Revenue
63.2 million USD
2011-04-02 · USD
Exact inputs and evidence
- Revenue: 63235000 USD Source
82 filing records in this dataset, filed from 1995-03-31 to 2011-05-12. Explore the available filing history and original sources.
3239000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-05-12.
Financial data available through: 2010-07-03.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 220.1 million
–
Current period
USD 232.04 million
–
232035000 − 220103000 = 11932000 USD
220103000 USD · 2008-06-28 – 2009-06-27
Inspect prior input Prior source232035000 USD · 2009-07-04 – 2010-07-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.56 million
–
Current period
USD 1.87 million
–
1872000 − 4564000 = -2692000 USD
4564000 USD · 2008-06-28 – 2009-06-27
Inspect prior input Prior source1872000 USD · 2009-07-04 – 2010-07-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.79 million
–
Current period
USD 10.14 million
–
10135000 − 12787000 = -2652000 USD
12787000 USD · 2008-06-28 – 2009-06-27
Inspect prior input Prior source10135000 USD · 2009-07-04 – 2010-07-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-07-01 – 2001-06-30 | 137168000 | 129192000 Derived | 7976000 | 6475000 Derived | 1501000 | -8965000 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 141980000 | 131596000 Derived | 10384000 | 7550000 Derived | 2834000 | 1875000 Derived | Source
|
| 2003 2002-07-01 – 2003-06-30 | 149753000 | 154818000 Derived | -5065000 | 6469000 Derived | -11534000 | 3075000 Derived | Source
|
| 2004 2003-07-04 – 2004-07-03 | 158361000 | 155471000 Derived | 2890000 | 8971000 Derived | -6081000 | 5344000 Derived | Source
|
| 2005 2004-07-03 – 2005-07-02 | 164204000 | 157212000 Derived | 6992000 | 4476000 Derived | 2516000 | 7856000 Derived | Source
|
| 2006 2005-07-02 – 2006-07-01 | 168329000 | 159682000 Derived | 8647000 | 4168000 Derived | 4479000 | Unavailable | Source
|
| 2007 2006-07-01 – 2007-06-30 | 180823000 | 170452000 Derived | 10371000 | 3006000 Derived | 7365000 | Unavailable | Source
|
| 2008 2007-06-29 – 2008-06-28 | 204201000 | 192066000 Derived | 12135000 | 4457000 Derived | 7678000 | Unavailable | Source
|
| 2009 2008-06-28 – 2009-06-27 | 220103000 | 209845000 Derived | 10258000 | 5694000 Derived | 4564000 | Unavailable | Source
|
| 2010 2009-07-04 – 2010-07-03 | 232035000 | 226077000 Derived | 5958000 | 4086000 Derived | 1872000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 137168000 |
|
| 2002 | Revenue | 141980000 |
|
| 2003 | Revenue | 149753000 |
|
| 2004 | Revenue | 158361000 |
|
| 2005 | Revenue | 164204000 |
|
| 2006 | Revenue | 168329000 |
|
| 2007 | Revenue | 180823000 |
|
| 2008 | Revenue | 204201000 |
|
| 2009 | Revenue | 220103000 |
|
| 2010 | Revenue | 232035000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | 3.5% |
|
| 2003 | Year over year | 5.5% |
|
| 2004 | Year over year | 5.7% |
|
| 2005 | Year over year | 3.7% |
|
| 2006 | Year over year | 2.5% |
|
| 2007 | Year over year | 7.4% |
|
| 2008 | Year over year | 12.9% |
|
| 2009 | Year over year | 7.8% |
|
| 2010 | Year over year | 5.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | 5.8% |
|
| 2002 | Operating margin | 7.3% |
|
| 2003 | Operating margin | -3.4% |
|
| 2004 | Operating margin | 1.8% |
|
| 2005 | Operating margin | 4.3% |
|
| 2006 | Operating margin | 5.1% |
|
| 2007 | Operating margin | 5.7% |
|
| 2008 | Operating margin | 5.9% |
|
| 2009 | Operating margin | 4.7% |
|
| 2010 | Operating margin | 2.6% |
|
| 2001 | Net margin | 1.1% |
|
| 2002 | Net margin | 2% |
|
| 2003 | Net margin | -7.7% |
|
| 2004 | Net margin | -3.8% |
|
| 2005 | Net margin | 1.5% |
|
| 2006 | Net margin | 2.7% |
|
| 2007 | Net margin | 4.1% |
|
| 2008 | Net margin | 3.8% |
|
| 2009 | Net margin | 2.1% |
|
| 2010 | Net margin | 0.8% |
|
| 2001 | Free cash flow margin | -6.5% |
|
| 2002 | Free cash flow margin | 1.3% |
|
| 2003 | Free cash flow margin | 2.1% |
|
| 2004 | Free cash flow margin | 3.4% |
|
| 2005 | Free cash flow margin | 4.8% |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 6259000 |
|
| 2002 | Operating cash flow | 10548000 |
|
| 2003 | Operating cash flow | 7807000 |
|
| 2004 | Operating cash flow | 11056000 |
|
| 2005 | Operating cash flow | 12389000 |
|
| 2006 | Operating cash flow | 13644000 |
|
| 2007 | Operating cash flow | 19004000 |
|
| 2008 | Operating cash flow | 14333000 |
|
| 2009 | Operating cash flow | 12787000 |
|
| 2010 | Operating cash flow | 10135000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | -8965000 |
|
| 2002 | Free cash flow | 1875000 |
|
| 2003 | Free cash flow | 3075000 |
|
| 2004 | Free cash flow | 5344000 |
