CERNER DHT INC

EDGAR

35 filing records in this dataset, filed from 1995-05-23 to 2001-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

6.79 million USD

2001-10-14 · USD

Exact inputs and evidence

Operating margin

-1.16%

2001-10-14 · %

Exact inputs and evidence
  • Operating Income: -78494 USD Source
  • Revenue: 6788242 USD Source
Cash and cash equivalents
2.16 million USD Source
Exact value

2160503 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2000-12-31
  • Operating income: 8 of 11 periods available· newest 2000-12-31
  • Net income: 8 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2000-12-31
  • Total assets: 6 of 11 periods available· newest 1999-12-31
  • Total liabilities: 7 of 11 periods available· newest 2000-12-31
  • Current assets: 7 of 11 periods available· newest 2000-12-31
  • Current liabilities: 7 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -27%

    Prior period

    USD 35.14 million

    –

    Current period

    USD 25.66 million

    –

    Exact inputs and evidence

    25658651 − 35143400 = -9484749 USD

    35143400 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    25658651 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -1,109%

    Prior period

    USD 854,368

    –

    Current period

    −USD 8.62 million

    –

    Exact inputs and evidence

    -8620878 − 854368 = -9475246 USD

    854368 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -8620878 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -31.7%

    Prior period

    USD 2.49 million

    –

    Current period

    USD 1.7 million

    –

    Exact inputs and evidence

    1703200 − 2493040 = -789840 USD

    2493040 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    1703200 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +88.5%

    Prior period

    USD 280,828

    –

    Current period

    USD 529,332

    –

    Exact inputs and evidence

    529332 − 280828 = 248504 USD

    280828 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    529332 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 25.66 million 100% of revenue
  • Operating costs Derived USD 34.09 million 133% of revenue
  • Operating income −USD 8.43 million −33% of revenue
  • Tax, interest and other Derived USD 190,972 0.7% of revenue
  • Net income −USD 8.62 million −34% of revenue

Cash

  • Operating cash flow USD 1.7 million 6.6% of revenue
  • Capital expenditure USD 529,332 2.1% of revenue
  • Free cash flow Derived USD 1.17 million 4.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Operating loss: operating costs were 125% of revenue.
  • 1993 97%
  • 1994 Operating loss: operating costs were 151% of revenue.
  • 1995 Operating loss: operating costs were 102% of revenue.
  • 1996 Operating loss: operating costs were 192% of revenue.
  • 1998 Operating loss: operating costs were 135% of revenue.
  • 1999 97%
  • 2000 Operating loss: operating costs were 133% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-318411167 10487365 Derived -2076198 41923 Derived -2118121 502317 Derived
Source
1993 1993-01-01 – 1993-12-319687707 9434800 Derived 252907 7223 Derived 245684 443258 Derived
Source
1994 1994-01-01 – 1994-12-316987142 10546482 Derived -3559340 748160 Derived -4307500 -2310770 Derived
Source
1995 1995-01-01 – 1995-12-318886336 9047634 Derived -161298 351325 Derived -512623 -295542 Derived
Source
1996 1996-01-01 – 1996-12-3116570208 31771535 Derived -15201327 -49985 Derived -15151342 -973410 Derived
Source
1998 1998-01-01 – 1998-12-3125829299 34882703 Derived -9053404 -40714 Derived -9012690 -3637370 Derived
Source
1999 1999-01-01 – 1999-12-3135143400 34086977 Derived 1056423 202055 Derived 854368 2212212 Derived
Source
2000 2000-01-01 – 2000-12-3125658651 34088557 Derived -8429906 190972 Derived -8620878 1173868 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 25.7M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.0M28.5M19.0M9.5M0.0199219962000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue8411167
1993Revenue9687707
1994Revenue6987142
1995Revenue8886336
1996Revenue16570208
1998Revenue25829299
1999Revenue35143400
2000Revenue25658651

Revenue growth

Change in revenue from the same financial period one year earlier.

-27% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96%62%29%-4%-37%199219962000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year15.2%
1994Year over year-27.9%
1995Year over year27.2%
1996Year over year86.5%
1998Year over yearNo prior comparable period
1999Year over year36.1%
2000Year over year-27%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -32.9% 2000
Net margin -33.6% 2000
Free cash flow margin 4.6% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%-14%-43%-71%-100%199219962000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin-24.7%
1993Operating margin2.6%
1994Operating margin-50.9%
1995Operating margin-1.8%
1996Operating margin-91.7%
1998Operating margin-35.1%
1999Operating margin3%
2000Operating margin-32.9%
1992Net margin-25.2%
1993Net margin2.5%
1994Net margin-61.6%
1995Net margin-5.8%
1996Net margin-91.4%
1998Net margin-34.9%
1999Net margin2.4%
2000Net margin-33.6%
1992Free cash flow margin6%
1993Free cash flow margin4.6%
1994Free cash flow margin-33.1%
1995Free cash flow margin-3.3%
1996Free cash flow margin-5.9%
1998Free cash flow margin-14.1%
1999Free cash flow margin6.3%
2000Free cash flow margin4.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.7M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9M1.4M-694.5-1.4M-2.9M199219962000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow1009960
1993Operating cash flow680496
1994Operating cash flow-1865705
1995Operating cash flow-24837
1996Operating cash flow44302
1998Operating cash flow-2494429
1999Operating cash flow2493040
2000Operating cash flow1703200

