SUNRISE MEDICAL INC

EDGAR

35 filing records in this dataset, filed from 1995-02-06 to 2000-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

150 million USD

2000-09-29 · USD

Exact inputs and evidence

Operating margin

4.44%

2000-09-29 · %

Exact inputs and evidence
  • Operating Income: 6680000 USD Source
  • Revenue: 150484000 USD Source

Operating cash flow

638 thousand USD

2000-09-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: 638000 USD Source

Free cash flow

-1.32 million USD

2000-09-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: 638000 USD Source
  • Capital Expenditure: 1962000 USD Source
Cash and cash equivalents
23 million USD Source
Exact value

23012000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-13.

Financial data available through: 2000-06-30.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2000-06-30
  • Operating income: 4 of 11 periods available· newest 2000-06-30
  • Net income: 9 of 11 periods available· newest 2000-06-30
  • Operating cash flow: 9 of 11 periods available· newest 2000-06-30
  • Capital expenditure: 9 of 11 periods available· newest 2000-06-30
  • Total assets: 5 of 11 periods available· newest 2000-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2000-06-30
  • Current liabilities: 5 of 11 periods available· newest 2000-06-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2000-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.4%

    Prior period

    USD 660.25 million

    –

    Current period

    USD 644.49 million

    –

    Exact inputs and evidence

    644488000 − 660248000 = -15760000 USD

    660248000 USD · 1998-07-03 – 1999-07-02

    Inspect prior input Prior source

    644488000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -8.2%

    Prior period

    USD 4.5 million

    –

    Current period

    USD 4.13 million

    –

    Exact inputs and evidence

    4127000 − 4498000 = -371000 USD

    4498000 USD · 1998-07-03 – 1999-07-02

    Inspect prior input Prior source

    4127000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +1,753.4%

    Prior period

    USD 2.89 million

    –

    Current period

    USD 53.53 million

    –

    Exact inputs and evidence

    53525000 − 2888000 = 50637000 USD

    2888000 USD · 1998-07-03 – 1999-07-02

    Inspect prior input Prior source

    53525000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +3.3%

    Prior period

    USD 15.78 million

    –

    Current period

    USD 16.3 million

    –

    Exact inputs and evidence

    16295000 − 15780000 = 515000 USD

    15780000 USD · 1998-07-03 – 1999-07-02

    Inspect prior input Prior source

    16295000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-07-01 – 2000-06-30

  • Revenue USD 644.49 million 100% of revenue
  • Operating costs Derived USD 621.95 million 97% of revenue
  • Operating income USD 22.54 million 3.5% of revenue
  • Tax, interest and other Derived USD 18.41 million 2.9% of revenue
  • Net income USD 4.13 million 0.6% of revenue

Cash

  • Operating cash flow USD 53.53 million 8.3% of revenue
  • Capital expenditure USD 16.3 million 2.5% of revenue
  • Free cash flow Derived USD 37.23 million 5.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 97%
  • 2000 97%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-07-01 – 1993-06-30319196000 UnavailableUnavailableUnavailable18090000 Unavailable
Source
1994 1993-07-01 – 1994-06-30466942000 UnavailableUnavailableUnavailable21809000 Unavailable
Source
1995 1994-07-01 – 1995-06-30601927000 UnavailableUnavailableUnavailable19471000 -4353000 Derived
Source
1996 1995-06-29 – 1996-06-28667130000 UnavailableUnavailableUnavailable-40378000 1567000 Derived
Source
1997 1996-06-28 – 1997-06-27670545000 UnavailableUnavailableUnavailable12114000 5675000 Derived
Source
1998 1997-07-03 – 1998-07-02657169000 663004000 Derived -5835000 UnavailableUnavailableUnavailable
Source
1999 1998-07-03 – 1999-07-02660248000 637445000 Derived 22803000 18305000 Derived 4498000 -12892000 Derived
Source
2000 1999-07-01 – 2000-06-30644488000 621947000 Derived 22541000 18414000 Derived 4127000 37230000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 644.5M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.724.2M543.1M362.1M181.0M0.0199219962000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue243920000
1993Revenue319196000
1994Revenue466942000
1995Revenue601927000
1996Revenue667130000
1997Revenue670545000
1998Revenue657169000
1999Revenue660248000
2000Revenue644488000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.4% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%36%22%8%-6%199219962000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year30.9%
1994Year over year46.3%
1995Year over year28.9%
1996Year over year10.8%
1997Year over year0.5%
1998Year over year-2%
1999Year over year0.5%
2000Year over year-2.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.5% 2000
Net margin 0.6% 2000
Free cash flow margin 5.8% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.7%3.3%-0.1%-3.6%-7.0%1992-07-011996-06-282000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992-07-01Operating marginNot reported
1993-06-30Operating marginNot reported
1994-06-30Operating marginNot reported
1995-06-30Operating marginNot reported
1996-06-28Operating marginNot reported
1997-06-27Operating marginNot reported
1998Operating margin-0.9%
1999Operating margin3.5%
2000Operating margin3.5%
1992Net margin4.9%
1993Net margin5.7%
1994Net margin4.7%
1995Net margin3.2%
1996Net margin-6.1%
1997Net margin1.8%
1998-07-02Net marginNot reported
1999Net margin0.7%
2000Net margin0.6%
1992Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow margin-0.7%
1996Free cash flow margin0.2%
1997Free cash flow margin0.8%
1998Free cash flow marginNot reported
1999Free cash flow margin-2%
2000Free cash flow margin5.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 53.5M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57.8M43.4M28.9M14.5M0.0199219962000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flowNot reportedNo source recorded
1993Operating cash flow7986000
1994Operating cash flow3281000
1995Operating cash flow18791000
1996Operating cash flow20740000
1997Operating cash flow34923000
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow2888000
2000Operating cash flow53525000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 37.2M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41.2M26.7M12.2M-2.4M-16.9M199219962000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flowUnavailableNo source recorded
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flow-4353000
1996Free cash flow1567000
1997Free cash flow5675000
1998Free cash flowUnavailableNo source recorded
1999Free cash flow-12892000
2000Free cash flow37230000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-07-01Liabilities / assetsNot reportedNo source recorded
1993-06-30Liabilities / assetsNot reportedNo source recorded
1994-06-30Liabilities / assetsNot reportedNo source recorded
1995-06-30Liabilities / assetsNot reported
1996-06-28Liabilities / assetsNot reported
1997-06-27Liabilities / assetsNot reported
1998-07-02Liabilities / assetsNot reportedNo source recorded
1999-07-02Liabilities / assetsNot reported
2000-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.9× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.17×1.63×1.08×0.54×0.00×1992-07-0119962000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-07-01Current assets / current liabilitiesNot reportedNo source recorded
1993-06-30Current assets / current liabilitiesNot reportedNo source recorded
1994-06-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.01×
1996Current assets / current liabilities1.71×
1997Current assets / current liabilities1.75×
1998-07-02Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities1.84×
2000Current assets / current liabilities1.9×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-07-01 – 1993-06-30
USD 18.09 million
Exact value

