NIAGARA MOHAWK POWER CORP /NY/

EDGAR

67 filing records in this dataset, filed from 1994-03-30 to 2007-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.23 billion USD

2007-03-31 · USD

Exact inputs and evidence
  • Revenue: 4131655000 USD Source
  • Revenue: 2898518000 USD Source

Operating margin

7.78%

2007-03-31 · %

Exact inputs and evidence
  • Operating Income: 408019000 USD Source
  • Operating Income: 312056000 USD Source
  • Revenue: 4131655000 USD Source
  • Revenue: 2898518000 USD Source

Operating cash flow

306 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 773516000 USD Source
  • Operating Cash Flow: 467574000 USD Source
Cash and cash equivalents
14.8 million USD Source
Exact value

14809000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.13 billion USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Revenue: 915183000 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 979866000 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 1003469000 USD · 2006-10-01 – 2006-12-31 Source
  • Revenue: 4131655000 USD · 2006-04-01 – 2007-03-31 Source
  • Revenue: 2898518000 USD · 2006-04-01 – 2006-12-31 Source

Net income

192 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Net income: 82224000 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: 37277000 USD · 2006-10-01 – 2006-12-31 Source
  • Net income: 189577000 USD · 2006-04-01 – 2007-03-31 Source
  • Net income: 148470000 USD · 2006-04-01 – 2006-12-31 Source
  • Net income: 31091000 USD · 2007-04-01 – 2007-06-30 Source

Operating cash flow

734 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Operating cash flow: 455011000 USD · 2006-04-01 – 2006-09-30 Source
  • Operating cash flow: 291745000 USD · 2006-04-01 – 2006-06-30 Source
  • Operating cash flow: 467574000 USD · 2006-04-01 – 2006-12-31 Source
  • Operating cash flow: 455011000 USD · 2006-04-01 – 2006-09-30 Source
  • Operating cash flow: 773516000 USD · 2006-04-01 – 2007-03-31 Source
  • Operating cash flow: 467574000 USD · 2006-04-01 – 2006-12-31 Source
  • Operating cash flow: 252616000 USD · 2007-04-01 – 2007-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-08-14.

Financial data available through: 2007-03-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2007-03-31
  • Operating income: 11 of 11 periods available· newest 2007-03-31
  • Net income: 11 of 11 periods available· newest 2007-03-31
  • Operating cash flow: 11 of 11 periods available· newest 2007-03-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2007-03-31
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2007-03-31
  • Current liabilities: 10 of 11 periods available· newest 2007-03-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2007-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -4.9%

    Prior period

    USD 4.34 billion

    –

    Current period

    USD 4.13 billion

    –

    Exact inputs and evidence

    4131655000 − 4344023000 = -212368000 USD

    4344023000 USD · 2005-04-01 – 2006-03-31

    Inspect prior input Prior source

    4131655000 USD · 2006-04-01 – 2007-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -40.2%

    Prior period

    USD 317.08 million

    –

    Current period

    USD 189.58 million

    –

    Exact inputs and evidence

    189577000 − 317076000 = -127499000 USD

    317076000 USD · 2005-04-01 – 2006-03-31

    Inspect prior input Prior source

    189577000 USD · 2006-04-01 – 2007-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +4%

    Prior period

    USD 743.6 million

    –

    Current period

    USD 773.52 million

    –

    Exact inputs and evidence

    773516000 − 743599000 = 29917000 USD

    743599000 USD · 2005-04-01 – 2006-03-31

    Inspect prior input Prior source

    773516000 USD · 2006-04-01 – 2007-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-04-01 – 2007-03-31

  • Revenue USD 4.13 billion 100% of revenue
  • Operating costs Derived USD 3.72 billion 90% of revenue
  • Operating income USD 408.02 million 9.9% of revenue
  • Tax, interest and other Derived USD 218.44 million 5.3% of revenue
  • Net income USD 189.58 million 4.6% of revenue

Cash

  • Operating cash flow USD 773.52 million 19% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Net loss: net income was −0.6% of revenue.
  • 2001 89%
  • 2001 91%
  • 2002 87%
  • 2003 9.2%88%
  • 2004 89%
  • 2005 87%
  • 2006 87%
  • 2007 90%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-313865949000 3434849000 Derived 431100000 453412000 Derived -22312000 Unavailable
Source
2001 2000-04-01 – 2001-03-311179706000 1046938000 Derived 132768000 98758000 Derived 34010000 Unavailable
Source
2001 2001-01-01 – 2001-12-314123391000 3758002000 Derived 365389000 335868000 Derived 29521000 Unavailable
Source
2002 2001-04-01 – 2002-03-31689705000 597229000 Derived 92476000 61830000 Derived 30646000 Unavailable
Source
2003 2002-04-01 – 2003-03-314019450000 3522536000 Derived 496914000 371043000 Derived 125871000 Unavailable
Source
2004 2003-04-01 – 2004-03-314063617000 3624022000 Derived 439595000 299905000 Derived 139690000 Unavailable
Source
2005 2004-04-01 – 2005-03-313925171000 3424477000 Derived 500694000 237445000 Derived 263249000 Unavailable
Source
2006 2005-04-01 – 2006-03-314344023000 3794347000 Derived 549676000 232600000 Derived 317076000 Unavailable
Source
2007 2006-04-01 – 2007-03-314131655000 3723636000 Derived 408019000 218442000 Derived 189577000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.1B 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7B3.5B2.3B1.2B0.0199920032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue3827340000
2000Revenue3865949000
2001Revenue1179706000
2001Revenue4123391000
2002Revenue689705000
2003Revenue4019450000
2004Revenue4063617000
2005Revenue3925171000
2006Revenue4344023000
2007Revenue4131655000

Revenue growth

Change in revenue from the same financial period one year earlier.

