CARC INC

EDGAR

39 filing records in this dataset, filed from 1996-06-21 to 2005-02-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

847 thousand USD

2000-06-30 · USD

Exact inputs and evidence

Operating margin

1.89%

2000-06-30 · %

Exact inputs and evidence
  • Operating Income: 16039 USD Source
  • Revenue: 847018 USD Source

Operating cash flow

173 thousand USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 173052 USD Source

Free cash flow

155 thousand USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 173052 USD Source
  • Capital Expenditure: 17961 USD Source
Cash and cash equivalents
555 thousand USD Source
Exact value

554999 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.32 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Revenue: 828106 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 834567 USD · 1999-10-01 – 1999-12-31 Source
  • Revenue: 3333601 USD · 1999-04-01 – 2000-03-31 Source
  • Revenue: 2524463 USD · 1999-04-01 – 1999-12-31 Source
  • Revenue: 847018 USD · 2000-04-01 – 2000-06-30 Source

Net income

29 thousand USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Net income: 12844 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: 13478 USD · 1999-10-01 – 1999-12-31 Source
  • Net income: 28694 USD · 1999-04-01 – 2000-03-31 Source
  • Net income: 44074 USD · 1999-04-01 – 1999-12-31 Source
  • Net income: 18073 USD · 2000-04-01 – 2000-06-30 Source

Operating cash flow

387 thousand USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Operating cash flow: 225820 USD · 1999-04-01 – 1999-09-30 Source
  • Operating cash flow: 142620 USD · 1999-04-01 – 1999-06-30 Source
  • Operating cash flow: 372795 USD · 1999-04-01 – 1999-12-31 Source
  • Operating cash flow: 225820 USD · 1999-04-01 – 1999-09-30 Source
  • Operating cash flow: 356320 USD · 1999-04-01 – 2000-03-31 Source
  • Operating cash flow: 372795 USD · 1999-04-01 – 1999-12-31 Source
  • Operating cash flow: 173052 USD · 2000-04-01 – 2000-06-30 Source

Capital expenditure

131 thousand USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Capital expenditure: 6063 USD · 1999-04-01 – 1999-09-30 Source
  • Capital expenditure: 0 USD · 1999-04-01 – 1999-06-30 Source
  • Capital expenditure: 8038 USD · 1999-04-01 – 1999-12-31 Source
  • Capital expenditure: 6063 USD · 1999-04-01 – 1999-09-30 Source
  • Capital expenditure: 112921 USD · 1999-04-01 – 2000-03-31 Source
  • Capital expenditure: 8038 USD · 1999-04-01 – 1999-12-31 Source
  • Capital expenditure: 17961 USD · 2000-04-01 – 2000-06-30 Source

Free cash flow

256 thousand USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Operating cash flow: 225820 USD · 1999-04-01 – 1999-09-30 Source
  • Operating cash flow: 142620 USD · 1999-04-01 – 1999-06-30 Source
  • Operating cash flow: 372795 USD · 1999-04-01 – 1999-12-31 Source
  • Operating cash flow: 225820 USD · 1999-04-01 – 1999-09-30 Source
  • Operating cash flow: 356320 USD · 1999-04-01 – 2000-03-31 Source
  • Operating cash flow: 372795 USD · 1999-04-01 – 1999-12-31 Source
  • Operating cash flow: 173052 USD · 2000-04-01 – 2000-06-30 Source
  • Capital expenditure: 6063 USD · 1999-04-01 – 1999-09-30 Source
  • Capital expenditure: 0 USD · 1999-04-01 – 1999-06-30 Source
  • Capital expenditure: 8038 USD · 1999-04-01 – 1999-12-31 Source
  • Capital expenditure: 6063 USD · 1999-04-01 – 1999-09-30 Source
  • Capital expenditure: 112921 USD · 1999-04-01 – 2000-03-31 Source
  • Capital expenditure: 8038 USD · 1999-04-01 – 1999-12-31 Source
  • Capital expenditure: 17961 USD · 2000-04-01 – 2000-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-02-14.

