03-03 to 2010-05-07. Explore the available filing history and original sources.
635628000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.57 billion USD
2009-04-01 – 2010-03-31
169 million USD
2009-04-01 – 2010-03-31
282 million USD
2009-04-01 – 2010-03-31
43.9 million USD
2007-07-01 – 2008-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-05-07.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.89 billion
–
Current period
USD 1.58 billion
–
1581432000 − 2891479000 = -1310047000 USD
2891479000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source1581432000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 631.9 million
–
Current period
USD 152.58 million
–
152577000 − 631899000 = -479322000 USD
631899000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source152577000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 483.14 million
–
Current period
USD 204.12 million
–
204121000 − 483144000 = -279023000 USD
483144000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source204121000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 1063010000 | 1020203000 Derived | 42807000 | 52989000 Derived | -10182000 | 131339000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1037310000 | 1099128000 Derived | -61818000 | 18025000 Derived | -79843000 | -30684000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 1043983000 | 1049390000 Derived | -5407000 | 252918000 Derived | -258325000 | 121050000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 1351055000 | 1374615000 Derived | -23560000 | -11079000 Derived | -12481000 | 73783000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1509110000 | 1374364000 Derived | 134746000 | 67150000 Derived | 67596000 | 194000000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1939065000 | 1825369000 Derived | 113696000 | 91609000 Derived | 22087000 | -19945000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1819696000 | 1752557000 Derived | 67139000 | 62926000 Derived | 4213000 | 108404000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 2342929000 | 1891183000 Derived | 451746000 | 254950000 Derived | 196796000 | 716144000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 2891479000 | 2042751000 Derived | 848728000 | 216829000 Derived | 631899000 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 1581432000 | 1262611000 Derived | 318821000 | 166244000 Derived | 152577000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 1063010000 |
|
| 2001 | Revenue | 1037310000 |
|
| 2002 | Revenue | 1043983000 |
|
| 2003 | Revenue | 1351055000 |
|
| 2004 | Revenue | 1509110000 |
|
| 2005 | Revenue | 1939065000 |
|
| 2006 | Revenue | 1819696000 |
|
| 2007 | Revenue | 2342929000 |
|
| 2008 | Revenue | 2891479000 |
|
| 2009 | Revenue | 1581432000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | 27.5% |
|
| 2001 | Year over year | -2.4% |
|
| 2002 | Year over year | 0.6% |
|
| 2003 | Year over year | 29.4% |
|
| 2004 | Year over year | 11.7% |
|
| 2005 | Year over year | 28.5% |
|
| 2006 | Year over year | -6.2% |
|
| 2007 | Year over year | 28.8% |
|
| 2008 | Year over year | 23.4% |
|
| 2009 | Year over year | -45.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 4% |
|
| 2001 | Operating margin | -6% |
|
| 2002 | Operating margin | -0.5% |
|
| 2003 | Operating margin | -1.7% |
|
| 2004 | Operating margin | 8.9% |
|
| 2005 | Operating margin | 5.9% |
|
| 2006 | Operating margin | 3.7% |
|
| 2007 | Operating margin | 19.3% |
|
| 2008 | Operating margin | 29.4% |
|
| 2009 | Operating margin | 20.2% |
|
| 2000 | Net margin | -1% |
|
| 2001 | Net margin | -7.7% |
|
| 2002 | Net margin | -24.7% |
|
| 2003 | Net margin | -0.9% |
|
| 2004 | Net margin | 4.5% |
|
| 2005 | Net margin | 1.1% |
|
| 2006 | Net margin | 0.2% |
|
| 2007 | Net margin | 8.4% |
|
| 2008 | Net margin | 21.9% |
|
| 2009 | Net margin | 9.6% |
|
| 2000 | Free cash flow margin | 12.4% |
|
| 2001 | Free cash flow margin | -3% |
|
| 2002 | Free cash flow margin | 11.6% |
|
| 2003 | Free cash flow margin | 5.5% |
|
| 2004 | Free cash flow margin | 12.9% |
|
| 2005 | Free cash flow margin | -1% |
|
| 2006 | Free cash flow margin | 6% |
|
| 2007 | Free cash flow margin | 30.6% |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 143558000 |
|
| 2001 | Operating cash flow | -15846000 |
|
| 2002 | Operating cash flow | 146236000 |
|
| 2003 | Operating cash flow | 82422000 |
|
| 2004 | Operating cash flow | 212472000 |
|
| 2005 | Operating cash flow | 10875000 |
|
| 2006 | Operating cash flow | 159260000 |
|
| 2007 | Operating cash flow | 747865000 |
|
| 2008 | Operating cash flow | 483144000 |
|
| 2009 | Operating cash flow | 204121000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | 131339000 |
|
| 2001 | Free cash flow | -30684000 |
|
| 2002 | Free cash flow | 121050000 |
|
| 2003 | Free cash flow | 73783000 |
|
| 2004 | Free cash flow | 194000000 |
|
| 2005 | Free cash flow | -19945000 |
|
| 2006 | Free cash flow | 108404000 |