-4.9% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.525%373%221%69%-83%199920032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over year0%
2000Year over year1%
2001Year over yearNo prior comparable period
2001Year over year6.7%
2002Year over year-41.5%
2003Year over year482.8%
2004Year over year1.1%
2005Year over year-3.4%
2006Year over year10.7%
2007Year over year-4.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.9% 2007
Net margin 4.6% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.0%10.9%6.7%2.5%-1.7%199920032007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin13.9%
2000Operating margin11.2%
2001Operating margin11.3%
2001Operating margin8.9%
2002Operating margin13.4%
2003Operating margin12.4%
2004Operating margin10.8%
2005Operating margin12.8%
2006Operating margin12.7%
2007Operating margin9.9%
1999Net margin-0.1%
2000Net margin-0.6%
2001Net margin2.9%
2001Net margin0.7%
2002Net margin4.4%
2003Net margin3.1%
2004Net margin3.4%
2005Net margin6.7%
2006Net margin7.3%
2007Net margin4.6%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 773.5M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.955.8M716.8M477.9M238.9M0.0199920032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flow878933000
2001Operating cash flow205849000
2001Operating cash flow205849000
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flow612313000
2004Operating cash flow349371000
2005Operating cash flow884990000
2006Operating cash flow743599000
2007Operating cash flow773516000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-03-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-03-31Liabilities / assetsNot reported
2003-03-31Liabilities / assetsNot reported
2004-03-31Liabilities / assetsNot reported
2005-03-31Liabilities / assetsNot reported
2006-03-31Liabilities / assetsNot reported
2007-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.86× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.93×0.70×0.46×0.23×0.00×1999-12-3120032007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Current assets / current liabilitiesNot reported
2000-12-31Current assets / current liabilitiesNot reported
2001-03-31Current assets / current liabilitiesNot reported
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002Current assets / current liabilities0.49×
2003Current assets / current liabilities0.59×
2004Current assets / current liabilities0.7×
2005Current assets / current liabilities0.74×
2006Current assets / current liabilities0.73×
2007Current assets / current liabilities0.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-04-01 – 2000-03-31
−USD 22.31 million
Exact value

Exact value: -22312000 USD

1999-04-01 – 2000-03-31: -22312000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 878.93 million
Exact value

Exact value: 878933000 USD

1999-04-01 – 2000-03-31: 878933000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 22.31 million
Exact value

Exact value: -22312000 USD

2000-01-01 – 2000-12-31: -22312000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 878.93 million
Exact value

Exact value: 878933000 USD

2000-01-01 – 2000-12-31: 878933000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-04-01 – 2001-03-31
USD 34.01 million
Exact value

Exact value: 34010000 USD

2000-04-01 – 2001-03-31: 34010000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 205.85 million
Exact value

Exact value: 205849000 USD

2000-04-01 – 2001-03-31: 205849000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 29.52 million
Exact value

Exact value: 29521000 USD

2001-01-01 – 2001-12-31: 29521000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 205.85 million
Exact value

Exact value: 205849000 USD

2001-01-01 – 2001-12-31: 205849000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-04-01 – 2002-03-31
USD 30.65 million
Exact value

Exact value: 30646000 USD

2001-04-01 – 2002-03-31: 30646000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2002-04-01 – 2003-03-31
USD 125.87 million
Exact value

Exact value: 125871000 USD

2002-04-01 – 2003-03-31: 125871000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 612.31 million
Exact value

Exact value: 612313000 USD

2002-04-01 – 2003-03-31: 612313000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-04-01 – 2004-03-31
USD 139.69 million
Exact value

Exact value: 139690000 USD

2003-04-01 – 2004-03-31: 139690000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 349.37 million
Exact value

Exact value: 349371000 USD

2003-04-01 – 2004-03-31: 349371000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-04-01 – 2005-03-31
USD 263.25 million
Exact value

Exact value: 263249000 USD

2004-04-01 – 2005-03-31: 263249000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 884.99 million
Exact value

Exact value: 884990000 USD

2004-04-01 – 2005-03-31: 884990000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-04-01 – 2006-03-31
USD 317.08 million
Exact value

Exact value: 317076000 USD

2005-04-01 – 2006-03-31: 317076000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 743.6 million
Exact value

Exact value: 743599000 USD

2005-04-01 – 2006-03-31: 743599000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-04-01 – 2007-03-31
USD 189.58 million
Exact value

Exact value: 189577000 USD

2006-04-01 – 2007-03-31: 189577000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 773.52 million
Exact value

Exact value: 773516000 USD

2006-04-01 – 2007-03-31: 773516000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

67 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000071932, 71932, edgar:71932