NOBEL LEARNING COMMUNITIES INC

EDGAR

82 filing records in this dataset, filed from 1995-03-31 to 2011-05-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

63.2 million USD

2011-04-02 · USD

Exact inputs and evidence

Operating margin

6.74%

2011-04-02 · %

Exact inputs and evidence
  • Operating Income: 4261000 USD Source
  • Revenue: 63235000 USD Source
Cash and cash equivalents
3.24 million USD Source
Exact value

3239000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-05-12.

Financial data available through: 2010-07-03.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2010-07-03
  • Operating income: 10 of 11 periods available· newest 2010-07-03
  • Net income: 10 of 11 periods available· newest 2010-07-03
  • Operating cash flow: 10 of 11 periods available· newest 2010-07-03
  • Capital expenditure: 5 of 11 periods available· newest 2005-07-02
  • Total assets: 10 of 11 periods available· newest 2010-07-03
  • Total liabilities: 10 of 11 periods available· newest 2010-07-03
  • Current assets: 10 of 11 periods available· newest 2010-07-03
  • Current liabilities: 10 of 11 periods available· newest 2010-07-03
  • Cash and cash equivalents: 10 of 11 periods available· newest 2010-07-03
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.4%

    Prior period

    USD 220.1 million

    –

    Current period

    USD 232.04 million

    –

    Exact inputs and evidence

    232035000 − 220103000 = 11932000 USD

    220103000 USD · 2008-06-28 – 2009-06-27

    Inspect prior input Prior source

    232035000 USD · 2009-07-04 – 2010-07-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -59%

    Prior period

    USD 4.56 million

    –

    Current period

    USD 1.87 million

    –

    Exact inputs and evidence

    1872000 − 4564000 = -2692000 USD

    4564000 USD · 2008-06-28 – 2009-06-27

    Inspect prior input Prior source

    1872000 USD · 2009-07-04 – 2010-07-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -20.7%

    Prior period

    USD 12.79 million

    –

    Current period

    USD 10.14 million

    –

    Exact inputs and evidence

    10135000 − 12787000 = -2652000 USD

    12787000 USD · 2008-06-28 – 2009-06-27

    Inspect prior input Prior source

    10135000 USD · 2009-07-04 – 2010-07-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-07-04 – 2010-07-03

  • Revenue USD 232.04 million 100% of revenue
  • Operating costs Derived USD 226.08 million 97% of revenue
  • Operating income USD 5.96 million 2.6% of revenue
  • Tax, interest and other Derived USD 4.09 million 1.8% of revenue
  • Net income USD 1.87 million 0.8% of revenue

Cash

  • Operating cash flow USD 10.14 million 4.4% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 94%
  • 2002 93%
  • 2003 Operating loss: operating costs were 103% of revenue.
  • 2004 Net loss: net income was −3.8% of revenue.
  • 2005 96%
  • 2006 95%
  • 2007 94%
  • 2008 94%
  • 2009 95%
  • 2010 97%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2000-07-01 – 2001-06-30137168000 129192000 Derived 7976000 6475000 Derived 1501000 -8965000 Derived
Source
2002 2001-07-01 – 2002-06-30141980000 131596000 Derived 10384000 7550000 Derived 2834000 1875000 Derived
Source
2003 2002-07-01 – 2003-06-30149753000 154818000 Derived -5065000 6469000 Derived -11534000 3075000 Derived
Source
2004 2003-07-04 – 2004-07-03158361000 155471000 Derived 2890000 8971000 Derived -6081000 5344000 Derived
Source
2005 2004-07-03 – 2005-07-02164204000 157212000 Derived 6992000 4476000 Derived 2516000 7856000 Derived
Source
2006 2005-07-02 – 2006-07-01168329000 159682000 Derived 8647000 4168000 Derived 4479000 Unavailable
Source
2007 2006-07-01 – 2007-06-30180823000 170452000 Derived 10371000 3006000 Derived 7365000 Unavailable
Source
2008 2007-06-29 – 2008-06-28204201000 192066000 Derived 12135000 4457000 Derived 7678000 Unavailable
Source
2009 2008-06-28 – 2009-06-27220103000 209845000 Derived 10258000 5694000 Derived 4564000 Unavailable
Source
2010 2009-07-04 – 2010-07-03232035000 226077000 Derived 5958000 4086000 Derived 1872000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 232M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.250.6M187.9M125.3M62.6M0.0200120062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue137168000
2002Revenue141980000
2003Revenue149753000
2004Revenue158361000
2005Revenue164204000
2006Revenue168329000
2007Revenue180823000
2008Revenue204201000
2009Revenue220103000
2010Revenue232035000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.4% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.0%10.5%7.0%3.5%0.0%200120062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year3.5%
2003Year over year5.5%
2004Year over year5.7%
2005Year over year3.7%
2006Year over year2.5%
2007Year over year7.4%
2008Year over year12.9%
2009Year over year7.8%
2010Year over year5.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.6% 2010
Net margin 0.8% 2010
Free cash flow margin 4.8% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.5%4.2%-0.2%-4.5%-8.9%200120062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin5.8%
2002Operating margin7.3%
2003Operating margin-3.4%
2004Operating margin1.8%
2005Operating margin4.3%
2006Operating margin5.1%
2007Operating margin5.7%
2008Operating margin5.9%
2009Operating margin4.7%
2010Operating margin2.6%
2001Net margin1.1%
2002Net margin2%
2003Net margin-7.7%
2004Net margin-3.8%
2005Net margin1.5%
2006Net margin2.7%
2007Net margin4.1%
2008Net margin3.8%
2009Net margin2.1%
2010Net margin0.8%
2001Free cash flow margin-6.5%
2002Free cash flow margin1.3%
2003Free cash flow margin2.1%
2004Free cash flow margin3.4%
2005Free cash flow margin4.8%
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 10.1M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.5M15.4M10.3M5.1M0.0200120062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow6259000
2002Operating cash flow10548000
2003Operating cash flow7807000
2004Operating cash flow11056000
2005Operating cash flow12389000
2006Operating cash flow13644000
2007Operating cash flow19004000
2008Operating cash flow14333000
2009Operating cash flow12787000
2010Operating cash flow10135000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 7.9M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.2M4.3M-554.5K-5.4M-10.3M200120062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow-8965000
2002Free cash flow1875000
2003Free cash flow3075000
2004Free cash flow5344000
2005Free cash flow7856000
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

