NCT GROUP, INC.

EDGAR

70 filing records in this dataset, filed from 1995-08-11 to 2006-08-18. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

529 thousand USD

2006-06-30 · USD

Exact inputs and evidence

Net margin

-1,541.02%

2006-06-30 · %

Exact inputs and evidence

Operating cash flow

-1.76 million USD

2006-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3908000 USD Source
  • Operating Cash Flow: -2153000 USD Source

Free cash flow

-1.84 million USD

2006-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3908000 USD Source
  • Operating Cash Flow: -2153000 USD Source
  • Capital Expenditure: 82000 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
339 thousand USD Source
Exact value

339000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.19 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Revenue: 1029000 USD · 2005-07-01 – 2005-09-30 Source
  • Revenue: 4230000 USD · 2005-01-01 – 2005-12-31 Source
  • Revenue: 3557000 USD · 2005-01-01 – 2005-09-30 Source
  • Revenue: 957000 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 529000 USD · 2006-04-01 – 2006-06-30 Source

Net income

-29.2 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Net income: -26190000 USD · 2005-07-01 – 2005-09-30 Source
  • Net income: -40738000 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: -59873000 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: -13976000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: -8152000 USD · 2006-04-01 – 2006-06-30 Source

Operating cash flow

-7.37 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Operating cash flow: -6188000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -4386000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -7852000 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: -6188000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -2153000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: -3908000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: -2153000 USD · 2006-01-01 – 2006-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-08-18.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2005-12-31
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2005-12-31
  • Total assets: 5 of 11 periods available· newest 1999-12-31
  • Total liabilities: 7 of 11 periods available· newest 2002-12-31
  • Current assets: 11 of 11 periods available· newest 2005-12-31
  • Current liabilities: 11 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -20.6%

    Prior period

    USD 5.33 million

    –

    Current period

    USD 4.23 million

    –

    Exact inputs and evidence

    4230000 − 5328000 = -1098000 USD

    5328000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    4230000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 18.31 million

    Prior period

    −USD 59.05 million

    –

    Current period

    −USD 40.74 million

    –

    Exact inputs and evidence

    -40738000 − -59051000 = 18313000 USD

    -59051000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -40738000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.71 million

    Prior period

    −USD 9.56 million

    –

    Current period

    −USD 7.85 million

    –

    Exact inputs and evidence

    -7852000 − -9561000 = 1709000 USD

    -9561000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -7852000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,022.8%

    Prior period

    USD 79,000

    –

    Current period

    USD 887,000

    –

    Exact inputs and evidence

    887000 − 79000 = 808000 USD

    79000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    887000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 4.23 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 40.74 million −963% of revenue

Cash

  • Operating cash flow −USD 7.85 million −186% of revenue
  • Capital expenditure USD 887,000 21% of revenue
  • Free cash flow Derived −USD 8.74 million −207% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-313164000 UnavailableUnavailableUnavailable-10825000 -7944000 Derived
Source
1997 1997-01-01 – 1997-12-315718000 UnavailableUnavailableUnavailable-9848000 -7695000 Derived
Source
1998 1998-01-01 – 1998-12-313324000 UnavailableUnavailableUnavailable-14183000 -13302000 Derived
Source
1999 1999-01-01 – 1999-12-317063000 UnavailableUnavailableUnavailable-23771000 -10648000 Derived
Source
2000 2000-01-01 – 2000-12-3112840000 UnavailableUnavailableUnavailable-10324000 -10833000 Derived
Source
2001 2001-01-01 – 2001-12-3110612000 UnavailableUnavailableUnavailable-77660000 -13401000 Derived
Source
2002 2002-01-01 – 2002-12-317319000 UnavailableUnavailableUnavailable-40105000 -9683000 Derived
Source
2003 2003-01-01 – 2003-12-314770000 UnavailableUnavailableUnavailable-32710000 -10482000 Derived
Source
2004 2004-01-01 – 2004-12-315328000 UnavailableUnavailableUnavailable-59051000 -9640000 Derived
Source
2005 2005-01-01 – 2005-12-314230000 UnavailableUnavailableUnavailable-40738000 -8739000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.2M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.9M10.4M6.9M3.5M0.0199620012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue3164000
1997Revenue5718000
1998Revenue3324000
1999Revenue7063000
2000Revenue12840000
2001Revenue10612000
2002Revenue7319000
2003Revenue4770000
2004Revenue5328000
2005Revenue4230000

