MARQUEST MEDICAL PRODUCTS INC

EDGAR

11 filing records in this dataset, filed from 1995-02-13 to 1997-06-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.04 million USD

1996-12-28 · USD

Exact inputs and evidence

Operating margin

-1.13%

1996-12-28 · %

Exact inputs and evidence
  • Operating Income: -57000 USD Source
  • Revenue: 5035000 USD Source

Operating cash flow

171 thousand USD

1996-12-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -705000 USD Source
  • Operating Cash Flow: -876000 USD Source

Free cash flow

126 thousand USD

1996-12-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -705000 USD Source
  • Operating Cash Flow: -876000 USD Source
  • Capital Expenditure: 150000 USD Source
  • Capital Expenditure: 105000 USD Source
Cash and cash equivalents
13 thousand USD Source
Exact value

13000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-06-13.

Financial data available through: 1997-03-29.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1997-03-29
  • Operating income: 6 of 11 periods available· newest 1997-03-29
  • Net income: 6 of 11 periods available· newest 1997-03-29
  • Operating cash flow: 6 of 11 periods available· newest 1997-03-29
  • Capital expenditure: 6 of 11 periods available· newest 1997-03-29
  • Total assets: 2 of 11 periods available· newest 1997-03-29
  • Total liabilities: 2 of 11 periods available· newest 1997-03-29
  • Current assets: 2 of 11 periods available· newest 1997-03-29
  • Current liabilities: 2 of 11 periods available· newest 1997-03-29
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-03-29
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.8%

    Prior period

    USD 22.44 million

    –

    Current period

    USD 22.05 million

    –

    Exact inputs and evidence

    22045000 − 22443000 = -398000 USD

    22443000 USD · 1995-03-30 – 1996-03-29

    Inspect prior input Prior source

    22045000 USD · 1996-03-30 – 1997-03-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 413,000

    Prior period

    −USD 60,000

    –

    Current period

    −USD 473,000

    –

    Exact inputs and evidence

    -473000 − -60000 = -413000 USD

    -60000 USD · 1995-03-30 – 1996-03-29

    Inspect prior input Prior source

    -473000 USD · 1996-03-30 – 1997-03-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.1 million

    Prior period

    −USD 79,000

    –

    Current period

    −USD 1.18 million

    –

    Exact inputs and evidence

    -1178000 − -79000 = -1099000 USD

    -79000 USD · 1995-03-30 – 1996-03-29

    Inspect prior input Prior source

    -1178000 USD · 1996-03-30 – 1997-03-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +213.6%

    Prior period

    USD 66,000

    –

    Current period

    USD 207,000

    –

    Exact inputs and evidence

    207000 − 66000 = 141000 USD

    66000 USD · 1995-03-30 – 1996-03-29

    Inspect prior input Prior source

    207000 USD · 1996-03-30 – 1997-03-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-03-30 – 1997-03-29

  • Revenue USD 22.05 million 100% of revenue
  • Operating costs Derived USD 21.68 million 98% of revenue
  • Operating income USD 363,000 1.6% of revenue
  • Tax, interest and other Derived USD 836,000 3.8% of revenue
  • Net income −USD 473,000 −2.1% of revenue

Cash

  • Operating cash flow −USD 1.18 million −5.3% of revenue
  • Capital expenditure USD 207,000 0.9% of revenue
  • Free cash flow Derived −USD 1.39 million −6.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 121% of revenue.
  • 1994 Operating loss: operating costs were 109% of revenue.
  • 1995 Operating loss: operating costs were 113% of revenue.
  • 1995 Operating loss: operating costs were 113% of revenue.
  • 1996 Net loss: net income was −0.3% of revenue.
  • 1997 Net loss: net income was −2.1% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-04-02 – 1993-04-015327000 6462000 Derived -1135000 -799000 Derived -336000 -3407000 Derived
Source
1994 1993-04-02 – 1994-04-0117139000 18683000 Derived -1544000 486000 Derived -2030000 -1828000 Derived
Source
1995 1994-03-30 – 1995-03-2920576000 23322000 Derived -2746000 704000 Derived -3450000 -1660000 Derived
Source
1995 1994-04-02 – 1995-04-0120576000 23322000 Derived -2746000 704000 Derived -3450000 -1660000 Derived
Source
1996 1995-03-30 – 1996-03-2922443000 21933000 Derived 510000 570000 Derived -60000 -145000 Derived
Source
1997 1996-03-30 – 1997-03-2922045000 21682000 Derived 363000 836000 Derived -473000 -1385000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 22M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.2M18.2M12.1M6.1M0.0199319951997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue5327000
1994Revenue17139000
1995Revenue20576000
1995Revenue20576000
1996Revenue22443000
1997Revenue22045000