|
| 2007 | Free cash flow | 716144000 |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 59.6% |
|
| 2001 | Liabilities / assets | 62.5% |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008 | Liabilities / assets | 44.7% |
|
| 2009 | Liabilities / assets | 63.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 2.55× |
|
| 2001 | Current assets / current liabilities | 2.16× |
|
| 2002 | Current assets / current liabilities | 1.44× |
|
| 2003 | Current assets / current liabilities | 1.6× |
|
| 2004 | Current assets / current liabilities | 1.74× |
|
| 2005 | Current assets / current liabilities | 2.07× |
|
| 2006 | Current assets / current liabilities | 2.01× |
|
| 2007 | Current assets / current liabilities | 1.99× |
|
| 2008 | Current assets / current liabilities | 2.99× |
|
| 2009 | Current assets / current liabilities | 4.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 10.18 million Exact valueExact value: -10182000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 143.56 million Exact valueExact value: 143558000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.22 million Exact valueExact value: 12219000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 131.34 million Calculation and evidence143558000 − 12219000 USD Exact free cash flow: 131339000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 79.84 million Exact valueExact value: -79843000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.85 million Exact valueExact value: -15846000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.84 million Exact valueExact value: 14838000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.68 million Calculation and evidence-15846000 − 14838000 USD Exact free cash flow: -30684000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 258.33 million Exact valueExact value: -258325000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 146.24 million Exact valueExact value: 146236000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.19 million Exact valueExact value: 25186000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 121.05 million Calculation and evidence146236000 − 25186000 USD Exact free cash flow: 121050000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 12.48 million Exact valueExact value: -12481000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82.42 million Exact valueExact value: 82422000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.64 million Exact valueExact value: 8639000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.78 million Calculation and evidence82422000 − 8639000 USD Exact free cash flow: 73783000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 67.6 million Exact valueExact value: 67596000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 212.47 million Exact valueExact value: 212472000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.47 million Exact valueExact value: 18472000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 194 million Calculation and evidence212472000 − 18472000 USD Exact free cash flow: 194000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 22.09 million Exact valueExact value: 22087000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.88 million Exact valueExact value: 10875000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.82 million Exact valueExact value: 30820000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.95 million Calculation and evidence10875000 − 30820000 USD Exact free cash flow: -19945000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 4.21 million Exact valueExact value: 4213000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 159.26 million Exact valueExact value: 159260000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.86 million Exact valueExact value: 50856000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 108.4 million Calculation and evidence159260000 − 50856000 USD Exact free cash flow: 108404000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 196.8 million Exact valueExact value: 196796000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 747.87 million Exact valueExact value: 747865000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.72 million Exact valueExact value: 31721000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 716.14 million Calculation and evidence747865000 − 31721000 USD Exact free cash flow: 716144000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 631.9 million Exact valueExact value: 631899000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 483.14 million Exact valueExact value: 483144000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | USD 152.58 million Exact valueExact value: 152577000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 204.12 million Exact valueExact value: 204121000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
84 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000722079, 722079, edgar:722079