Revenue growth

Change in revenue from the same financial period one year earlier.

-20.6% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.127%74%21%-31%-84%199620012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over year-69.8%
1997Year over year80.7%
1998Year over year-41.9%
1999Year over year112.5%
2000Year over year81.8%
2001Year over year-17.4%
2002Year over year-31%
2003Year over year-34.8%
2004Year over year11.7%
2005Year over year-20.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -963.1% 2005
Free cash flow margin -206.6% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%-233%-554%-876%-1,197%1996-12-312001-12-312005-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
1996Net margin-342.1%
1997Net margin-172.2%
1998Net margin-426.7%
1999Net margin-336.6%
2000Net margin-80.4%
2001Net margin-731.8%
2002Net margin-548%
2003Net margin-685.7%
2004Net margin-1,108.3%
2005Net margin-963.1%
1996Free cash flow margin-251.1%
1997Free cash flow margin-134.6%
1998Free cash flow margin-400.2%
1999Free cash flow margin-150.8%
2000Free cash flow margin-84.4%
2001Free cash flow margin-126.3%
2002Free cash flow margin-132.3%
2003Free cash flow margin-219.7%
2004Free cash flow margin-180.9%
2005Free cash flow margin-206.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -7.9M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M-2.7M-6.4M-10.1M-13.8M199620012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-7758000
1997Operating cash flow-7451000
1998Operating cash flow-12754000
1999Operating cash flow-10597000
2000Operating cash flow-10511000
2001Operating cash flow-12024000
2002Operating cash flow-9680000
2003Operating cash flow-10332000
2004Operating cash flow-9561000
2005Operating cash flow-7852000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -8.7M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-2.8M-6.7M-10.6M-14.5M199620012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-7944000
1997Free cash flow-7695000
1998Free cash flow-13302000
1999Free cash flow-10648000
2000Free cash flow-10833000
2001Free cash flow-13401000
2002Free cash flow-9683000
2003Free cash flow-10482000
2004Free cash flow-9640000
2005Free cash flow-8739000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

38.4% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60%45%30%15%0%199620012005-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets55.6%
1997Liabilities / assets0%
1998Liabilities / assets38.4%
1999-12-31Liabilities / assetsNot reported
2000Liabilities / assetsNot reported
2001Liabilities / assetsNot reported
2002Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004-12-31Liabilities / assetsNot reportedNo source recorded
2005-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.31×3.98×2.66×1.33×0.00×199620012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities0.6×
1997Current assets / current liabilities4.92×
1998Current assets / current liabilities0.8×
1999Current assets / current liabilities0.58×
2000Current assets / current liabilities0.58×
2001Current assets / current liabilities0.08×
2002Current assets / current liabilities0.04×
2003Current assets / current liabilities0.03×
2004Current assets / current liabilities0.02×
2005Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 10.83 million
Exact value

Exact value: -10825000 USD

1996-01-01 – 1996-12-31: -10825000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.76 million
Exact value

Exact value: -7758000 USD

1996-01-01 – 1996-12-31: -7758000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 186,000
Exact value

Exact value: 186000 USD

1996-01-01 – 1996-12-31: 186000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.94 million
Calculation and evidence

-7758000 − 186000 USD

Exact free cash flow: -7944000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 9.85 million
Exact value

Exact value: -9848000 USD

1997-01-01 – 1997-12-31: -9848000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.45 million
Exact value

