SATELLITE INFORMATION SYSTEMS CO

EDGAR

11 filing records in this dataset, filed from 1996-10-15 to 1999-01-25. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Institutional holders (Form 13F) and 5% holders (Schedule 13D and 13G) are not yet shown here.

Latest quarter

Revenue

318 thousand USD

1998-09-30 · USD

Exact inputs and evidence

Net margin

3.8%

1998-09-30 · %

Exact inputs and evidence

Operating cash flow

104 thousand USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 104000 USD Source

Free cash flow

89.7 thousand USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 104000 USD Source
  • Capital Expenditure: 14300 USD Source
Cash and cash equivalents
65 thousand USD Source
Exact value

65000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

935 thousand USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Revenue: 323700 USD · 1997-10-01 – 1997-12-31 Source
  • Revenue: 118400 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 1136800 USD · 1997-07-01 – 1998-06-30 Source
  • Revenue: 962200 USD · 1997-07-01 – 1998-03-31 Source
  • Revenue: 318300 USD · 1998-07-01 – 1998-09-30 Source

Net income

-502 thousand USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Net income: -74900 USD · 1997-10-01 – 1997-12-31 Source
  • Net income: -207100 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: -460100 USD · 1997-07-01 – 1998-06-30 Source
  • Net income: -228200 USD · 1997-07-01 – 1998-03-31 Source
  • Net income: 12100 USD · 1998-07-01 – 1998-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-01-25.

Financial data available through: 1998-06-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-06-30
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 1998-06-30
  • Operating cash flow: 3 of 11 periods available· newest 1998-06-30
  • Capital expenditure: 3 of 11 periods available· newest 1998-06-30
  • Total assets: 3 of 11 periods available· newest 1998-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1998-06-30
  • Current liabilities: 3 of 11 periods available· newest 1998-06-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +35.6%

    Prior period

    USD 838,200

    –

    Current period

    USD 1.14 million

    –

    Exact inputs and evidence

    1136800 − 838200 = 298600 USD

    838200 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    1136800 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 241,700

    Prior period

    −USD 218,400

    –

    Current period

    −USD 460,100

    –

    Exact inputs and evidence

    -460100 − -218400 = -241700 USD

    -218400 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    -460100 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 335,000

    Prior period

    −USD 388,800

    –

    Current period

    −USD 53,800

    –

    Exact inputs and evidence

    -53800 − -388800 = 335000 USD

    -388800 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    -53800 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -31.9%

    Prior period

    USD 281,700

    –

    Current period

    USD 191,900

    –

    Exact inputs and evidence

    191900 − 281700 = -89800 USD

    281700 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    191900 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-07-01 – 1998-06-30

  • Revenue USD 1.14 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 460,100 −40% of revenue

Cash

  • Operating cash flow −USD 53,800 −4.7% of revenue
  • Capital expenditure USD 191,900 17% of revenue
  • Free cash flow Derived −USD 245,700 −22% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-07-01 – 1995-06-301041500 UnavailableUnavailableUnavailable5400 Unavailable
Source
1996 1995-07-01 – 1996-06-30972400 UnavailableUnavailableUnavailable-103400 246600 Derived
Source
1997 1996-07-01 – 1997-06-30838200 UnavailableUnavailableUnavailable-218400 -670500 Derived
Source
1998 1997-07-01 – 1998-06-301136800 UnavailableUnavailableUnavailable-460100 -245700 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M920.8K613.9K306.9K0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue1041500
1996Revenue972400
1997Revenue838200
1998Revenue1136800

Revenue growth

Change in revenue from the same financial period one year earlier.

35.6% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40%25%11%-3%-18%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-6.6%
1997Year over year-13.8%
1998Year over year35.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -40.5% 1998
Free cash flow margin -21.6% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%3%-27%-58%-88%1995-06-301996-06-301997-06-301998-06-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-06-30Operating marginNot reported
1996-06-30Operating marginNot reported
1997-06-30Operating marginNot reported
1998-06-30Operating marginNot reported
1995Net margin0.5%
1996Net margin-10.6%
1997Net margin-26.1%
1998Net margin-40.5%
1995Free cash flow marginNot reported
1996Free cash flow margin25.4%
1997Free cash flow margin-80%
1998Free cash flow margin-21.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -53.8K 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.325.8K133.9K-58.0K-249.8K-441.7K1995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flow272900
1997Operating cash flow-388800
1998Operating cash flow-53800

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -245.7K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.320.0K54.0K-212.0K-477.9K-743.9K1995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailableNo source recorded
1996Free cash flow246600
1997Free cash flow-670500
1998Free cash flow-245700

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-06-30Liabilities / assetsNot reportedNo source recorded
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.43× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.73×1.30×0.87×0.43×0.00×1995-06-30199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-06-30Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities0.27×
1997Current assets / current liabilities1.6×
1998Current assets / current liabilities1.43×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-01 – 1995-06-30
USD 5,400
Exact value

Exact value: 5400 USD

1994-07-01 – 1995-06-30: 5400 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-07-01 – 1996-06-30
−USD 103,400
Exact value

Exact value: -103400 USD

1995-07-01 – 1996-06-30: -103400 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 272,900
Exact value

Exact value: 272900 USD

1995-07-01 – 1996-06-30: 272900 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26,300
Exact value

Exact value: 26300 USD

1995-07-01 – 1996-06-30: 26300 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 246,600
Calculation and evidence

272900 − 26300 USD

Exact free cash flow: 246600 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
−USD 218,400
Exact value

Exact value: -218400 USD

1996-07-01 – 1997-06-30: -218400 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 388,800
Exact value

Exact value: -388800 USD

1996-07-01 – 1997-06-30: -388800 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 281,700
Exact value

Exact value: 281700 USD

1996-07-01 – 1997-06-30: 281700 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 670,500
Calculation and evidence

-388800 − 281700 USD

Exact free cash flow: -670500 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 460,100
Exact value

Exact value: -460100 USD

1997-07-01 – 1998-06-30: -460100 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 53,800
Exact value

Exact value: -53800 USD

1997-07-01 – 1998-06-30: -53800 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 191,900
Exact value

Exact value: 191900 USD

1997-07-01 – 1998-06-30: 191900 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 245,700
Calculation and evidence

-53800 − 191900 USD

Exact free cash flow: -245700 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000721235, 721235, edgar:721235