Nicor Inc.

EDGAR

87 filing records in this dataset, filed from 1994-03-24 to 2011-11-01. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

348 million u000

2011 Q3 · u000

Exact inputs and evidence
  • Revenue: 348400000 u000 Source

Operating margin

5.25%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: 18300000 u000 Source
  • Revenue: 348400000 u000 Source

Operating cash flow

-154 million u000

2011 Q3 · u000

Exact inputs and evidence
  • Operating Cash Flow: 365100000 u000 Source
  • Operating Cash Flow: 519200000 u000 Source

Free cash flow

-227 million u000

2011 Q3 · u000

Exact inputs and evidence
  • Operating Cash Flow: 365100000 u000 Source
  • Operating Cash Flow: 519200000 u000 Source
  • Capital Expenditure: 190500000 u000 Source
  • Capital Expenditure: 117900000 u000 Source
Cash and cash equivalents
41.6 million u000 Source
Exact value

41600000 u000

Long-term debt including current maturities
Not available
Shares outstanding
45.5 million u001 Source
Exact value

45546759 u001

Reported share-count change

0.67% · 301 thousand u001

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 45245409 u001 · 2009-12-31· Source
  • 45546759 u001 · 2010-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-11-01.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2007-12-31
  • Operating income: 3 of 11 periods available· newest 2010-12-31
  • Net income: 3 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2010-12-31
  • Total assets: 2 of 11 periods available· newest 2010-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2010-12-31
  • Current liabilities: 2 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2010-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +2.1%

    Prior period

    u000 135.5 million

    –

    Current period

    u000 138.4 million

    –

    Exact inputs and evidence

    138400000 − 135500000 = 2900000 u000

    135500000 u000 · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    138400000 u000 · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -37.8%

    Prior period

    u000 570.8 million

    –

    Current period

    u000 354.8 million

    –

    Exact inputs and evidence

    354800000 − 570800000 = -216000000 u000

    570800000 u000 · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    354800000 u000 · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +3%

    Prior period

    u000 220.3 million

    –

    Current period

    u000 226.8 million

    –

    Exact inputs and evidence

    226800000 − 220300000 = 6500000 u000

    220300000 u000 · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    226800000 u000 · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 3.18 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-312159300000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2001 2001-01-01 – 2001-12-312366300000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2002 2002-01-01 – 2002-12-311897400000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2003 2003-01-01 – 2003-12-312662700000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2004 2004-01-01 – 2004-12-312739700000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2005 2005-01-01 – 2005-12-313357800000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2006 2006-01-01 – 2006-12-312960000000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2007 2007-01-01 – 2007-12-313176300000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.2B 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6B2.7B1.8B906.6M0.0200020042007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue2159300000
2001Revenue2366300000
2002Revenue1897400000
2003Revenue2662700000
2004Revenue2739700000
2005Revenue3357800000
2006Revenue2960000000
2007Revenue3176300000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.3% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%28%10%-7%-25%200020042007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year9.6%
2002Year over year-19.8%
2003Year over year40.3%
2004Year over year2.9%
2005Year over year22.6%
2006Year over year-11.8%
2007Year over year7.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2000-12-31Net marginNot reported
2001-12-31Net marginNot reported
2002-12-31Net marginNot reported
2003-12-31Net marginNot reported
2004-12-31Net marginNot reported
2005-12-31Net marginNot reported
2006-12-31Net marginNot reported
2007-12-31Net marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValueSource evidence
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailableNo source recorded
2004Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailableNo source recorded
2007Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Liabilities / assetsNot reportedNo source recorded
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004-12-31Liabilities / assetsNot reportedNo source recorded
2005-12-31Liabilities / assetsNot reportedNo source recorded
2006-12-31Liabilities / assetsNot reportedNo source recorded
2007-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded
2007-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
u000 119.5 million
Exact value

Exact value: 119500000 u000

2008-01-01 – 2008-12-31: 119500000 u000 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−u000 27.4 million
Exact value

Exact value: -27400000 u000

2008-01-01 – 2008-12-31: -27400000 u000 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

u000 249.9 million
Exact value

Exact value: 249900000 u000

2008-01-01 – 2008-12-31: 249900000 u000 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−u000 277.3 million
Calculation and evidence

-27400000 − 249900000 u000

Exact free cash flow: -277300000 u000

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
u000 135.5 million
Exact value

Exact value: 135500000 u000

2009-01-01 – 2009-12-31: 135500000 u000 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

u000 570.8 million
Exact value

Exact value: 570800000 u000

2009-01-01 – 2009-12-31: 570800000 u000 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

u000 220.3 million
Exact value

Exact value: 220300000 u000

2009-01-01 – 2009-12-31: 220300000 u000 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

u000 350.5 million
Calculation and evidence

570800000 − 220300000 u000

Exact free cash flow: 350500000 u000

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
u000 138.4 million
Exact value

Exact value: 138400000 u000

2010-01-01 – 2010-12-31: 138400000 u000 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

u000 354.8 million
Exact value

Exact value: 354800000 u000

2010-01-01 – 2010-12-31: 354800000 u000 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

u000 226.8 million
Exact value

Exact value: 226800000 u000

2010-01-01 – 2010-12-31: 226800000 u000 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

u000 128 million
Calculation and evidence

354800000 − 226800000 u000

Exact free cash flow: 128000000 u000

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

87 filings · 795 latest values · 795 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000072020, 72020, edgar:72020

Also known as NICOR INC, Nicor Inc.