DAIRY MART CONVENIENCE STORES INC

EDGAR

42 filing records in this dataset, filed from 1994-04-29 to 2002-07-01. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

168 million USD

2001-11-03 · USD

Exact inputs and evidence

Operating cash flow

-2.53 million USD

2001-11-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2529000 USD Source

Free cash flow

-6.46 million USD

2001-11-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2529000 USD Source
  • Capital Expenditure: 3928000 USD Source
Cash and cash equivalents
3.81 million USD Source
Exact value

3806000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-07-01.

Financial data available through: 1998-01-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1998-01-31
  • Operating income: 3 of 11 periods available· newest 1994-01-29
  • Net income: 10 of 11 periods available· newest 1998-01-31
  • Operating cash flow: 7 of 11 periods available· newest 1998-01-31
  • Capital expenditure: 7 of 11 periods available· newest 1998-01-31
  • Total assets: 3 of 11 periods available· newest 1998-01-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1998-01-31
  • Current liabilities: 3 of 11 periods available· newest 1998-01-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -14.4%

    Prior period

    USD 585.75 million

    –

    Current period

    USD 501.36 million

    –

    Exact inputs and evidence

    501359000 − 585746000 = -84387000 USD

    585746000 USD · 1996-02-01 – 1997-01-31

    Inspect prior input Prior source

    501359000 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -18%

    Prior period

    USD 9.61 million

    –

    Current period

    USD 7.88 million

    –

    Exact inputs and evidence

    7876000 − 9610000 = -1734000 USD

    9610000 USD · 1996-02-02 – 1997-02-01

    Inspect prior input Prior source

    7876000 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +32.9%

    Prior period

    USD 23.78 million

    –

    Current period

    USD 31.6 million

    –

    Exact inputs and evidence

    31604000 − 23782000 = 7822000 USD

    23782000 USD · 1996-02-02 – 1997-02-01

    Inspect prior input Prior source

    31604000 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-02-01 – 1998-01-31

  • Revenue USD 501.36 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 1.71 million −0.3% of revenue

Cash

  • Operating cash flow USD 7.88 million 1.6% of revenue
  • Capital expenditure USD 31.6 million 6.3% of revenue
  • Free cash flow Derived −USD 23.73 million −4.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 97%
  • 1993 Net loss: net income was −1.2% of revenue.
  • 1994 98%
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-01-30 – 1992-01-29571980000 557182000 Derived 14798000 10706000 Derived 4092000 -274000 Derived
Source
1993 1992-01-30 – 1993-01-29578767000 576922000 Derived 1845000 8695000 Derived -6850000 -2006000 Derived
Source
1994 1993-01-30 – 1994-01-29590751000 580260000 Derived 10491000 9625000 Derived 866000 536000 Derived
Source
1995 1994-01-29 – 1995-01-28596782000 UnavailableUnavailableUnavailable-11150000 -11080000 Derived
Source
1996 1995-02-01 – 1996-01-31571311000 UnavailableUnavailableUnavailable-6000000 Unavailable
Source
1997 1996-02-01 – 1997-01-31585746000 UnavailableUnavailableUnavailable-1886000 Unavailable
Source
1998 1997-02-01 – 1998-01-31501359000 UnavailableUnavailableUnavailable-1710000 -23728000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 501.4M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.644.5M483.4M322.3M161.1M0.0199219951998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue571980000
1993Revenue578767000
1994Revenue590751000
1995Revenue596782000
1996Revenue571311000
1997Revenue585746000
1998Revenue501359000

Revenue growth

Change in revenue from the same financial period one year earlier.

-14.4% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9%-1.0%-5.9%-10.9%-15.8%199219951998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year1.2%
1994Year over year2.1%
1995Year over year1%
1996Year over year-4.3%
1997Year over year2.5%
1998Year over year-14.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.8% 1994
Net margin -0.3% 1998
Free cash flow margin -4.7% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2%1.0%-1.1%-3.2%-5.3%19921995-01-281998-01-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin2.6%
1993Operating margin0.3%
1994Operating margin1.8%
1995-01-28Operating marginNot reported
1996-01-31Operating marginNot reported
1997-01-31Operating marginNot reported
1998-01-31Operating marginNot reported
1992Net margin0.7%
1993Net margin-1.2%
1994Net margin0.1%
1995Net margin-1.9%
1996Net margin-1.1%
1997Net margin-0.3%
1998Net margin-0.3%
1992Free cash flow margin-0%
1993Free cash flow margin-0.3%
1994Free cash flow margin0.1%
1995Free cash flow margin-1.9%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow margin-4.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 7.9M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.3M12.9M8.6M4.3M0.0199219951998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow12247000
1993Operating cash flow15986000
1994Operating cash flow14285000
1995Operating cash flow6692000
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flow7876000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -23.7M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M-4.6M-11.6M-18.6M-25.7M199219951998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow-274000
1993Free cash flow-2006000
1994Free cash flow536000
1995Free cash flow-11080000
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1998Free cash flow-23728000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-01-29Liabilities / assetsNot reportedNo source recorded
1993-01-29Liabilities / assetsNot reportedNo source recorded
1994-01-29Liabilities / assetsNot reported
1995-01-28Liabilities / assetsNot reported
1996-01-31Liabilities / assetsNot reportedNo source recorded
1997-01-31Liabilities / assetsNot reportedNo source recorded
1998-01-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.85× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.07×0.81×0.54×0.27×0.00×1992-01-2919951998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-01-29Current assets / current liabilitiesNot reportedNo source recorded
1993-01-29Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities0.99×
1995Current assets / current liabilities0.99×
1996-01-31Current assets / current liabilitiesNot reportedNo source recorded
1997-01-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities0.85×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-01-30 – 1992-01-29
USD 4.09 million
Exact value

