MOLECULAR BIOSYSTEMS INC

EDGAR

30 filing records in this dataset, filed from 1995-02-13 to 2000-11-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

338 thousand USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

-175.44%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: -593000 USD Source
  • Revenue: 338000 USD Source

Operating cash flow

-5.51 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3872000 USD Source
  • Operating Cash Flow: 1637000 USD Source

Free cash flow

-5.51 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3872000 USD Source
  • Operating Cash Flow: 1637000 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
2.93 million USD Source
Exact value

2930000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

8.48 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Revenue: 2493000 USD · 1999-10-01 – 1999-12-31 Source
  • Revenue: 8525000 USD · 1999-04-01 – 2000-03-31 Source
  • Revenue: 6010000 USD · 1999-04-01 – 1999-12-31 Source
  • Revenue: 3133000 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 338000 USD · 2000-07-01 – 2000-09-30 Source

Net income

-6.02 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Net income: -1290000 USD · 1999-10-01 – 1999-12-31 Source
  • Net income: -7568000 USD · 1999-04-01 – 2000-03-31 Source
  • Net income: -3622000 USD · 1999-04-01 – 1999-12-31 Source
  • Net income: -282000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -502000 USD · 2000-07-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-08.

Financial data available through: 2000-03-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2000-03-31
  • Operating income: 8 of 11 periods available· newest 2000-03-31
  • Net income: 8 of 11 periods available· newest 2000-03-31
  • Operating cash flow: 8 of 11 periods available· newest 2000-03-31
  • Capital expenditure: 8 of 11 periods available· newest 2000-03-31
  • Total assets: 8 of 11 periods available· newest 2000-03-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2000-03-31
  • Current liabilities: 7 of 11 periods available· newest 2000-03-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2000-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -11%

    Prior period

    USD 9.58 million

    –

    Current period

    USD 8.53 million

    –

    Exact inputs and evidence

    8525000 − 9581000 = -1056000 USD

    9581000 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    8525000 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 13.67 million

    Prior period

    −USD 21.24 million

    –

    Current period

    −USD 7.57 million

    –

    Exact inputs and evidence

    -7568000 − -21240000 = 13672000 USD

    -21240000 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    -7568000 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 23 million

    Prior period

    −USD 26.53 million

    –

    Current period

    −USD 3.53 million

    –

    Exact inputs and evidence

    -3525000 − -26528000 = 23003000 USD

    -26528000 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    -3525000 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -98.4%

    Prior period

    USD 791,000

    –

    Current period

    USD 13,000

    –

    Exact inputs and evidence

    13000 − 791000 = -778000 USD

    791000 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    13000 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-04-01 – 2000-03-31

  • Revenue USD 8.53 million 100% of revenue
  • Operating costs Derived USD 15.97 million 187% of revenue
  • Operating income −USD 7.45 million −87% of revenue
  • Tax, interest and other Derived USD 120,000 1.4% of revenue
  • Net income −USD 7.57 million −89% of revenue

Cash

  • Operating cash flow −USD 3.53 million −41% of revenue
  • Capital expenditure USD 13,000 0.2% of revenue
  • Free cash flow Derived −USD 3.54 million −42% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 529% of revenue.
  • 1994 Operating loss: operating costs were 332% of revenue.
  • 1995 Operating loss: operating costs were 175% of revenue.
  • 1996 Operating loss: operating costs were 782% of revenue.
  • 1997 Operating loss: operating costs were 443% of revenue.
  • 1998 Operating loss: operating costs were 461% of revenue.
  • 1999 Operating loss: operating costs were 389% of revenue.
  • 2000 Operating loss: operating costs were 187% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-04-01 – 1993-03-313689000 19503000 Derived -15814000 -1746000 Derived -14068000 -17370000 Derived
Source
1994 1993-04-01 – 1994-03-318784000 29159000 Derived -20375000 -1575000 Derived -18800000 -22872000 Derived
Source
1995 1994-04-01 – 1995-03-3116941000 29618000 Derived -12677000 -495000 Derived -12182000 -14034000 Derived
Source
1996 1995-04-01 – 1996-03-313084000 24113000 Derived -21029000 -316000 Derived -20713000 -14466000 Derived
Source
1997 1996-04-01 – 1997-03-315126000 22702000 Derived -17576000 -4292000 Derived -13284000 -14201000 Derived
Source
1998 1997-04-01 – 1998-03-316246000 28781000 Derived -22535000 -1275000 Derived -21260000 -18846000 Derived
Source
1999 1998-04-01 – 1999-03-319581000 37234000 Derived -27653000 -6413000 Derived -21240000 -27319000 Derived
Source
2000 1999-04-01 – 2000-03-318525000 15973000 Derived -7448000 120000 Derived -7568000 -3538000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 8.5M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.3M13.7M9.1M4.6M0.0199319972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue3689000
1994Revenue8784000
1995Revenue16941000
1996Revenue3084000
1997Revenue5126000
1998Revenue6246000
1999Revenue9581000
2000Revenue8525000

Revenue growth

Change in revenue from the same financial period one year earlier.

