GIGA TRONICS INC

EDGAR

140 filing records in this dataset, filed from 1995-07-27 to 2024-05-17. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

9.57 million USD

2024 Q1 · USD

Exact inputs and evidence

Operating margin

-28.8%

2024 Q1 · %

Exact inputs and evidence
  • Operating Income: -2757000 USD Source
  • Revenue: 9573000 USD Source

Operating cash flow

132 thousand USD

2024 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 132000 USD Source

Free cash flow

-105 thousand USD

2024 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 132000 USD Source
  • Capital Expenditure: 237000 USD Source
Cash and cash equivalents
3.57 million USD Source
Exact value

3567000 USD

Long-term debt including current maturities
0 USD Source
Exact value

0 USD

Shares outstanding
7.93 million shares Source
Exact value

7931602 shares

Reported share-count change

33.72% · 2 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 5931582 shares · 2023-03-31· Source
  • 7931602 shares · 2024-03-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-05-17.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2023-12-31
  • Operating income: 8 of 11 periods available· newest 2023-12-31
  • Net income: 9 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2023-12-31
  • Total assets: 6 of 11 periods available· newest 2023-12-31
  • Total liabilities: 6 of 11 periods available· newest 2023-12-31
  • Current assets: 6 of 11 periods available· newest 2023-12-31
  • Current liabilities: 6 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2023-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2021-03-27
  • Shares outstanding: 6 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +25%

    Prior period

    USD 30.26 million

    –

    Current period

    USD 37.83 million

    –

    Exact inputs and evidence

    37826000 − 30255000 = 7571000 USD

    30255000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    37826000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.64 million

    Prior period

    −USD 17.74 million

    –

    Current period

    −USD 15.1 million

    –

    Exact inputs and evidence

    -15095000 − -17738000 = 2643000 USD

    -17738000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -15095000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.22 million

    Prior period

    −USD 5.03 million

    –

    Current period

    −USD 2.81 million

    –

    Exact inputs and evidence

    -2814000 − -5034000 = 2220000 USD

    -5034000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -2814000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -63.3%

    Prior period

    USD 638,000

    –

    Current period

    USD 234,000

    –

    Exact inputs and evidence

    234000 − 638000 = -404000 USD

    638000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    234000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 37.83 million 100% of revenue
  • Cost of revenue USD 28.08 million 74% of revenue
  • Operating expenses USD 22.3 million 59% of revenue
  • Operating income −USD 12.55 million −33% of revenue
  • Tax, interest and other Derived USD 2.55 million 6.7% of revenue
  • Net income −USD 15.1 million −40% of revenue

Cash

  • Operating cash flow −USD 2.81 million −7.4% of revenue
  • Capital expenditure USD 234,000 0.6% of revenue
  • Free cash flow Derived −USD 3.05 million −8.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Operating loss: operating costs were 407% of revenue.
  • 2014 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Net loss: net income was −116% of revenue.
  • 2021 Operating loss: operating costs were 108% of revenue.
  • 2021 Operating loss: operating costs were 112% of revenue.
  • 2022 Operating loss: operating costs were 129% of revenue.
  • 2022 Operating loss: operating costs were 154% of revenue.
  • 2023 Operating loss: operating costs were 133% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2013-03-31 – 2014-03-291477000 6016000 Derived -4539000 -797000 Derived -3742000 -2763000 Derived
Source
2014 2013-06-29 – 2014-06-284508000 UnavailableUnavailableUnavailable-443000 Unavailable
Source
2014 2013-06-30 – 2014-06-284508000 UnavailableUnavailableUnavailable-443000 Unavailable
Source
2015 2014-03-30 – 2015-03-281467000 1453000 Derived 14000 1714000 Derived -1700000 -558000 Derived
Source
2021 2020-03-29 – 2021-03-2713052000 14137000 Derived -1085000 -685000 Derived -400000 265000 Derived
Source
2021 2021-01-01 – 2021-12-3125580000 28571000 Derived -2991000 115000 Derived -3106000 -4106000 Derived
Source
2022 2021-03-28 – 2022-03-269027000 11623000 Derived -2596000 104000 Derived -2700000 -2386000 Derived
Source
2022 2022-01-01 – 2022-12-3130255000 46631000 Derived -16376000 1362000 Derived -17738000 -5672000 Derived
Source
2023 2023-01-01 – 2023-12-3137826000 50374000 Derived -12548000 2547000 Derived -15095000 -3048000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 37.8M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40.9M30.6M20.4M10.2M0.0201420212023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue1477000
2015Revenue1467000
2021Revenue13052000
2021Revenue25580000
2022Revenue9027000
2022Revenue30255000
2023Revenue37826000

Revenue growth

Change in revenue from the same financial period one year earlier.

25% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29%13%-3%-19%-35%201420212023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year-0.7%
2021Year over yearNo prior comparable period
2021Year over yearNo prior comparable period
2022Year over year-30.8%
2022Year over year18.3%
2023Year over year25%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -33.2% 2023
Net margin -39.9% 2023
Free cash flow margin -8.1% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27%-63%-153%-242%-332%201420212023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin-307.3%
2015Operating margin1%
2021Operating margin-8.3%
2021Operating margin-11.7%
2022Operating margin-28.8%
2022Operating margin-54.1%
2023Operating margin-33.2%
2014Net margin-253.4%
2015Net margin-115.9%
2021Net margin-3.1%
2021Net margin-12.1%
2022Net margin-29.9%
2022Net margin-58.6%
2023Net margin-39.9%
2014Free cash flow margin-187.1%
2015Free cash flow margin-38%
2021Free cash flow margin2%
2021Free cash flow margin-16.1%
2022Free cash flow margin-26.4%
2022Free cash flow margin-18.7%
2023Free cash flow margin-8.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.8M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.790.4K-773.5K-2.3M-3.9M-5.5M201420212023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flow-2535000
2015Operating cash flow-542000
2021Operating cash flow359000
2021Operating cash flow-3157000
2022Operating cash flow-2386000
2022Operating cash flow-5034000
2023Operating cash flow-2814000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.740.0K-981.8K-2.7M-4.4M-6.1M201420212023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flow-2763000
2015Free cash flow-558000
2021Free cash flow265000
2021Free cash flow-4106000
2022Free cash flow-2386000
2022Free cash flow-5672000
2023Free cash flow-3048000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