Exact value: 4092000 USD

1991-01-30 – 1992-01-29: 4092000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.25 million
Exact value

Exact value: 12247000 USD

1991-01-30 – 1992-01-29: 12247000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.52 million
Exact value

Exact value: 12521000 USD

1991-01-30 – 1992-01-29: 12521000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 274,000
Calculation and evidence

12247000 − 12521000 USD

Exact free cash flow: -274000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-01-30 – 1993-01-29
−USD 6.85 million
Exact value

Exact value: -6850000 USD

1992-01-30 – 1993-01-29: -6850000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.99 million
Exact value

Exact value: 15986000 USD

1992-01-30 – 1993-01-29: 15986000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.99 million
Exact value

Exact value: 17992000 USD

1992-01-30 – 1993-01-29: 17992000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.01 million
Calculation and evidence

15986000 − 17992000 USD

Exact free cash flow: -2006000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-01-30 – 1994-01-29
USD 866,000
Exact value

Exact value: 866000 USD

1993-01-30 – 1994-01-29: 866000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.29 million
Exact value

Exact value: 14285000 USD

1993-01-30 – 1994-01-29: 14285000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.75 million
Exact value

Exact value: 13749000 USD

1993-01-30 – 1994-01-29: 13749000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 536,000
Calculation and evidence

14285000 − 13749000 USD

Exact free cash flow: 536000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-01-29 – 1995-01-28
−USD 11.15 million
Exact value

Exact value: -11150000 USD

1994-01-29 – 1995-01-28: -11150000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.69 million
Exact value

Exact value: 6692000 USD

1994-01-29 – 1995-01-28: 6692000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.77 million
Exact value

Exact value: 17772000 USD

1994-01-29 – 1995-01-28: 17772000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.08 million
Calculation and evidence

6692000 − 17772000 USD

Exact free cash flow: -11080000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-02-04 – 1995-02-03
−USD 11.15 million
Exact value

Exact value: -11150000 USD

1994-02-04 – 1995-02-03: -11150000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-02-01 – 1996-01-31
−USD 6 million
Exact value

Exact value: -6000000 USD

1995-02-01 – 1996-01-31: -6000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-02-04 – 1996-02-03
−USD 6 million
Exact value

Exact value: -6000000 USD

1995-02-04 – 1996-02-03: -6000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.9 million
Exact value

Exact value: 9895000 USD

1995-02-04 – 1996-02-03: 9895000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.23 million
Exact value

Exact value: 20232000 USD

1995-02-04 – 1996-02-03: 20232000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.34 million
Calculation and evidence

9895000 − 20232000 USD

Exact free cash flow: -10337000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-02-01 – 1997-01-31
−USD 1.89 million
Exact value

Exact value: -1886000 USD

1996-02-01 – 1997-01-31: -1886000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-02-02 – 1997-02-01
−USD 1.89 million
Exact value

Exact value: -1886000 USD

1996-02-02 – 1997-02-01: -1886000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.61 million
Exact value

Exact value: 9610000 USD

1996-02-02 – 1997-02-01: 9610000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.78 million
Exact value

Exact value: 23782000 USD

1996-02-02 – 1997-02-01: 23782000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.17 million
Calculation and evidence

9610000 − 23782000 USD

Exact free cash flow: -14172000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-02-01 – 1998-01-31
−USD 1.71 million
Exact value

Exact value: -1710000 USD

1997-02-01 – 1998-01-31: -1710000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.88 million
Exact value

Exact value: 7876000 USD

1997-02-01 – 1998-01-31: 7876000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.6 million
Exact value

Exact value: 31604000 USD

1997-02-01 – 1998-01-31: 31604000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.73 million
Calculation and evidence

7876000 − 31604000 USD

Exact free cash flow: -23728000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000721675, 721675, edgar:721675