NLI Holdings, Inc.

EDGAR

Annual consolidated revenue for 2025: about Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 158.3M, using the latest reported figures. The previous period, 2024, was about Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 145.9M.

Watchlist

Latest quarter

Revenue

43.6 million Unit_Standard_USD_ckR65EUQg0KnW_3lUm1VaQ

2026 Q2 · Unit_Standard_USD_ckR65EUQg0KnW_3lUm1VaQ

Exact inputs and evidence
  • Revenue: 43614000 Unit_Standard_USD_ckR65EUQg0KnW_3lUm1VaQ Source

Operating margin

14.06%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: 6133000 Unit_Standard_USD_ckR65EUQg0KnW_3lUm1VaQ Source
  • Revenue: 43614000 Unit_Standard_USD_ckR65EUQg0KnW_3lUm1VaQ Source
Cash and cash equivalents
107 million Unit_Standard_USD_ckR65EUQg0KnW_3lUm1VaQ Source
Exact value

106988000 Unit_Standard_USD_ckR65EUQg0KnW_3lUm1VaQ

Long-term debt including current maturities
Not available
Shares outstanding
48.9 million Unit_Standard_shares_uJAMxI5LPUegdQ6WDSJjXA Source
Exact value

48863000 Unit_Standard_shares_uJAMxI5LPUegdQ6WDSJjXA

Reported share-count change

0.03% · 15 thousand Unit_Standard_shares_uJAMxI5LPUegdQ6WDSJjXA

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 48848000 Unit_Standard_shares_uJAMxI5LPUegdQ6WDSJjXA · 2024-12-31· Source
  • 48863000 Unit_Standard_shares_uJAMxI5LPUegdQ6WDSJjXA · 2025-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-29.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2025-12-31
  • Operating income: 3 of 11 periods available· newest 2025-12-31
  • Net income: 3 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2025-12-31
  • Total assets: Multiple units; comparison withheld· newest 2025-12-31
  • liabilities: No compatible figures in this window
  • Current assets: Multiple units; comparison withheld· newest 2025-12-31
  • Current liabilities: Multiple units; comparison withheld· newest 2025-12-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.5%

    Prior period

    Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 145.94 million

    –

    Current period

    Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 158.29 million

    –

    Exact inputs and evidence

    158285000 − 145941000 = 12344000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg

    145941000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    158285000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -156.3%

    Prior period

    Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 67.23 million

    –

    Current period

    −Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 37.83 million

    –

    Exact inputs and evidence

    -37826000 − 67228000 = -105054000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg

    67228000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -37826000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -242.3%

    Prior period

    Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 25.57 million

    –

    Current period

    −Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 36.4 million

    –

    Exact inputs and evidence

    -36403000 − 25574000 = -61977000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg

    25574000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -36403000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +161.7%

    Prior period

    Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 1.43 million

    –

    Current period

    Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 3.75 million

    –

    Exact inputs and evidence

    3747000 − 1432000 = 2315000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg

    1432000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    3747000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 158.29 million 100% of revenue
  • Cost of revenue Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 110.11 million 70% of revenue
  • Operating expenses Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 25.58 million 16% of revenue
  • Other operating costs Derived Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 11.93 million 7.5% of revenue
  • Operating income Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 10.68 million 6.7% of revenue
  • Tax, interest and other Derived Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 48.5 million 31% of revenue
  • Net income −Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 37.83 million −24% of revenue

Cash

  • Operating cash flow −Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 36.4 million −23% of revenue
  • Capital expenditure Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 3.75 million 2.4% of revenue
  • Free cash flow Derived −Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 40.15 million −25% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2023 Net loss: net income was −1.4% of revenue.
  • 2024 Net income was higher than operating income, so the split is not drawn.
  • 2025 Net loss: net income was −24% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2023 2023-01-01 – 2023-12-31161287000 147158000 Derived 14129000 16437000 Derived -2308000 35873000 Derived
Source
2024 2024-01-01 – 2024-12-31145941000 108065000 Derived 37876000 -29352000 Derived 67228000 24142000 Derived
Source
2025 2025-01-01 – 2025-12-31158285000 147610000 Derived 10675000 48501000 Derived -37826000 -40150000 Derived
Source

Amounts are exact, in Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 158.3M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.174.2M130.6M87.1M43.5M0.0202320242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg)Source evidence
2023Revenue161287000
2024Revenue145941000
2025Revenue158285000

Revenue growth

Change in revenue from the same financial period one year earlier.

8.5% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.9%4.7%-0.5%-5.7%-11.0%202320242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2023Year over yearNo prior comparable period
2024Year over year-9.5%
2025Year over year8.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.7% 2025
Net margin -23.9% 2025
Free cash flow margin -25.4% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%31%10%-10%-31%202320242025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2023Operating margin8.8%
2024Operating margin26%
2025Operating margin6.7%
2023Net margin-1.4%
2024Net margin46.1%
2025Net margin-23.9%
2023Free cash flow margin22.2%
2024Free cash flow margin16.5%
2025Free cash flow margin-25.4%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg -36.4M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.9M21.6M300.0K-21.0M-42.3M202320242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg)Source evidence
2023Operating cash flow37003000
2024Operating cash flow25574000
2025Operating cash flow-36403000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg -40.2M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.0M19.9M-2.1M-24.2M-46.2M202320242025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg)Source evidence
2023Free cash flow35873000
2024Free cash flow24142000
2025Free cash flow-40150000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2023-12-31Liabilities / assetsNot reportedNo source recorded
2024-12-31Liabilities / assetsNot reportedNo source recorded
2025-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2023-12-31Current assets / current liabilitiesNot reportedNo source recorded
2024-12-31Current assets / current liabilitiesNot reportedNo source recorded
2025-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2023 2023-01-01 – 2023-12-31
−Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 2.31 million
Exact value

Exact value: -2308000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg

2023-01-01 – 2023-12-31: -2308000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 37 million
Exact value

Exact value: 37003000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg

2023-01-01 – 2023-12-31: 37003000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 1.13 million
Exact value

Exact value: 1130000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg

2023-01-01 – 2023-12-31: 1130000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 35.87 million
Calculation and evidence

37003000 − 1130000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg

Exact free cash flow: 35873000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 67.23 million
Exact value

Exact value: 67228000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg

2024-01-01 – 2024-12-31: 67228000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 25.57 million
Exact value

Exact value: 25574000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg

2024-01-01 – 2024-12-31: 25574000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 1.43 million
Exact value

Exact value: 1432000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg

2024-01-01 – 2024-12-31: 1432000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 24.14 million
Calculation and evidence

25574000 − 1432000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg

Exact free cash flow: 24142000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 37.83 million
Exact value

Exact value: -37826000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg

2025-01-01 – 2025-12-31: -37826000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 36.4 million
Exact value

Exact value: -36403000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg

2025-01-01 – 2025-12-31: -36403000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 3.75 million
Exact value

Exact value: 3747000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg

2025-01-01 – 2025-12-31: 3747000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg 40.15 million
Calculation and evidence

-36403000 − 3747000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg

Exact free cash flow: -40150000 Unit_Standard_USD_DrFnvlhOwEuGFuineCMkbg

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

159 filings · 7,273 latest values · 7,273 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000072162, 72162, NL, edgar:72162

Also known as NL INDUSTRIES INC, NL INDUSTRIES, INC., NL INDUSTRIES, INC., NL Industries, Inc., NLI HOLDINGS, INC., NLI HOLDINGS, INC., NLI Holdings, Inc.