Exact value: -7451000 USD

1997-01-01 – 1997-12-31: -7451000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 244,000
Exact value

Exact value: 244000 USD

1997-01-01 – 1997-12-31: 244000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.7 million
Calculation and evidence

-7451000 − 244000 USD

Exact free cash flow: -7695000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 14.18 million
Exact value

Exact value: -14183000 USD

1998-01-01 – 1998-12-31: -14183000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.75 million
Exact value

Exact value: -12754000 USD

1998-01-01 – 1998-12-31: -12754000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 548,000
Exact value

Exact value: 548000 USD

1998-01-01 – 1998-12-31: 548000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.3 million
Calculation and evidence

-12754000 − 548000 USD

Exact free cash flow: -13302000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 23.77 million
Exact value

Exact value: -23771000 USD

1999-01-01 – 1999-12-31: -23771000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.6 million
Exact value

Exact value: -10597000 USD

1999-01-01 – 1999-12-31: -10597000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51,000
Exact value

Exact value: 51000 USD

1999-01-01 – 1999-12-31: 51000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.65 million
Calculation and evidence

-10597000 − 51000 USD

Exact free cash flow: -10648000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 10.32 million
Exact value

Exact value: -10324000 USD

2000-01-01 – 2000-12-31: -10324000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.51 million
Exact value

Exact value: -10511000 USD

2000-01-01 – 2000-12-31: -10511000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 322,000
Exact value

Exact value: 322000 USD

2000-01-01 – 2000-12-31: 322000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.83 million
Calculation and evidence

-10511000 − 322000 USD

Exact free cash flow: -10833000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 77.66 million
Exact value

Exact value: -77660000 USD

2001-01-01 – 2001-12-31: -77660000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.02 million
Exact value

Exact value: -12024000 USD

2001-01-01 – 2001-12-31: -12024000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.38 million
Exact value

Exact value: 1377000 USD

2001-01-01 – 2001-12-31: 1377000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.4 million
Calculation and evidence

-12024000 − 1377000 USD

Exact free cash flow: -13401000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 40.11 million
Exact value

Exact value: -40105000 USD

2002-01-01 – 2002-12-31: -40105000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.68 million
Exact value

Exact value: -9680000 USD

2002-01-01 – 2002-12-31: -9680000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,000
Exact value

Exact value: 3000 USD

2002-01-01 – 2002-12-31: 3000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.68 million
Calculation and evidence

-9680000 − 3000 USD

Exact free cash flow: -9683000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 32.71 million
Exact value

Exact value: -32710000 USD

2003-01-01 – 2003-12-31: -32710000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.33 million
Exact value

Exact value: -10332000 USD

2003-01-01 – 2003-12-31: -10332000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 150,000
Exact value

Exact value: 150000 USD

2003-01-01 – 2003-12-31: 150000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.48 million
Calculation and evidence

-10332000 − 150000 USD

Exact free cash flow: -10482000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 59.05 million
Exact value

Exact value: -59051000 USD

2004-01-01 – 2004-12-31: -59051000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.56 million
Exact value

Exact value: -9561000 USD

2004-01-01 – 2004-12-31: -9561000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79,000
Exact value

Exact value: 79000 USD

2004-01-01 – 2004-12-31: 79000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.64 million
Calculation and evidence

-9561000 − 79000 USD

Exact free cash flow: -9640000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 40.74 million
Exact value

Exact value: -40738000 USD

2005-01-01 – 2005-12-31: -40738000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.85 million
Exact value

Exact value: -7852000 USD

2005-01-01 – 2005-12-31: -7852000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 887,000
Exact value

Exact value: 887000 USD

2005-01-01 – 2005-12-31: 887000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.74 million
Calculation and evidence

-7852000 − 887000 USD

Exact free cash flow: -8739000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

70 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000722051, 722051, edgar:722051

Also known as NCT GROUP INC, NOISE CANCELLATION TECHNOLOGIES INC