|
| 2005 | Free cash flow | 7856000 |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 62.1% |
|
| 2002 | Liabilities / assets | 58.7% |
|
| 2003 | Liabilities / assets | 62.2% |
|
| 2004 | Liabilities / assets | 60.1% |
|
| 2005 | Liabilities / assets | 52.3% |
|
| 2006 | Liabilities / assets | 46.4% |
|
| 2007 | Liabilities / assets | 38.6% |
|
| 2008 | Liabilities / assets | 44.4% |
|
| 2009 | Liabilities / assets | 42.4% |
|
| 2010 | Liabilities / assets | 46.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 0.39× |
|
| 2002 | Current assets / current liabilities | 0.66× |
|
| 2003 | Current assets / current liabilities | 0.54× |
|
| 2004 | Current assets / current liabilities | 0.68× |
|
| 2005 | Current assets / current liabilities | 0.44× |
|
| 2006 | Current assets / current liabilities | 0.66× |
|
| 2007 | Current assets / current liabilities | 0.34× |
|
| 2008 | Current assets / current liabilities | 0.25× |
|
| 2009 | Current assets / current liabilities | 0.25× |
|
| 2010 | Current assets / current liabilities | 0.27× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-07-01 – 2001-06-30 | USD 1.5 million Exact valueExact value: 1501000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.26 million Exact valueExact value: 6259000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.22 million Exact valueExact value: 15224000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.97 million Calculation and evidence6259000 − 15224000 USD Exact free cash flow: -8965000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | USD 2.83 million Exact valueExact value: 2834000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.55 million Exact valueExact value: 10548000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.67 million Exact valueExact value: 8673000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.88 million Calculation and evidence10548000 − 8673000 USD Exact free cash flow: 1875000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-07-01 – 2003-06-30 | −USD 11.53 million Exact valueExact value: -11534000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.81 million Exact valueExact value: 7807000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.73 million Exact valueExact value: 4732000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.08 million Calculation and evidence7807000 − 4732000 USD Exact free cash flow: 3075000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-04 – 2004-07-03 | −USD 6.08 million Exact valueExact value: -6081000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.06 million Exact valueExact value: 11056000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.71 million Exact valueExact value: 5712000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.34 million Calculation and evidence11056000 − 5712000 USD Exact free cash flow: 5344000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-03 – 2005-07-02 | USD 2.52 million Exact valueExact value: 2516000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.39 million Exact valueExact value: 12389000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.53 million Exact valueExact value: 4533000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.86 million Calculation and evidence12389000 − 4533000 USD Exact free cash flow: 7856000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-07-02 – 2006-07-01 | USD 4.48 million Exact valueExact value: 4479000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.64 million Exact valueExact value: 13644000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2006-07-01 – 2007-06-30 | USD 7.37 million Exact valueExact value: 7365000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19 million Exact valueExact value: 19004000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-06-29 – 2008-06-28 | USD 7.68 million Exact valueExact value: 7678000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.33 million Exact valueExact value: 14333000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-06-28 – 2009-06-27 | USD 4.56 million Exact valueExact value: 4564000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.79 million Exact valueExact value: 12787000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2009-07-04 – 2010-07-03 | USD 1.87 million Exact valueExact value: 1872000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.14 million Exact valueExact value: 10135000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
82 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000721237, 721237, edgar:721237
Also known as NOBEL EDUCATION DYNAMICS INC