109.6% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.118%89%59%30%0%2014-03-2920212023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014-03-29Liabilities / assetsNot reportedNo source recorded
2015Liabilities / assets63.3%
2021Liabilities / assets45.9%
2021Liabilities / assets33.6%
2022Liabilities / assets53.8%
2022Liabilities / assets70.9%
2023Liabilities / assets109.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.95× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.36×1.77×1.18×0.59×0.00×2014-03-2920212023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014-03-29Current assets / current liabilitiesNot reportedNo source recorded
2015Current assets / current liabilities1.69×
2021Current assets / current liabilities2.19×
2021Current assets / current liabilities1.76×
2022Current assets / current liabilities1.67×
2022Current assets / current liabilities1.41×
2023Current assets / current liabilities0.95×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2013-03-31 – 2014-03-29
−USD 3.74 million
Exact value

Exact value: -3742000 USD

2013-03-31 – 2014-03-29: -3742000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.54 million
Exact value

Exact value: -2535000 USD

2013-03-31 – 2014-03-29: -2535000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 228,000
Exact value

Exact value: 228000 USD

2013-03-31 – 2014-03-29: 228000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.76 million
Calculation and evidence

-2535000 − 228000 USD

Exact free cash flow: -2763000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-06-29 – 2014-06-28
−USD 443,000
Exact value

Exact value: -443000 USD

2013-06-29 – 2014-06-28: -443000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2014 2013-06-30 – 2014-06-28
−USD 443,000
Exact value

Exact value: -443000 USD

2013-06-30 – 2014-06-28: -443000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2015 2014-03-30 – 2015-03-28
−USD 1.7 million
Exact value

Exact value: -1700000 USD

2014-03-30 – 2015-03-28: -1700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 542,000
Exact value

Exact value: -542000 USD

2014-03-30 – 2015-03-28: -542000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16,000
Exact value

Exact value: 16000 USD

2014-03-30 – 2015-03-28: 16000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 558,000
Calculation and evidence

-542000 − 16000 USD

Exact free cash flow: -558000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 1.85 million
Exact value

Exact value: -1851000 USD

2020-01-01 – 2020-12-31: -1851000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 572,000
Exact value

Exact value: -572000 USD

2020-01-01 – 2020-12-31: -572000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 553,000
Exact value

Exact value: 553000 USD

2020-01-01 – 2020-12-31: 553000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.13 million
Calculation and evidence

-572000 − 553000 USD

Exact free cash flow: -1125000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-03-29 – 2021-03-27
−USD 400,000
Exact value

Exact value: -400000 USD

2020-03-29 – 2021-03-27: -400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 359,000
Exact value

Exact value: 359000 USD

2020-03-29 – 2021-03-27: 359000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94,000
Exact value

Exact value: 94000 USD

2020-03-29 – 2021-03-27: 94000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 265,000
Calculation and evidence

359000 − 94000 USD

Exact free cash flow: 265000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 3.11 million
Exact value

Exact value: -3106000 USD

2021-01-01 – 2021-12-31: -3106000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.16 million
Exact value

Exact value: -3157000 USD

2021-01-01 – 2021-12-31: -3157000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 949,000
Exact value

Exact value: 949000 USD

2021-01-01 – 2021-12-31: 949000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.11 million
Calculation and evidence

-3157000 − 949000 USD

Exact free cash flow: -4106000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-03-28 – 2022-03-26
−USD 2.7 million
Exact value

Exact value: -2700000 USD

2021-03-28 – 2022-03-26: -2700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.39 million
Exact value

Exact value: -2386000 USD

2021-03-28 – 2022-03-26: -2386000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: -0 USD

2021-03-28 – 2022-03-26: -0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.39 million
Calculation and evidence

-2386000 − -0 USD

Exact free cash flow: -2386000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 17.74 million
Exact value

Exact value: -17738000 USD

2022-01-01 – 2022-12-31: -17738000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.03 million
Exact value

Exact value: -5034000 USD

2022-01-01 – 2022-12-31: -5034000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 638,000
Exact value

Exact value: 638000 USD

2022-01-01 – 2022-12-31: 638000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.67 million
Calculation and evidence

-5034000 − 638000 USD

Exact free cash flow: -5672000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 15.1 million
Exact value

Exact value: -15095000 USD

2023-01-01 – 2023-12-31: -15095000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.81 million
Exact value

Exact value: -2814000 USD

2023-01-01 – 2023-12-31: -2814000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 234,000
Exact value

Exact value: 234000 USD

2023-01-01 – 2023-12-31: 234000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.05 million
Calculation and evidence

-2814000 − 234000 USD

Exact free cash flow: -3048000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

140 filings · 5,523 latest values · 5,524 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000719274, 719274, GIGA, edgar:719274, giga

Also known as GIGA TRONICS INC, GIGA-TRONICS INC, GIGA-TRONICS INCORPORATED, GRESHAM WORLDWIDE, INC., Gresham Worldwide, Inc.