Financial data available through: 2000-03-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-03-31
  • Operating income: 7 of 11 periods available· newest 2000-03-31
  • Net income: 7 of 11 periods available· newest 2000-03-31
  • Operating cash flow: 7 of 11 periods available· newest 2000-03-31
  • Capital expenditure: 7 of 11 periods available· newest 2000-03-31
  • Total assets: 6 of 11 periods available· newest 2000-03-31
  • Total liabilities: 5 of 11 periods available· newest 1999-03-31
  • Current assets: 5 of 11 periods available· newest 1999-03-31
  • Current liabilities: 5 of 11 periods available· newest 1999-03-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2000-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.3%

    Prior period

    USD 3.52 million

    –

    Current period

    USD 3.33 million

    –

    Exact inputs and evidence

    3333601 − 3518666 = -185065 USD

    3518666 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    3333601 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -79.3%

    Prior period

    USD 138,505

    –

    Current period

    USD 28,694

    –

    Exact inputs and evidence

    28694 − 138505 = -109811 USD

    138505 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    28694 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -31.6%

    Prior period

    USD 520,567

    –

    Current period

    USD 356,320

    –

    Exact inputs and evidence

    356320 − 520567 = -164247 USD

    520567 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    356320 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -48.8%

    Prior period

    USD 220,638

    –

    Current period

    USD 112,921

    –

    Exact inputs and evidence

    112921 − 220638 = -107717 USD

    220638 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    112921 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-04-01 – 2000-03-31

  • Revenue USD 3.33 million 100% of revenue
  • Operating costs Derived USD 3.32 million 100% of revenue
  • Operating income USD 12,620 0.4% of revenue
  • Tax, interest and other Derived −USD 16,074 −0.5% of revenue
  • Net income USD 28,694 0.9% of revenue

Cash

  • Operating cash flow USD 356,320 11% of revenue
  • Capital expenditure USD 112,921 3.4% of revenue
  • Free cash flow Derived USD 243,399 7.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 92%
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 94%
  • 2000 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-04-01 – 1994-03-312963678 2760844 Derived 202834 -16318 Derived 219152 271697 Derived
Source
1995 1994-04-01 – 1995-03-313001881 2797391 Derived 204490 -18496 Derived 222986 396944 Derived
Source
1996 1995-04-01 – 1996-03-312984686 2756595 Derived 228091 -21703 Derived 249794 387890 Derived
Source
1997 1996-04-01 – 1997-03-313177176 2928830 Derived 248346 7273 Derived 241073 427356 Derived
Source
1998 1997-04-01 – 1998-03-313284946 2889900 Derived 395046 -214712 Derived 609758 -1878478 Derived
Source
1999 1998-04-01 – 1999-03-313518666 3322075 Derived 196591 58086 Derived 138505 299929 Derived
Source
2000 1999-04-01 – 2000-03-313333601 3320981 Derived 12620 -16074 Derived 28694 243399 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.3M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.8M2.9M1.9M950.0K0.0199419972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue2963678
1995Revenue3001881
1996Revenue2984686
1997Revenue3177176
1998Revenue3284946
1999Revenue3518666
2000Revenue3333601

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.3% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.1%4.5%0.9%-2.7%-6.2%199419972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year1.3%
1996Year over year-0.6%
1997Year over year6.4%
1998Year over year3.4%
1999Year over year7.1%
2000Year over year-5.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.4% 2000
Net margin 0.9% 2000
Free cash flow margin 7.3% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%3%-19%-41%-63%199419972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin6.8%
1995Operating margin6.8%
1996Operating margin7.6%
1997Operating margin7.8%
1998Operating margin12%
1999Operating margin5.6%
2000Operating margin0.4%
1994Net margin7.4%
1995Net margin7.4%
1996Net margin8.4%
1997Net margin7.6%
1998Net margin18.6%
1999Net margin3.9%
2000Net margin0.9%
1994Free cash flow margin9.2%
1995Free cash flow margin13.2%
1996Free cash flow margin13%
1997Free cash flow margin13.5%
1998Free cash flow margin-57.2%
1999Free cash flow margin8.5%
2000Free cash flow margin7.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 356.3K 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.875.3K656.5K437.6K218.8K0.0199419972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow373144
1995Operating cash flow530533
1996Operating cash flow506131
1997Operating cash flow646958
1998Operating cash flow810433
1999Operating cash flow520567
2000Operating cash flow356320

