Revenue
14.9 thousand USD
2004-06-30 · USD
Exact inputs and evidence
- Revenue: 14859 USD Source
57 filing records in this dataset, filed from 1995-11-17 to 2009-03-10. Explore the available filing history and original sources.
14.9 thousand USD
2004-06-30 · USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-03-10.
Financial data available through: 2003-03-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 726,534
–
Current period
USD 995,253
–
995253 − 726534 = 268719 USD
726534 USD · 2001-04-01 – 2002-03-31
Inspect prior input Prior source995253 USD · 2002-04-01 – 2003-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 161,532
–
Current period
−USD 18,788
–
-18788 − -161532 = 142744 USD
-161532 USD · 2001-04-01 – 2002-03-31
Inspect prior input Prior source-18788 USD · 2002-04-01 – 2003-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | 1078987 | Unavailable | Unavailable | Unavailable | -550314 | Unavailable | Source
|
| 1996 1995-04-01 – 1996-03-31 | 1203794 | Unavailable | Unavailable | Unavailable | -537863 | -101757 Derived | Source
|
| 1997 1996-04-01 – 1997-03-31 | 1023101 | Unavailable | Unavailable | Unavailable | -467003 | -248521 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 1057377 | Unavailable | Unavailable | Unavailable | -63767 | Unavailable | Source
|
| 1999 1998-04-01 – 1999-03-31 | 1106404 | Unavailable | Unavailable | Unavailable | -56502 | Unavailable | Source
|
| 2000 1999-04-01 – 2000-03-31 | 605521 | Unavailable | Unavailable | Unavailable | -132742 | Unavailable | Source
|
| 2001 2000-04-01 – 2001-03-31 | 751681 | Unavailable | Unavailable | Unavailable | -572319 | Unavailable | Source
|
| 2002 2001-04-01 – 2002-03-31 | 726534 | Unavailable | Unavailable | Unavailable | -161532 | Unavailable | Source
|
| 2003 2002-04-01 – 2003-03-31 | 995253 | Unavailable | Unavailable | Unavailable | -18788 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 1078987 |
|
| 1996 | Revenue | 1203794 |
|
| 1997 | Revenue | 1023101 |
|
| 1998 | Revenue | 1057377 |
|
| 1999 | Revenue | 1106404 |
|
| 2000 | Revenue | 605521 |
|
| 2001 | Revenue | 751681 |
|
| 2002 | Revenue | 726534 |
|
| 2003 | Revenue | 995253 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 11.6% |
|
| 1997 | Year over year | -15% |
|
| 1998 | Year over year | 3.4% |
|
| 1999 | Year over year | 4.6% |
|
| 2000 | Year over year | -45.3% |
|
| 2001 | Year over year | 24.1% |
|
| 2002 | Year over year | -3.3% |
|
| 2003 | Year over year | 37% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-03-31 | Operating margin | Not reported |
|
| 1996-03-31 | Operating margin | Not reported |
|
| 1997-03-31 | Operating margin | Not reported |
|
| 1998-03-31 | Operating margin | Not reported |
|
| 1999-03-31 | Operating margin | Not reported |
|
| 2000-03-31 | Operating margin | Not reported |
|
| 2001-03-31 | Operating margin | Not reported |
|
| 2002-03-31 | Operating margin | Not reported |
|
| 2003-03-31 | Operating margin | Not reported |
|
| 1995 | Net margin | -51% |
|
| 1996 | Net margin | -44.7% |
|
| 1997 | Net margin | -45.6% |
|
| 1998 | Net margin | -6% |
|
| 1999 | Net margin | -5.1% |
|
| 2000 | Net margin | -21.9% |
|
| 2001 | Net margin | -76.1% |
|
| 2002 | Net margin | -22.2% |
|
| 2003 | Net margin | -1.9% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | -8.5% |
|
| 1997 | Free cash flow margin | -24.3% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | -89879 |
|
| 1997 | Operating cash flow | -194485 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | -101757 |
|
| 1997 | Free cash flow | -248521 |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 52.7% |
|
| 1996 | Liabilities / assets | 61% |
|
| 1997 | Liabilities / assets | 67.9% |
|
| 1998 | Liabilities / assets | 47.8% |
|
| 1999 | Liabilities / assets | 43.5% |
|
| 2000 | Liabilities / assets | 4,285.7% |
|
| 2001-03-31 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | 385.2% |
|
| 2003 | Liabilities / assets | 85% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 0.32× |
|
| 1996 | Current assets / current liabilities | 0.43× |
|
| 1997 | Current assets / current liabilities | 0.38× |
|
| 1998 | Current assets / current liabilities | 0.41× |
|
| 1999 | Current assets / current liabilities | 0.49× |
|
| 2000 | Current assets / current liabilities | 0.03× |
|
| 2001 | Current assets / current liabilities | Not reported |
|
| 2002 | Current assets / current liabilities | 0.26× |
|
| 2003 | Current assets / current liabilities | 0.71× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | −USD 550,314 Exact valueExact value: -550314 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 19,360 Exact valueExact value: 19360 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1996 1995-04-01 – 1996-03-31 | −USD 537,863 Exact valueExact value: -537863 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 89,879 Exact valueExact value: -89879 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11,878 Exact valueExact value: 11878 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 101,757 Calculation and evidence-89879 − 11878 USD Exact free cash flow: -101757 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-01 – 1997-03-31 | −USD 467,003 Exact valueExact value: -467003 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 194,485 Exact valueExact value: -194485 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54,036 Exact valueExact value: 54036 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 248,521 Calculation and evidence-194485 − 54036 USD Exact free cash flow: -248521 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | −USD 63,767 Exact valueExact value: -63767 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 18,205 Exact valueExact value: 18205 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1999 1998-04-01 – 1999-03-31 | −USD 56,502 Exact valueExact value: -56502 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2000 1999-04-01 – 2000-03-31 | −USD 132,742 Exact valueExact value: -132742 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 3,029 Exact valueExact value: 3029 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2001 2000-04-01 – 2001-03-31 | −USD 572,319 Exact valueExact value: -572319 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2002 2001-04-01 – 2002-03-31 | −USD 161,532 Exact valueExact value: -161532 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2002-04-01 – 2003-03-31 | −USD 18,788 Exact valueExact value: -18788 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
57 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000721647, 721647, edgar:721647