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.2M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7M983.8K-712.6K-2.4M-4.1M199219962000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow502317
1993Free cash flow443258
1994Free cash flow-2310770
1995Free cash flow-295542
1996Free cash flow-973410
1998Free cash flow-3637370
1999Free cash flow2212212
2000Free cash flow1173868

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

46.3% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100%75%50%25%0%1992-12-3119962000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reportedNo source recorded
1993Liabilities / assets51.3%
1994Liabilities / assets92.8%
1995Liabilities / assets57.9%
1996Liabilities / assets37.9%
1998Liabilities / assets52.2%
1999Liabilities / assets46.3%
2000Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.98× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.14×1.61×1.07×0.54×0.00×1992-12-3119962000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities1.25×
1994Current assets / current liabilities0.5×
1995Current assets / current liabilities1.98×
1996Current assets / current liabilities1.8×
1998Current assets / current liabilities0.98×
1999Current assets / current liabilities1.17×
2000Current assets / current liabilities0.98×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
−USD 2.12 million
Exact value

Exact value: -2118121 USD

1992-01-01 – 1992-12-31: -2118121 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.01 million
Exact value

Exact value: 1009960 USD

1992-01-01 – 1992-12-31: 1009960 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 507,643
Exact value

Exact value: 507643 USD

1992-01-01 – 1992-12-31: 507643 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 502,317
Calculation and evidence

1009960 − 507643 USD

Exact free cash flow: 502317 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 245,684
Exact value

Exact value: 245684 USD

1993-01-01 – 1993-12-31: 245684 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 680,496
Exact value

Exact value: 680496 USD

1993-01-01 – 1993-12-31: 680496 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 237,238
Exact value

Exact value: 237238 USD

1993-01-01 – 1993-12-31: 237238 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 443,258
Calculation and evidence

680496 − 237238 USD

Exact free cash flow: 443258 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 4.31 million
Exact value

Exact value: -4307500 USD

1994-01-01 – 1994-12-31: -4307500 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.87 million
Exact value

Exact value: -1865705 USD

1994-01-01 – 1994-12-31: -1865705 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 445,065
Exact value

Exact value: 445065 USD

1994-01-01 – 1994-12-31: 445065 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.31 million
Calculation and evidence

-1865705 − 445065 USD

Exact free cash flow: -2310770 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 512,623
Exact value

Exact value: -512623 USD

1995-01-01 – 1995-12-31: -512623 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24,837
Exact value

Exact value: -24837 USD

1995-01-01 – 1995-12-31: -24837 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 270,705
Exact value

Exact value: 270705 USD

1995-01-01 – 1995-12-31: 270705 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 295,542
Calculation and evidence

-24837 − 270705 USD

Exact free cash flow: -295542 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 15.15 million
Exact value

Exact value: -15151342 USD

1996-01-01 – 1996-12-31: -15151342 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44,302
Exact value

Exact value: 44302 USD

1996-01-01 – 1996-12-31: 44302 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Exact value

Exact value: 1017712 USD

1996-01-01 – 1996-12-31: 1017712 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 973,410
Calculation and evidence

44302 − 1017712 USD

Exact free cash flow: -973410 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 9.01 million
Exact value

Exact value: -9012690 USD

1998-01-01 – 1998-12-31: -9012690 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.49 million
Exact value

Exact value: -2494429 USD

1998-01-01 – 1998-12-31: -2494429 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.14 million
Exact value

Exact value: 1142941 USD

1998-01-01 – 1998-12-31: 1142941 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.64 million
Calculation and evidence

-2494429 − 1142941 USD

Exact free cash flow: -3637370 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 854,368
Exact value

Exact value: 854368 USD

1999-01-01 – 1999-12-31: 854368 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.49 million
Exact value

Exact value: 2493040 USD

1999-01-01 – 1999-12-31: 2493040 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 280,828
Exact value

Exact value: 280828 USD

1999-01-01 – 1999-12-31: 280828 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.21 million
Calculation and evidence

2493040 − 280828 USD

Exact free cash flow: 2212212 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 8.62 million
Exact value

Exact value: -8620878 USD

2000-01-01 – 2000-12-31: -8620878 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.7 million
Exact value

Exact value: 1703200 USD

2000-01-01 – 2000-12-31: 1703200 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 529,332
Exact value

Exact value: 529332 USD

2000-01-01 – 2000-12-31: 529332 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.17 million
Calculation and evidence

1703200 − 529332 USD

Exact free cash flow: 1173868 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

35 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000720481, 720481, edgar:720481

Also known as DYNAMIC HEALTHCARE TECHNOLOGIES INC, TERRANO CORP