Revenue
530 thousand USD
2010-03-31 · USD
Exact inputs and evidence
- Revenue: 530000 USD Source
85 filing records in this dataset, filed from 1995-05-12 to 2012-10-01. Explore the available filing history and original sources.
14000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.48 million USD
2009-04-01 – 2010-03-31
-2.91 million USD
2010-10-01 – 2011-09-30
-1.47 million USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-10-01.
Financial data available through: 2009-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.03 million
–
Current period
USD 1.75 million
–
1754000 − 1027000 = 727000 USD
1027000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source1754000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.73 million
–
Current period
−USD 2.76 million
–
-2761000 − -10733000 = 7972000 USD
-10733000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-2761000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.77 million
–
Current period
−USD 1.67 million
–
-1665000 − -1766000 = 101000 USD
-1766000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-1665000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3,000
–
Current period
USD 9,000
–
9000 − 3000 = 6000 USD
3000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source9000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 1579000 | 3640000 Derived | -2061000 | 142000 Derived | -2203000 | -1574000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 641000 | 2292000 Derived | -1651000 | 286000 Derived | -1937000 | -1532000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1542000 | 3695000 Derived | -2153000 | 306000 Derived | -2459000 | -2207000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 686000 | 3358000 Derived | -2672000 | 7000 Derived | -2679000 | -2870000 Derived | Source
|
| 2006 2005-11-01 – 2006-10-31 | 835000 | 3858000 Derived | -3023000 | -49000 Derived | -2974000 | -2782000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 835000 | 3858000 Derived | -3023000 | -49000 Derived | -2974000 | -2782000 Derived | Source
|
| 2007 2006-11-01 – 2007-10-31 | 1151000 | 3976000 Derived | -2825000 | 216000 Derived | -3041000 | -2660000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 1151000 | 3976000 Derived | -2825000 | 216000 Derived | -3041000 | -2681000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 1027000 | 4008000 Derived | -2981000 | 7752000 Derived | -10733000 | -1769000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 1754000 | 3680000 Derived | -1926000 | 835000 Derived | -2761000 | -1674000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 1579000 |
|
| 2003 | Revenue | 641000 |
|
| 2004 | Revenue | 1542000 |
|
| 2005 | Revenue | 686000 |
|
| 2006 | Revenue | 835000 |
|
| 2006 | Revenue | 835000 |
|
| 2007 | Revenue | 1151000 |
|
| 2007 | Revenue | 1151000 |
|
| 2008 | Revenue | 1027000 |
|
| 2009 | Revenue | 1754000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | -40% |
|
| 2003 | Year over year | -59.4% |
|
| 2004 | Year over year | 140.6% |
|
| 2005 | Year over year | -55.5% |
|
| 2006 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 21.7% |
|
| 2007 | Year over year | 37.8% |
|
| 2007 | Year over year | 37.8% |
|
| 2008 | Year over year | -10.8% |
|
| 2009 | Year over year | 70.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | -130.5% |
|
| 2003 | Operating margin | -257.6% |
|
| 2004 | Operating margin | -139.6% |
|
| 2005 | Operating margin | -389.5% |
|
| 2006 | Operating margin | -362% |
|
| 2006 | Operating margin | -362% |
|
| 2007 | Operating margin | -245.4% |
|
| 2007 | Operating margin | -245.4% |
|
| 2008 | Operating margin | -290.3% |
|
| 2009 | Operating margin | -109.8% |
|
| 2002 | Net margin | -139.5% |
|
| 2003 | Net margin | -302.2% |
|
| 2004 | Net margin | -159.5% |
|
| 2005 | Net margin | -390.5% |
|
| 2006 | Net margin | -356.2% |
|
| 2006 | Net margin | -356.2% |
|
| 2007 | Net margin | -264.2% |
|
| 2007 | Net margin | -264.2% |
|
| 2008 | Net margin | -1,045.1% |
|
| 2009 | Net margin | -157.4% |
|
| 2002 | Free cash flow margin | -99.7% |
|
| 2003 | Free cash flow margin | -239% |
|
| 2004 | Free cash flow margin | -143.1% |
|
| 2005 | Free cash flow margin | -418.4% |
|
| 2006 | Free cash flow margin | -333.2% |
|
| 2006 | Free cash flow margin | -333.2% |
|
| 2007 | Free cash flow margin | -231.1% |
|
| 2007 | Free cash flow margin | -232.9% |
|
| 2008 | Free cash flow margin | -172.2% |
|
| 2009 | Free cash flow margin | -95.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | -1531000 |
|
| 2003 | Operating cash flow | -1525000 |
|
| 2004 | Operating cash flow | -2192000 |
|
| 2005 | Operating cash flow | -2766000 |
|
| 2006 | Operating cash flow | -2733000 |
|
| 2006 | Operating cash flow | -2733000 |
|
| 2007 | Operating cash flow | -2625000 |
|
| 2007 | Operating cash flow | -2646000 |
|
| 2008 | Operating cash flow | -1766000 |
|
| 2009 | Operating cash flow | -1665000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | -1574000 |
|
| 2003 | Free cash flow | -1532000 |
|
| 2004 | Free cash flow | -2207000 |
|
| 2005 | Free cash flow | -2870000 |
|
| 2006 | Free cash flow | -2782000 |
|
| 2006 | Free cash flow | -2782000 |
|
| 2007 | Free cash flow | -2660000 |
|
| 2007 | Free cash flow | -2681000 |
|
| 2008 | Free cash flow | -1769000 |
|
| 2009 | Free cash flow | -1674000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | Not reported |