-11% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.156%92%28%-36%-99%199319972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year138.1%
1995Year over year92.9%
1996Year over year-81.8%
1997Year over year66.2%
1998Year over year21.8%
1999Year over year53.4%
2000Year over year-11%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -87.4% 2000
Net margin -88.8% 2000
Free cash flow margin -41.5% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%-143%-341%-539%-736%199319972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-428.7%
1994Operating margin-232%
1995Operating margin-74.8%
1996Operating margin-681.9%
1997Operating margin-342.9%
1998Operating margin-360.8%
1999Operating margin-288.6%
2000Operating margin-87.4%
1993Net margin-381.3%
1994Net margin-214%
1995Net margin-71.9%
1996Net margin-671.6%
1997Net margin-259.1%
1998Net margin-340.4%
1999Net margin-221.7%
2000Net margin-88.8%
1993Free cash flow margin-470.9%
1994Free cash flow margin-260.4%
1995Free cash flow margin-82.8%
1996Free cash flow margin-469.1%
1997Free cash flow margin-277%
1998Free cash flow margin-301.7%
1999Free cash flow margin-285.1%
2000Free cash flow margin-41.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.5M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M-5.6M-13.3M-21.0M-28.7M199319972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-15589000
1994Operating cash flow-14664000
1995Operating cash flow-11506000
1996Operating cash flow-12069000
1997Operating cash flow-13475000
1998Operating cash flow-17459000
1999Operating cash flow-26528000
2000Operating cash flow-3525000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.5M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M-5.7M-13.7M-21.6M-29.5M199319972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-17370000
1994Free cash flow-22872000
1995Free cash flow-14034000
1996Free cash flow-14466000
1997Free cash flow-14201000
1998Free cash flow-18846000
1999Free cash flow-27319000
2000Free cash flow-3538000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-03-31Liabilities / assetsNot reported
1994-03-31Liabilities / assetsNot reported
1995-03-31Liabilities / assetsNot reported
1996-03-31Liabilities / assetsNot reported
1997-03-31Liabilities / assetsNot reported
1998-03-31Liabilities / assetsNot reported
1999-03-31Liabilities / assetsNot reported
2000-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.37× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.56×6.42×4.28×2.14×0.00×1993-03-3119972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-03-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities7.93×
1995Current assets / current liabilities4.6×
1996Current assets / current liabilities3.97×
1997Current assets / current liabilities4.01×
1998Current assets / current liabilities2.68×
1999Current assets / current liabilities1.99×
2000Current assets / current liabilities1.37×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-04-01 – 1993-03-31
−USD 14.07 million
Exact value

Exact value: -14068000 USD

1992-04-01 – 1993-03-31: -14068000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.59 million
Exact value

Exact value: -15589000 USD

1992-04-01 – 1993-03-31: -15589000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.78 million
Exact value

Exact value: 1781000 USD

1992-04-01 – 1993-03-31: 1781000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.37 million
Calculation and evidence

-15589000 − 1781000 USD

Exact free cash flow: -17370000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-04-01 – 1994-03-31
−USD 18.8 million
Exact value

Exact value: -18800000 USD

1993-04-01 – 1994-03-31: -18800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.66 million
Exact value

Exact value: -14664000 USD

1993-04-01 – 1994-03-31: -14664000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.21 million
Exact value

Exact value: 8208000 USD

1993-04-01 – 1994-03-31: 8208000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.87 million
Calculation and evidence

-14664000 − 8208000 USD

Exact free cash flow: -22872000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-04-01 – 1995-03-31
−USD 12.18 million
Exact value

Exact value: -12182000 USD

1994-04-01 – 1995-03-31: -12182000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.51 million
Exact value

Exact value: -11506000 USD

1994-04-01 – 1995-03-31: -11506000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.53 million
Exact value

Exact value: 2528000 USD

1994-04-01 – 1995-03-31: 2528000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.03 million
Calculation and evidence

-11506000 − 2528000 USD

Exact free cash flow: -14034000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
−USD 20.71 million
Exact value

Exact value: -20713000 USD

1995-04-01 – 1996-03-31: -20713000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.07 million
Exact value

Exact value: -12069000 USD

1995-04-01 – 1996-03-31: -12069000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.4 million
Exact value

Exact value: 2397000 USD

1995-04-01 – 1996-03-31: 2397000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.47 million
Calculation and evidence

-12069000 − 2397000 USD

Exact free cash flow: -14466000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
−USD 13.28 million
Exact value

Exact value: -13284000 USD

1996-04-01 – 1997-03-31: -13284000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.48 million
Exact value

Exact value: -13475000 USD

1996-04-01 – 1997-03-31: -13475000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 726,000
Exact value

Exact value: 726000 USD

1996-04-01 – 1997-03-31: 726000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.2 million
Calculation and evidence

-13475000 − 726000 USD

Exact free cash flow: -14201000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
−USD 21.26 million
Exact value

Exact value: -21260000 USD

1997-04-01 – 1998-03-31: -21260000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.46 million
Exact value

Exact value: -17459000 USD

1997-04-01 – 1998-03-31: -17459000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.39 million
Exact value

Exact value: 1387000 USD

1997-04-01 – 1998-03-31: 1387000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.85 million
Calculation and evidence

-17459000 − 1387000 USD

Exact free cash flow: -18846000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
−USD 21.24 million
Exact value

Exact value: -21240000 USD

1998-04-01 – 1999-03-31: -21240000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.53 million
Exact value

Exact value: -26528000 USD

1998-04-01 – 1999-03-31: -26528000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 791,000
Exact value

Exact value: 791000 USD

1998-04-01 – 1999-03-31: 791000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.32 million
Calculation and evidence

-26528000 − 791000 USD

Exact free cash flow: -27319000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
−USD 7.57 million
Exact value

Exact value: -7568000 USD

1999-04-01 – 2000-03-31: -7568000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.53 million
Exact value

Exact value: -3525000 USD

1999-04-01 – 2000-03-31: -3525000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,000
Exact value

Exact value: 13000 USD

1999-04-01 – 2000-03-31: 13000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.54 million
Calculation and evidence

-3525000 − 13000 USD

Exact free cash flow: -3538000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000719598, 719598, edgar:719598