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.8% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.240%175%110%45%-20%199319951997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year221.7%
1995Year over year20.1%
1995Year over year20.1%
1996Year over year9.1%
1997Year over year-1.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.6% 1997
Net margin -2.1% 1997
Free cash flow margin -6.3% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-12%-31%-50%-69%199319951997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-21.3%
1994Operating margin-9%
1995Operating margin-13.3%
1995Operating margin-13.3%
1996Operating margin2.3%
1997Operating margin1.6%
1993Net margin-6.3%
1994Net margin-11.8%
1995Net margin-16.8%
1995Net margin-16.8%
1996Net margin-0.3%
1997Net margin-2.1%
1993Free cash flow margin-64%
1994Free cash flow margin-10.7%
1995Free cash flow margin-8.1%
1995Free cash flow margin-8.1%
1996Free cash flow margin-0.6%
1997Free cash flow margin-6.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.2M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.235.9K-619.3K-1.5M-2.3M-3.2M199319951997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-2949000
1994Operating cash flow-636000
1995Operating cash flow-994000
1995Operating cash flow-994000
1996Operating cash flow-79000
1997Operating cash flow-1178000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.4M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.272.6K-715.5K-1.7M-2.7M-3.7M199319951997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-3407000
1994Free cash flow-1828000
1995Free cash flow-1660000
1995Free cash flow-1660000
1996Free cash flow-145000
1997Free cash flow-1385000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

67.1% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98%74%49%25%0%1993-04-0119951997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-04-01Liabilities / assetsNot reportedNo source recorded
1994-04-01Liabilities / assetsNot reportedNo source recorded
1995-03-29Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets91.1%
1996-03-29Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets67.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.56× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.69×1.26×0.84×0.42×0.00×1993-04-0119951997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-04-01Current assets / current liabilitiesNot reportedNo source recorded
1994-04-01Current assets / current liabilitiesNot reportedNo source recorded
1995-03-29Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.92×
1996-03-29Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.56×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-04-02 – 1993-04-01
−USD 336,000
Exact value

Exact value: -336000 USD

1992-04-02 – 1993-04-01: -336000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.95 million
Exact value

Exact value: -2949000 USD

1992-04-02 – 1993-04-01: -2949000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 458,000
Exact value

Exact value: 458000 USD

1992-04-02 – 1993-04-01: 458000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.41 million
Calculation and evidence

-2949000 − 458000 USD

Exact free cash flow: -3407000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-04-02 – 1994-04-01
−USD 2.03 million
Exact value

Exact value: -2030000 USD

1993-04-02 – 1994-04-01: -2030000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 636,000
Exact value

Exact value: -636000 USD

1993-04-02 – 1994-04-01: -636000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.19 million
Exact value

Exact value: 1192000 USD

1993-04-02 – 1994-04-01: 1192000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.83 million
Calculation and evidence

-636000 − 1192000 USD

Exact free cash flow: -1828000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-03-30 – 1995-03-29
−USD 3.45 million
Exact value

Exact value: -3450000 USD

1994-03-30 – 1995-03-29: -3450000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 994,000
Exact value

Exact value: -994000 USD

1994-03-30 – 1995-03-29: -994000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 666,000
Exact value

Exact value: 666000 USD

1994-03-30 – 1995-03-29: 666000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.66 million
Calculation and evidence

-994000 − 666000 USD

Exact free cash flow: -1660000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-04-02 – 1995-04-01
−USD 3.45 million
Exact value

Exact value: -3450000 USD

1994-04-02 – 1995-04-01: -3450000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 994,000
Exact value

Exact value: -994000 USD

1994-04-02 – 1995-04-01: -994000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 666,000
Exact value

Exact value: 666000 USD

1994-04-02 – 1995-04-01: 666000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.66 million
Calculation and evidence

-994000 − 666000 USD

Exact free cash flow: -1660000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-03-30 – 1996-03-29
−USD 60,000
Exact value

Exact value: -60000 USD

1995-03-30 – 1996-03-29: -60000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 79,000
Exact value

Exact value: -79000 USD

1995-03-30 – 1996-03-29: -79000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66,000
Exact value

Exact value: 66000 USD

1995-03-30 – 1996-03-29: 66000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 145,000
Calculation and evidence

-79000 − 66000 USD

Exact free cash flow: -145000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-03-30 – 1997-03-29
−USD 473,000
Exact value

Exact value: -473000 USD

1996-03-30 – 1997-03-29: -473000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.18 million
Exact value

Exact value: -1178000 USD

1996-03-30 – 1997-03-29: -1178000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 207,000
Exact value

Exact value: 207000 USD

1996-03-30 – 1997-03-29: 207000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.39 million
Calculation and evidence

-1178000 − 207000 USD

Exact free cash flow: -1385000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000719497, 719497, edgar:719497