Revenue
318 thousand USD
1998-09-30 · USD
Exact inputs and evidence
- Revenue: 318300 USD Source
11 filing records in this dataset, filed from 1996-10-15 to 1999-01-25. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
Institutional holders (Form 13F) and 5% holders (Schedule 13D and 13G) are not yet shown here.
65000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
935 thousand USD
1997-10-01 – 1998-09-30
-502 thousand USD
1997-10-01 – 1998-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-01-25.
Financial data available through: 1998-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 838,200
–
Current period
USD 1.14 million
–
1136800 − 838200 = 298600 USD
838200 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source1136800 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 218,400
–
Current period
−USD 460,100
–
-460100 − -218400 = -241700 USD
-218400 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source-460100 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 388,800
–
Current period
−USD 53,800
–
-53800 − -388800 = 335000 USD
-388800 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source-53800 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 281,700
–
Current period
USD 191,900
–
191900 − 281700 = -89800 USD
281700 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source191900 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | 1041500 | Unavailable | Unavailable | Unavailable | 5400 | Unavailable | Source
|
| 1996 1995-07-01 – 1996-06-30 | 972400 | Unavailable | Unavailable | Unavailable | -103400 | 246600 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 838200 | Unavailable | Unavailable | Unavailable | -218400 | -670500 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 1136800 | Unavailable | Unavailable | Unavailable | -460100 | -245700 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 1041500 |
|
| 1996 | Revenue | 972400 |
|
| 1997 | Revenue | 838200 |
|
| 1998 | Revenue | 1136800 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -6.6% |
|
| 1997 | Year over year | -13.8% |
|
| 1998 | Year over year | 35.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-06-30 | Operating margin | Not reported |
|
| 1996-06-30 | Operating margin | Not reported |
|
| 1997-06-30 | Operating margin | Not reported |
|
| 1998-06-30 | Operating margin | Not reported |
|
| 1995 | Net margin | 0.5% |
|
| 1996 | Net margin | -10.6% |
|
| 1997 | Net margin | -26.1% |
|
| 1998 | Net margin | -40.5% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | 25.4% |
|
| 1997 | Free cash flow margin | -80% |
|
| 1998 | Free cash flow margin | -21.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | 272900 |
|
| 1997 | Operating cash flow | -388800 |
|
| 1998 | Operating cash flow | -53800 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | 246600 |
|
| 1997 | Free cash flow | -670500 |
|
| 1998 | Free cash flow | -245700 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 0.27× |
|
| 1997 | Current assets / current liabilities | 1.6× |
|
| 1998 | Current assets / current liabilities | 1.43× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | USD 5,400 Exact valueExact value: 5400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1996 1995-07-01 – 1996-06-30 | −USD 103,400 Exact valueExact value: -103400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 272,900 Exact valueExact value: 272900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26,300 Exact valueExact value: 26300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 246,600 Calculation and evidence272900 − 26300 USD Exact free cash flow: 246600 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | −USD 218,400 Exact valueExact value: -218400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 388,800 Exact valueExact value: -388800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 281,700 Exact valueExact value: 281700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 670,500 Calculation and evidence-388800 − 281700 USD Exact free cash flow: -670500 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 460,100 Exact valueExact value: -460100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 53,800 Exact valueExact value: -53800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 191,900 Exact valueExact value: 191900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 245,700 Calculation and evidence-53800 − 191900 USD Exact free cash flow: -245700 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
11 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000721235, 721235, edgar:721235