ILC TECHNOLOGY INC

EDGAR

16 filing records in this dataset, filed from 1995-05-12 to 1998-02-18. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

13.4 million USD

1998-01-03 · USD

Exact inputs and evidence

Operating cash flow

-608 thousand USD

1998-01-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: -608000 USD Source

Free cash flow

-954 thousand USD

1998-01-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: -608000 USD Source
  • Capital Expenditure: 346000 USD Source
Cash and cash equivalents
1.25 million USD Source
Exact value

1248000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-02-18.

Financial data available through: 1995-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1995-09-30
  • Operating income: 4 of 11 periods available· newest 1995-09-30
  • Net income: 4 of 11 periods available· newest 1995-09-30
  • Operating cash flow: 4 of 11 periods available· newest 1995-09-30
  • Capital expenditure: 3 of 11 periods available· newest 1994-10-01
  • Total assets: 2 of 11 periods available· newest 1995-09-30
  • Total liabilities: 1 of 11 periods available· newest 1995-09-30
  • Current assets: 2 of 11 periods available· newest 1995-09-30
  • Current liabilities: 2 of 11 periods available· newest 1995-09-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 1995-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.7%

    Prior period

    USD 44.33 million

    –

    Current period

    USD 49.5 million

    –

    Exact inputs and evidence

    49496029 − 44331237 = 5164792 USD

    44331237 USD · 1993-10-02 – 1994-10-01

    Inspect prior input Prior source

    49496029 USD · 1994-10-01 – 1995-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +2,280.7%

    Prior period

    USD 190,613

    –

    Current period

    USD 4.54 million

    –

    Exact inputs and evidence

    4537934 − 190613 = 4347321 USD

    190613 USD · 1993-10-02 – 1994-10-01

    Inspect prior input Prior source

    4537934 USD · 1994-10-01 – 1995-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -48.3%

    Prior period

    USD 6.67 million

    –

    Current period

    USD 3.45 million

    –

    Exact inputs and evidence

    3448682 − 6674756 = -3226074 USD

    6674756 USD · 1993-10-02 – 1994-10-01

    Inspect prior input Prior source

    3448682 USD · 1994-10-01 – 1995-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1994-10-01 – 1995-09-30

  • Revenue USD 49.5 million 100% of revenue
  • Operating costs Derived USD 43.14 million 87% of revenue
  • Operating income USD 6.36 million 13% of revenue
  • Tax, interest and other Derived USD 1.82 million 3.7% of revenue
  • Net income USD 4.54 million 9.2% of revenue

Cash

  • Operating cash flow USD 3.45 million 7% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 12%82%
  • 1993 9.2%86%
  • 1994 97%
  • 1995 9.2%87%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-10-02 – 1992-10-0140884919 33586792 Derived 7298127 2347881 Derived 4950246 4216120 Derived
Source
1993 1992-10-02 – 1993-10-0151996509 44921854 Derived 7074655 2315984 Derived 4758671 4354316 Derived
Source
1994 1993-10-02 – 1994-10-0144331237 42849451 Derived 1481786 1291173 Derived 190613 4040408 Derived
Source
1995 1994-10-01 – 1995-09-3049496029 43135905 Derived 6360124 1822190 Derived 4537934 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 49.5M 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56.2M42.1M28.1M14.0M0.01992199319941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue40884919
1993Revenue51996509
1994Revenue44331237
1995Revenue49496029

Revenue growth

Change in revenue from the same financial period one year earlier.

11.7% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31%18%6%-6%-18%1992199319941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year27.2%
1994Year over year-14.7%
1995Year over year11.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12.8% 1995
Net margin 9.2% 1995
Free cash flow margin 9.1% 1994
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.3%14.5%9.6%4.8%0.0%1992199319941995
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin17.9%
1993Operating margin13.6%
1994Operating margin3.3%
1995Operating margin12.8%
1992Net margin12.1%
1993Net margin9.2%
1994Net margin0.4%
1995Net margin9.2%
1992Free cash flow margin10.3%
1993Free cash flow margin8.4%
1994Free cash flow margin9.1%
1995Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.4M 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.2M5.4M3.6M1.8M0.01992199319941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow5024435
1993Operating cash flow5821240
1994Operating cash flow6674756
1995Operating cash flow3448682

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 4M 1994
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7M3.5M2.4M1.2M0.01992199319941995
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow4216120
1993Free cash flow4354316
1994Free cash flow4040408
1995Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

39.3% 1995
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%32%21%11%0%1992-10-011993-10-011994-10-011995
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-10-01Liabilities / assetsNot reportedNo source recorded
1993-10-01Liabilities / assetsNot reportedNo source recorded
1994-10-01Liabilities / assetsNot reported
1995Liabilities / assets39.3%

Current assets to current liabilities

Current assets divided by current liabilities.

2.29× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.47×1.85×1.24×0.62×0.00×1992-10-011993-10-0119941995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-10-01Current assets / current liabilitiesNot reportedNo source recorded
1993-10-01Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.79×
1995Current assets / current liabilities2.29×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-10-02 – 1992-10-01
USD 4.95 million
Exact value

Exact value: 4950246 USD

1991-10-02 – 1992-10-01: 4950246 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.02 million
Exact value

Exact value: 5024435 USD

1991-10-02 – 1992-10-01: 5024435 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 808,315
Exact value

Exact value: 808315 USD

1991-10-02 – 1992-10-01: 808315 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.22 million
Calculation and evidence

5024435 − 808315 USD

Exact free cash flow: 4216120 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-10-02 – 1993-10-01
USD 4.76 million
Exact value

Exact value: 4758671 USD

1992-10-02 – 1993-10-01: 4758671 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.82 million
Exact value

Exact value: 5821240 USD

1992-10-02 – 1993-10-01: 5821240 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.47 million
Exact value

Exact value: 1466924 USD

1992-10-02 – 1993-10-01: 1466924 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.35 million
Calculation and evidence

5821240 − 1466924 USD

Exact free cash flow: 4354316 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-10-02 – 1994-10-01
USD 190,613
Exact value

Exact value: 190613 USD

1993-10-02 – 1994-10-01: 190613 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.67 million
Exact value

Exact value: 6674756 USD

1993-10-02 – 1994-10-01: 6674756 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.63 million
Exact value

Exact value: 2634348 USD

1993-10-02 – 1994-10-01: 2634348 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.04 million
Calculation and evidence

6674756 − 2634348 USD

Exact free cash flow: 4040408 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-01 – 1995-09-30
USD 4.54 million
Exact value

Exact value: 4537934 USD

1994-10-01 – 1995-09-30: 4537934 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.45 million
Exact value

Exact value: 3448682 USD

1994-10-01 – 1995-09-30: 3448682 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000719625, 719625, edgar:719625