Revenue
35.5 million USD
2001-05-31 · USD
Exact inputs and evidence
- Revenue: 35461000 USD Source
65 filing records in this dataset, filed from 1995-06-28 to 2007-07-16. Explore the available filing history and original sources.
524000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-2.06 million USD
2006-06-01 – 2007-05-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-07-16.
Financial data available through: 2007-02-28.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 2.33 million
–
Current period
−USD 2.16 million
–
-2159000 − -2332000 = 173000 USD
-2332000 USD · 2005-03-01 – 2006-02-28
Inspect prior input Prior source-2159000 USD · 2006-03-01 – 2007-02-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.95 million
–
Current period
−USD 3.13 million
–
-3134000 − -5951000 = 2817000 USD
-5951000 USD · 2005-03-01 – 2006-02-28
Inspect prior input Prior source-3134000 USD · 2006-03-01 – 2007-02-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 69,000
–
Current period
USD 243,000
–
243000 − 69000 = 174000 USD
69000 USD · 2005-03-01 – 2006-02-28
Inspect prior input Prior source243000 USD · 2006-03-01 – 2007-02-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-03-01 – 1998-02-28 | 68360000 | 70179000 Derived | -1819000 | -357000 Derived | -1462000 | Unavailable | Source
|
| 1999 1998-03-01 – 1999-02-28 | 94694000 | 95133000 Derived | -439000 | 961000 Derived | -1400000 | Unavailable | Source
|
| 2000 1999-03-01 – 2000-02-29 | 114994000 | 113598000 Derived | 1396000 | 4636000 Derived | -3240000 | 218000 Derived | Source
|
| 2001 2000-03-01 – 2001-02-28 | 120694000 | 120193000 Derived | 501000 | 1567000 Derived | -1066000 | -2635000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 480355000 |
|
| 1998 | Revenue | 68360000 |
|
| 1999 | Revenue | 94694000 |
|
| 2000 | Revenue | 114994000 |
|
| 2001 | Revenue | 120694000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | -85.8% |
|
| 1999 | Year over year | 38.5% |
|
| 2000 | Year over year | 21.4% |
|
| 2001 | Year over year | 5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-02-28 | Operating margin | Not reported |
|
| 1998 | Operating margin | -2.7% |
|
| 1999 | Operating margin | -0.5% |
|
| 2000 | Operating margin | 1.2% |
|
| 2001 | Operating margin | 0.4% |
|
| 1997 | Net margin | 0.8% |
|
| 1998 | Net margin | -2.1% |
|
| 1999 | Net margin | -1.5% |
|
| 2000 | Net margin | -2.8% |
|
| 2001 | Net margin | -0.9% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | 0.2% |
|
| 2001 | Free cash flow margin | -2.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | -2895000 |
|
| 1999 | Operating cash flow | -7580000 |
|
| 2000 | Operating cash flow | 3120000 |
|
| 2001 | Operating cash flow | -2050000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | 218000 |
|
| 2001 | Free cash flow | -2635000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-02-28 | Liabilities / assets | Not reported |
|
| 1998-02-28 | Liabilities / assets | Not reported |
|
| 1999 | Liabilities / assets | 70.4% |
|
| 2000 | Liabilities / assets | 73% |
|
| 2001 | Liabilities / assets | 76.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.46× |
|
| 1998 | Current assets / current liabilities | 1.2× |
|
| 1999 | Current assets / current liabilities | 0.98× |
|
| 2000 | Current assets / current liabilities | 2.04× |
|
| 2001 | Current assets / current liabilities | 2.68× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-03-01 – 1998-02-28 | −USD 1.46 million Exact valueExact value: -1462000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.9 million Exact valueExact value: -2895000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-03-01 – 1999-02-28 | −USD 1.4 million Exact valueExact value: -1400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.58 million Exact valueExact value: -7580000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-03-01 – 2000-02-29 | −USD 3.24 million Exact valueExact value: -3240000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.12 million Exact valueExact value: 3120000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.9 million Exact valueExact value: 2902000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 218,000 Calculation and evidence3120000 − 2902000 USD Exact free cash flow: 218000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-03-01 – 2001-02-28 | −USD 1.07 million Exact valueExact value: -1066000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.05 million Exact valueExact value: -2050000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 585,000 Exact valueExact value: 585000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.64 million Calculation and evidence-2050000 − 585000 USD Exact free cash flow: -2635000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-03-01 – 2002-02-28 | USD 3.59 million Exact valueExact value: 3593000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.45 million Exact valueExact value: -1453000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 458,000 Exact valueExact value: 458000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.91 million Calculation and evidence-1453000 − 458000 USD Exact free cash flow: -1911000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-03-01 – 2003-02-28 | −USD 2.83 million Exact valueExact value: -2833000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 479,000 Exact valueExact value: 479000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 417,000 Exact valueExact value: 417000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62,000 Calculation and evidence479000 − 417000 USD Exact free cash flow: 62000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-03-01 – 2004-02-29 | −USD 6.18 million Exact valueExact value: -6180000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 379,000 Exact valueExact value: -379000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 243,000 Exact valueExact value: 243000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 622,000 Calculation and evidence-379000 − 243000 USD Exact free cash flow: -622000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-03-01 – 2005-02-28 | −USD 10.4 million Exact valueExact value: -10404000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.53 million Exact valueExact value: 3527000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77,000 Exact valueExact value: 77000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.45 million Calculation and evidence3527000 − 77000 USD Exact free cash flow: 3450000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-03-01 – 2006-02-28 | −USD 2.33 million Exact valueExact value: -2332000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.95 million Exact valueExact value: -5951000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69,000 Exact valueExact value: 69000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.02 million Calculation and evidence-5951000 − 69000 USD Exact free cash flow: -6020000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-03-01 – 2007-02-28 | −USD 2.16 million Exact valueExact value: -2159000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.13 million Exact valueExact value: -3134000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 243,000 Exact valueExact value: 243000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.38 million Calculation and evidence-3134000 − 243000 USD Exact free cash flow: -3377000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
65 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000720480, 720480, edgar:720480
Also known as STAFF BUILDERS INC /DE/