MCDONALD & CO INVESTMENTS INC

EDGAR

20 filing records in this dataset, filed from 1994-02-03 to 1998-10-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

90 million USD

1998-09-25 · USD

Exact inputs and evidence

Net margin

7.77%

1998-09-25 · %

Exact inputs and evidence
Cash and cash equivalents
11.5 million USD Source
Exact value

11546000 USD

Long-term debt including current maturities
20 million USD Source
Exact value

20000000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-10-23.

Financial data available through: 1998-03-27.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1998-03-27
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 1998-03-27
  • Operating cash flow: 3 of 11 periods available· newest 1998-03-27
  • Capital expenditure: 3 of 11 periods available· newest 1998-03-27
  • Total assets: 1 of 11 periods available· newest 1998-03-27
  • liabilities: No compatible figures in this window
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 1 of 11 periods available· newest 1998-03-27
  • Long-term debt including current maturities: 1 of 11 periods available· newest 1998-03-27
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +27.5%

    Prior period

    USD 261.5 million

    –

    Current period

    USD 333.35 million

    –

    Exact inputs and evidence

    333346000 − 261497000 = 71849000 USD

    261497000 USD · 1996-03-28 – 1997-03-27

    Inspect prior input Prior source

    333346000 USD · 1997-03-28 – 1998-03-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +49.3%

    Prior period

    USD 24.66 million

    –

    Current period

    USD 36.8 million

    –

    Exact inputs and evidence

    36803000 − 24656000 = 12147000 USD

    24656000 USD · 1996-03-28 – 1997-03-27

    Inspect prior input Prior source

    36803000 USD · 1997-03-28 – 1998-03-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -118.6%

    Prior period

    USD 42.59 million

    –

    Current period

    −USD 7.94 million

    –

    Exact inputs and evidence

    -7936000 − 42585000 = -50521000 USD

    42585000 USD · 1996-03-28 – 1997-03-27

    Inspect prior input Prior source

    -7936000 USD · 1997-03-28 – 1998-03-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -19.3%

    Prior period

    USD 10.32 million

    –

    Current period

    USD 8.33 million

    –

    Exact inputs and evidence

    8328000 − 10316000 = -1988000 USD

    10316000 USD · 1996-03-28 – 1997-03-27

    Inspect prior input Prior source

    8328000 USD · 1997-03-28 – 1998-03-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-03-28 – 1998-03-27

  • Revenue USD 333.35 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 36.8 million 11% of revenue

Cash

  • Operating cash flow −USD 7.94 million −2.4% of revenue
  • Capital expenditure USD 8.33 million 2.5% of revenue
  • Free cash flow Derived −USD 16.26 million −4.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-03-28 – 1996-03-27220621000 UnavailableUnavailableUnavailable19766000 -44200000 Derived
Source
1997 1996-03-28 – 1997-03-27261497000 UnavailableUnavailableUnavailable24656000 32269000 Derived
Source
1998 1997-03-28 – 1998-03-27333346000 UnavailableUnavailableUnavailable36803000 -16264000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 333.3M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.360.0M270.0M180.0M90.0M0.0199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue220621000
1997Revenue261497000
1998Revenue333346000

Revenue growth

Change in revenue from the same financial period one year earlier.

27.5% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.7%22.3%14.8%7.4%0.0%199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year18.5%
1998Year over year27.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 11% 1998
Free cash flow margin -4.9% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.9%5.5%-3.8%-13.2%-22.6%1996-03-271997-03-271998-03-27
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-03-27Operating marginNot reported
1997-03-27Operating marginNot reported
1998-03-27Operating marginNot reported
1996Net margin9%
1997Net margin9.4%
1998Net margin11%
1996Free cash flow margin-20%
1997Free cash flow margin12.3%
1998Free cash flow margin-4.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -7.9M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48.7M26.5M4.2M-18.1M-40.4M199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-34207000
1997Operating cash flow42585000
1998Operating cash flow-7936000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -16.3M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.4M16.2M-6.0M-28.1M-50.3M199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-44200000
1997Free cash flow32269000
1998Free cash flow-16264000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-03-27Liabilities / assetsNot reportedNo source recorded
1997-03-27Liabilities / assetsNot reportedNo source recorded
1998-03-27Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-03-27Current assets / current liabilitiesNot reportedNo source recorded
1997-03-27Current assets / current liabilitiesNot reportedNo source recorded
1998-03-27Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-03-28 – 1996-03-27
USD 19.77 million
Exact value

Exact value: 19766000 USD

1995-03-28 – 1996-03-27: 19766000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.21 million
Exact value

Exact value: -34207000 USD

1995-03-28 – 1996-03-27: -34207000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.99 million
Exact value

Exact value: 9993000 USD

1995-03-28 – 1996-03-27: 9993000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.2 million
Calculation and evidence

-34207000 − 9993000 USD

Exact free cash flow: -44200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-03-28 – 1997-03-27
USD 24.66 million
Exact value

Exact value: 24656000 USD

1996-03-28 – 1997-03-27: 24656000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.59 million
Exact value

Exact value: 42585000 USD

1996-03-28 – 1997-03-27: 42585000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.32 million
Exact value

Exact value: 10316000 USD

1996-03-28 – 1997-03-27: 10316000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.27 million
Calculation and evidence

42585000 − 10316000 USD

Exact free cash flow: 32269000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-03-28 – 1998-03-27
USD 36.8 million
Exact value

Exact value: 36803000 USD

1997-03-28 – 1998-03-27: 36803000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.94 million
Exact value

Exact value: -7936000 USD

1997-03-28 – 1998-03-27: -7936000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.33 million
Exact value

Exact value: 8328000 USD

1997-03-28 – 1998-03-27: 8328000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.26 million
Calculation and evidence

-7936000 − 8328000 USD

Exact free cash flow: -16264000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000720900, 720900, edgar:720900