Revenue
11.3 million USD
2001-02-28 · USD
Exact inputs and evidence
- Revenue: 11302000 USD Source
36 filing records in this dataset, filed from 1995-07-18 to 2001-04-16. Explore the available filing history and original sources.
11.3 million USD
2001-02-28 · USD
-103.2%
2001-02-28 · %
-4.73 million USD
2001-02-28 · USD
-5.64 million USD
2001-02-28 · USD
1524000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-04-16.
Financial data available through: 1999-08-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 42.27 million
–
Current period
USD 63.45 million
–
63450000 − 42266000 = 21184000 USD
42266000 USD · 1997-09-01 – 1998-08-31
Inspect prior input Prior source63450000 USD · 1998-09-01 – 1999-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.55 million
–
Current period
−USD 7.61 million
–
-7610000 − 1550000 = -9160000 USD
1550000 USD · 1997-09-01 – 1998-08-31
Inspect prior input Prior source-7610000 USD · 1998-09-01 – 1999-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 475,000
–
Current period
−USD 5.45 million
–
-5450000 − 475000 = -5925000 USD
475000 USD · 1997-09-01 – 1998-08-31
Inspect prior input Prior source-5450000 USD · 1998-09-01 – 1999-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 207,000
–
Current period
USD 2.34 million
–
2335000 − 207000 = 2128000 USD
207000 USD · 1997-09-01 – 1998-08-31
Inspect prior input Prior source2335000 USD · 1998-09-01 – 1999-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-09-01 – 1993-08-31 | 4550957 | Unavailable | Unavailable | Unavailable | 210112 | Unavailable | Source
|
| 1994 1993-09-01 – 1994-08-31 | 5597832 | Unavailable | Unavailable | Unavailable | 1240847 | Unavailable | Source
|
| 1995 1994-09-01 – 1995-08-31 | 43515440 | 40745181 Derived | 2770259 | 639017 Derived | 2131242 | 3372285 Derived | Source
|
| 1996 1995-09-01 – 1996-08-31 | 54864000 | 53645000 Derived | 1219000 | 587000 Derived | 632000 | 908000 Derived | Source
|
| 1997 1996-09-01 – 1997-08-31 | 46007000 | 45074000 Derived | 933000 | -944000 Derived | 1877000 | 1012000 Derived | Source
|
| 1998 1997-09-01 – 1998-08-31 | 42266000 | 44034000 Derived | -1768000 | -3318000 Derived | 1550000 | 268000 Derived | Source
|
| 1999 1998-09-01 – 1999-08-31 | 63450000 | 77866000 Derived | -14416000 | -6806000 Derived | -7610000 | -7785000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 4550957 |
|
| 1994 | Revenue | 5597832 |
|
| 1995 | Revenue | 43515440 |
|
| 1996 | Revenue | 54864000 |
|
| 1997 | Revenue | 46007000 |
|
| 1998 | Revenue | 42266000 |
|
| 1999 | Revenue | 63450000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 23% |
|
| 1995 | Year over year | 677.4% |
|
| 1996 | Year over year | 26.1% |
|
| 1997 | Year over year | -16.1% |
|
| 1998 | Year over year | -8.1% |
|
| 1999 | Year over year | 50.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-08-31 | Operating margin | Not reported |
|
| 1994-08-31 | Operating margin | Not reported |
|
| 1995 | Operating margin | 6.4% |
|
| 1996 | Operating margin | 2.2% |
|
| 1997 | Operating margin | 2% |
|
| 1998 | Operating margin | -4.2% |
|
| 1999 | Operating margin | -22.7% |
|
| 1993 | Net margin | 4.6% |
|
| 1994 | Net margin | 22.2% |
|
| 1995 | Net margin | 4.9% |
|
| 1996 | Net margin | 1.2% |
|
| 1997 | Net margin | 4.1% |
|
| 1998 | Net margin | 3.7% |
|
| 1999 | Net margin | -12% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | 7.7% |
|
| 1996 | Free cash flow margin | 1.7% |
|
| 1997 | Free cash flow margin | 2.2% |
|
| 1998 | Free cash flow margin | 0.6% |
|
| 1999 | Free cash flow margin | -12.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | Not reported | No source recorded |
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | 3780048 |
|
| 1996 | Operating cash flow | 1145000 |
|
| 1997 | Operating cash flow | 1162000 |
|
| 1998 | Operating cash flow | 475000 |
|
| 1999 | Operating cash flow | -5450000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable | No source recorded |
| 1994 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | 3372285 |
|
| 1996 | Free cash flow | 908000 |
|
| 1997 | Free cash flow | 1012000 |
|
| 1998 | Free cash flow | 268000 |
|
| 1999 | Free cash flow | -7785000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-08-31 | Liabilities / assets | Not reported | No source recorded |
| 1994-08-31 | Liabilities / assets | Not reported |
|
| 1995-08-31 | Liabilities / assets | Not reported | No source recorded |
| 1996-08-31 | Liabilities / assets | Not reported |
|
| 1997-08-31 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | 24.6% |
|
| 1999 | Liabilities / assets | 19.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-08-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 9.79× |
|
| 1995-08-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 2.37× |
|
| 1997 | Current assets / current liabilities | 2.86× |
|
| 1998 | Current assets / current liabilities | 3.45× |
|
| 1999 | Current assets / current liabilities | 2.86× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-09-01 – 1993-08-31 | USD 210,112 Exact valueExact value: 210112 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1994 1993-09-01 – 1994-08-31 | USD 1.24 million Exact valueExact value: 1240847 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1995 1994-09-01 – 1995-08-31 | USD 2.13 million Exact valueExact value: 2131242 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.78 million Exact valueExact value: 3780048 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 407,763 Exact valueExact value: 407763 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.37 million Calculation and evidence3780048 − 407763 USD Exact free cash flow: 3372285 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-09-01 – 1996-08-31 | USD 632,000 Exact valueExact value: 632000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.15 million Exact valueExact value: 1145000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 237,000 Exact valueExact value: 237000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 908,000 Calculation and evidence1145000 − 237000 USD Exact free cash flow: 908000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-09-01 – 1997-08-31 | USD 1.88 million Exact valueExact value: 1877000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.16 million Exact valueExact value: 1162000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 150,000 Exact valueExact value: 150000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.01 million Calculation and evidence1162000 − 150000 USD Exact free cash flow: 1012000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-09-01 – 1998-08-31 | USD 1.55 million Exact valueExact value: 1550000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 475,000 Exact valueExact value: 475000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 207,000 Exact valueExact value: 207000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 268,000 Calculation and evidence475000 − 207000 USD Exact free cash flow: 268000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-09-01 – 1999-08-31 | −USD 7.61 million Exact valueExact value: -7610000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.45 million Exact valueExact value: -5450000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.34 million Exact valueExact value: 2335000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.79 million Calculation and evidence-5450000 − 2335000 USD Exact free cash flow: -7785000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
36 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000721176, 721176, edgar:721176
Also known as WATER JEL TECHNOLOGIES INC, X CEED INC, XCEED INC