|
| 2006-10-31 | Liabilities / assets | Not reported | No source recorded |
| 2006 | Liabilities / assets | Not reported |
|
| 2007 | Liabilities / assets | Not reported |
|
| 2007 | Liabilities / assets | 577.8% |
|
| 2008 | Liabilities / assets | 686.7% |
|
| 2009 | Liabilities / assets | 1,469.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 0.24× |
|
| 2003 | Current assets / current liabilities | 0.09× |
|
| 2004 | Current assets / current liabilities | 0.27× |
|
| 2005 | Current assets / current liabilities | 6.54× |
|
| 2006-10-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006 | Current assets / current liabilities | 0.63× |
|
| 2007 | Current assets / current liabilities | 0.11× |
|
| 2007 | Current assets / current liabilities | 0.11× |
|
| 2008 | Current assets / current liabilities | 0.23× |
|
| 2009 | Current assets / current liabilities | 0.04× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | −USD 2.2 million Exact valueExact value: -2203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.53 million Exact valueExact value: -1531000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43,000 Exact valueExact value: 43000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.57 million Calculation and evidence-1531000 − 43000 USD Exact free cash flow: -1574000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 1.94 million Exact valueExact value: -1937000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.53 million Exact valueExact value: -1525000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7,000 Exact valueExact value: 7000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.53 million Calculation and evidence-1525000 − 7000 USD Exact free cash flow: -1532000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 2.46 million Exact valueExact value: -2459000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.19 million Exact valueExact value: -2192000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15,000 Exact valueExact value: 15000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.21 million Calculation and evidence-2192000 − 15000 USD Exact free cash flow: -2207000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 2.68 million Exact valueExact value: -2679000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.77 million Exact valueExact value: -2766000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 104,000 Exact valueExact value: 104000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.87 million Calculation and evidence-2766000 − 104000 USD Exact free cash flow: -2870000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-11-01 – 2006-10-31 | −USD 2.97 million Exact valueExact value: -2974000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.73 million Exact valueExact value: -2733000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49,000 Exact valueExact value: 49000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.78 million Calculation and evidence-2733000 − 49000 USD Exact free cash flow: -2782000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 2.97 million Exact valueExact value: -2974000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.73 million Exact valueExact value: -2733000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49,000 Exact valueExact value: 49000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.78 million Calculation and evidence-2733000 − 49000 USD Exact free cash flow: -2782000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-11-01 – 2007-10-31 | −USD 3.04 million Exact valueExact value: -3041000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.63 million Exact valueExact value: -2625000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35,000 Exact valueExact value: 35000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.66 million Calculation and evidence-2625000 − 35000 USD Exact free cash flow: -2660000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 3.04 million Exact valueExact value: -3041000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.65 million Exact valueExact value: -2646000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35,000 Exact valueExact value: 35000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.68 million Calculation and evidence-2646000 − 35000 USD Exact free cash flow: -2681000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 10.73 million Exact valueExact value: -10733000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.77 million Exact valueExact value: -1766000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,000 Exact valueExact value: 3000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.77 million Calculation and evidence-1766000 − 3000 USD Exact free cash flow: -1769000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 2.76 million Exact valueExact value: -2761000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.67 million Exact valueExact value: -1665000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9,000 Exact valueExact value: 9000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.67 million Calculation and evidence-1665000 − 9000 USD Exact free cash flow: -1674000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
85 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000719152, 719152, edgar:719152
Also known as MEDAR INC