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 243.4K 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.611.8K-56.9K-725.6K-1.4M-2.1M199419972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow271697
1995Free cash flow396944
1996Free cash flow387890
1997Free cash flow427356
1998Free cash flow-1878478
1999Free cash flow299929
2000Free cash flow243399

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

65% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79%60%40%20%0%1994-03-3119972000-03-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-03-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets73.5%
1996Liabilities / assets67.3%
1997Liabilities / assets61.5%
1998Liabilities / assets67.3%
1999Liabilities / assets65%
2000-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.4× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.51×1.13×0.76×0.38×0.00×1994-03-3119972000-03-31
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-03-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.29×
1996Current assets / current liabilities1.32×
1997Current assets / current liabilities1.26×
1998Current assets / current liabilities1.3×
1999Current assets / current liabilities1.4×
2000-03-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-04-01 – 1994-03-31
USD 219,152
Exact value

Exact value: 219152 USD

1993-04-01 – 1994-03-31: 219152 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 373,144
Exact value

Exact value: 373144 USD

1993-04-01 – 1994-03-31: 373144 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101,447
Exact value

Exact value: 101447 USD

1993-04-01 – 1994-03-31: 101447 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 271,697
Calculation and evidence

373144 − 101447 USD

Exact free cash flow: 271697 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-04-01 – 1995-03-31
USD 222,986
Exact value

Exact value: 222986 USD

1994-04-01 – 1995-03-31: 222986 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 530,533
Exact value

Exact value: 530533 USD

1994-04-01 – 1995-03-31: 530533 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133,589
Exact value

Exact value: 133589 USD

1994-04-01 – 1995-03-31: 133589 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 396,944
Calculation and evidence

530533 − 133589 USD

Exact free cash flow: 396944 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
USD 249,794
Exact value

Exact value: 249794 USD

1995-04-01 – 1996-03-31: 249794 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 506,131
Exact value

Exact value: 506131 USD

1995-04-01 – 1996-03-31: 506131 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 118,241
Exact value

Exact value: 118241 USD

1995-04-01 – 1996-03-31: 118241 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 387,890
Calculation and evidence

506131 − 118241 USD

Exact free cash flow: 387890 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
USD 241,073
Exact value

Exact value: 241073 USD

1996-04-01 – 1997-03-31: 241073 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 646,958
Exact value

Exact value: 646958 USD

1996-04-01 – 1997-03-31: 646958 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 219,602
Exact value

Exact value: 219602 USD

1996-04-01 – 1997-03-31: 219602 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 427,356
Calculation and evidence

646958 − 219602 USD

Exact free cash flow: 427356 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
USD 609,758
Exact value

Exact value: 609758 USD

1997-04-01 – 1998-03-31: 609758 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 810,433
Exact value

Exact value: 810433 USD

1997-04-01 – 1998-03-31: 810433 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.69 million
Exact value

Exact value: 2688911 USD

1997-04-01 – 1998-03-31: 2688911 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.88 million
Calculation and evidence

810433 − 2688911 USD

Exact free cash flow: -1878478 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
USD 138,505
Exact value

Exact value: 138505 USD

1998-04-01 – 1999-03-31: 138505 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 520,567
Exact value

Exact value: 520567 USD

1998-04-01 – 1999-03-31: 520567 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 220,638
Exact value

Exact value: 220638 USD

1998-04-01 – 1999-03-31: 220638 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 299,929
Calculation and evidence

520567 − 220638 USD

Exact free cash flow: 299929 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
USD 28,694
Exact value

Exact value: 28694 USD

1999-04-01 – 2000-03-31: 28694 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 356,320
Exact value

Exact value: 356320 USD

1999-04-01 – 2000-03-31: 356320 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112,921
Exact value

Exact value: 112921 USD

1999-04-01 – 2000-03-31: 112921 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 243,399
Calculation and evidence

356320 − 112921 USD

Exact free cash flow: 243399 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000720847, 720847, edgar:720847