46.4% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67%50%34%17%0%200120062010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets62.1%
2002Liabilities / assets58.7%
2003Liabilities / assets62.2%
2004Liabilities / assets60.1%
2005Liabilities / assets52.3%
2006Liabilities / assets46.4%
2007Liabilities / assets38.6%
2008Liabilities / assets44.4%
2009Liabilities / assets42.4%
2010Liabilities / assets46.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.27× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.74×0.55×0.37×0.18×0.00×200120062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities0.39×
2002Current assets / current liabilities0.66×
2003Current assets / current liabilities0.54×
2004Current assets / current liabilities0.68×
2005Current assets / current liabilities0.44×
2006Current assets / current liabilities0.66×
2007Current assets / current liabilities0.34×
2008Current assets / current liabilities0.25×
2009Current assets / current liabilities0.25×
2010Current assets / current liabilities0.27×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2000-07-01 – 2001-06-30
USD 1.5 million
Exact value

Exact value: 1501000 USD

2000-07-01 – 2001-06-30: 1501000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.26 million
Exact value

Exact value: 6259000 USD

2000-07-01 – 2001-06-30: 6259000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.22 million
Exact value

Exact value: 15224000 USD

2000-07-01 – 2001-06-30: 15224000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.97 million
Calculation and evidence

6259000 − 15224000 USD

Exact free cash flow: -8965000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
USD 2.83 million
Exact value

Exact value: 2834000 USD

2001-07-01 – 2002-06-30: 2834000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.55 million
Exact value

Exact value: 10548000 USD

2001-07-01 – 2002-06-30: 10548000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.67 million
Exact value

Exact value: 8673000 USD

2001-07-01 – 2002-06-30: 8673000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.88 million
Calculation and evidence

10548000 − 8673000 USD

Exact free cash flow: 1875000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
−USD 11.53 million
Exact value

Exact value: -11534000 USD

2002-07-01 – 2003-06-30: -11534000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.81 million
Exact value

Exact value: 7807000 USD

2002-07-01 – 2003-06-30: 7807000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.73 million
Exact value

Exact value: 4732000 USD

2002-07-01 – 2003-06-30: 4732000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.08 million
Calculation and evidence

7807000 − 4732000 USD

Exact free cash flow: 3075000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-04 – 2004-07-03
−USD 6.08 million
Exact value

Exact value: -6081000 USD

2003-07-04 – 2004-07-03: -6081000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.06 million
Exact value

Exact value: 11056000 USD

2003-07-04 – 2004-07-03: 11056000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.71 million
Exact value

Exact value: 5712000 USD

2003-07-04 – 2004-07-03: 5712000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.34 million
Calculation and evidence

11056000 − 5712000 USD

Exact free cash flow: 5344000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-07-03 – 2005-07-02
USD 2.52 million
Exact value

Exact value: 2516000 USD

2004-07-03 – 2005-07-02: 2516000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.39 million
Exact value

Exact value: 12389000 USD

2004-07-03 – 2005-07-02: 12389000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.53 million
Exact value

Exact value: 4533000 USD

2004-07-03 – 2005-07-02: 4533000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.86 million
Calculation and evidence

12389000 − 4533000 USD

Exact free cash flow: 7856000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-07-02 – 2006-07-01
USD 4.48 million
Exact value

Exact value: 4479000 USD

2005-07-02 – 2006-07-01: 4479000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.64 million
Exact value

Exact value: 13644000 USD

2005-07-02 – 2006-07-01: 13644000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-07-01 – 2007-06-30
USD 7.37 million
Exact value

Exact value: 7365000 USD

2006-07-01 – 2007-06-30: 7365000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19 million
Exact value

Exact value: 19004000 USD

2006-07-01 – 2007-06-30: 19004000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-06-29 – 2008-06-28
USD 7.68 million
Exact value

Exact value: 7678000 USD

2007-06-29 – 2008-06-28: 7678000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.33 million
Exact value

Exact value: 14333000 USD

2007-06-29 – 2008-06-28: 14333000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-06-28 – 2009-06-27
USD 4.56 million
Exact value

Exact value: 4564000 USD

2008-06-28 – 2009-06-27: 4564000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.79 million
Exact value

Exact value: 12787000 USD

2008-06-28 – 2009-06-27: 12787000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-07-04 – 2010-07-03
USD 1.87 million
Exact value

Exact value: 1872000 USD

2009-07-04 – 2010-07-03: 1872000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.14 million
Exact value

Exact value: 10135000 USD

2009-07-04 – 2010-07-03: 10135000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

82 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000721237, 721237, edgar:721237

Also known as NOBEL EDUCATION DYNAMICS INC