Exact value: 18090000 USD

1992-07-01 – 1993-06-30: 18090000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.99 million
Exact value

Exact value: 7986000 USD

1992-07-01 – 1993-06-30: 7986000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1993 1992-07-02 – 1993-07-01
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 18.26 million
Exact value

Exact value: 18260000 USD

1992-07-02 – 1993-07-01: 18260000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1994 1993-07-01 – 1994-06-30
USD 21.81 million
Exact value

Exact value: 21809000 USD

1993-07-01 – 1994-06-30: 21809000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.28 million
Exact value

Exact value: 3281000 USD

1993-07-01 – 1994-06-30: 3281000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1993-07-02 – 1994-07-01
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 23.37 million
Exact value

Exact value: 23373000 USD

1993-07-02 – 1994-07-01: 23373000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1995 1994-07-01 – 1995-06-30
USD 19.47 million
Exact value

Exact value: 19471000 USD

1994-07-01 – 1995-06-30: 19471000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.79 million
Exact value

Exact value: 18791000 USD

1994-07-01 – 1995-06-30: 18791000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.14 million
Exact value

Exact value: 23144000 USD

1994-07-01 – 1995-06-30: 23144000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.35 million
Calculation and evidence

18791000 − 23144000 USD

Exact free cash flow: -4353000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-06-29 – 1996-06-28
−USD 40.38 million
Exact value

Exact value: -40378000 USD

1995-06-29 – 1996-06-28: -40378000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.74 million
Exact value

Exact value: 20740000 USD

1995-06-29 – 1996-06-28: 20740000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.17 million
Exact value

Exact value: 19173000 USD

1995-06-29 – 1996-06-28: 19173000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.57 million
Calculation and evidence

20740000 − 19173000 USD

Exact free cash flow: 1567000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-06-28 – 1997-06-27
USD 12.11 million
Exact value

Exact value: 12114000 USD

1996-06-28 – 1997-06-27: 12114000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.92 million
Exact value

Exact value: 34923000 USD

1996-06-28 – 1997-06-27: 34923000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.25 million
Exact value

Exact value: 29248000 USD

1996-06-28 – 1997-06-27: 29248000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.68 million
Calculation and evidence

34923000 − 29248000 USD

Exact free cash flow: 5675000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-04 – 1998-07-03
−USD 12.01 million
Exact value

Exact value: -12010000 USD

1997-07-04 – 1998-07-03: -12010000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.77 million
Exact value

Exact value: 4772000 USD

1997-07-04 – 1998-07-03: 4772000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.55 million
Exact value

Exact value: 16549000 USD

1997-07-04 – 1998-07-03: 16549000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.78 million
Calculation and evidence

4772000 − 16549000 USD

Exact free cash flow: -11777000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-03 – 1999-07-02
USD 4.5 million
Exact value

Exact value: 4498000 USD

1998-07-03 – 1999-07-02: 4498000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.89 million
Exact value

Exact value: 2888000 USD

1998-07-03 – 1999-07-02: 2888000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.78 million
Exact value

Exact value: 15780000 USD

1998-07-03 – 1999-07-02: 15780000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.89 million
Calculation and evidence

2888000 − 15780000 USD

Exact free cash flow: -12892000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
USD 4.13 million
Exact value

Exact value: 4127000 USD

1999-07-01 – 2000-06-30: 4127000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.53 million
Exact value

Exact value: 53525000 USD

1999-07-01 – 2000-06-30: 53525000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.3 million
Exact value

Exact value: 16295000 USD

1999-07-01 – 2000-06-30: 16295000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.23 million
Calculation and evidence

53525000 − 16295000 USD

Exact free cash flow: 37230000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

35 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000720577, 720577, edgar:720577