Revenue
11.6 million USD
1997-04-30 · USD
Exact inputs and evidence
- Revenue: 11614340 USD Source
11 filing records in this dataset, filed from 1995-05-31 to 1997-12-12. Explore the available filing history and original sources.
8642201 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-12-12.
Financial data available through: 1997-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 41.06 million
–
Current period
USD 48.58 million
–
48577926 − 41055532 = 7522394 USD
41055532 USD · 1995-02-01 – 1996-01-31
Inspect prior input Prior source48577926 USD · 1996-02-01 – 1997-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.98 million
–
Current period
USD 9.11 million
–
9112718 − 7981917 = 1130801 USD
7981917 USD · 1995-02-01 – 1996-01-31
Inspect prior input Prior source9112718 USD · 1996-02-01 – 1997-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.69 million
–
Current period
USD 12.11 million
–
12108657 − 10692955 = 1415702 USD
10692955 USD · 1995-02-01 – 1996-01-31
Inspect prior input Prior source12108657 USD · 1996-02-01 – 1997-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.4 million
–
Current period
USD 4.52 million
–
4515247 − 6403427 = -1888180 USD
6403427 USD · 1995-02-01 – 1996-01-31
Inspect prior input Prior source4515247 USD · 1996-02-01 – 1997-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-02-01 – 1994-01-31 | 32052339 | 22588956 Derived | 9463383 | 2268324 Derived | 7195059 | 7030480 Derived | Source
|
| 1995 1994-02-01 – 1995-01-31 | 35380533 | 24798104 Derived | 10582429 | 3177130 Derived | 7405299 | 7878893 Derived | Source
|
| 1996 1995-02-01 – 1996-01-31 | 41055532 | 29627372 Derived | 11428160 | 3446243 Derived | 7981917 | 4289528 Derived | Source
|
| 1997 1996-02-01 – 1997-01-31 | 48577926 | 35597351 Derived | 12980575 | 3867857 Derived | 9112718 | 7593410 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 32052339 |
|
| 1995 | Revenue | 35380533 |
|
| 1996 | Revenue | 41055532 |
|
| 1997 | Revenue | 48577926 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 10.4% |
|
| 1996 | Year over year | 16% |
|
| 1997 | Year over year | 18.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 29.5% |
|
| 1995 | Operating margin | 29.9% |
|
| 1996 | Operating margin | 27.8% |
|
| 1997 | Operating margin | 26.7% |
|
| 1994 | Net margin | 22.4% |
|
| 1995 | Net margin | 20.9% |
|
| 1996 | Net margin | 19.4% |
|
| 1997 | Net margin | 18.8% |
|
| 1994 | Free cash flow margin | 21.9% |
|
| 1995 | Free cash flow margin | 22.3% |
|
| 1996 | Free cash flow margin | 10.4% |
|
| 1997 | Free cash flow margin | 15.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 7953056 |
|
| 1995 | Operating cash flow | 8637329 |
|
| 1996 | Operating cash flow | 10692955 |
|
| 1997 | Operating cash flow | 12108657 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 7030480 |
|
| 1995 | Free cash flow | 7878893 |
|
| 1996 | Free cash flow | 4289528 |
|
| 1997 | Free cash flow | 7593410 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-01-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-01-31 | Liabilities / assets | Not reported |
|
| 1996-01-31 | Liabilities / assets | Not reported |
|
| 1997-01-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.69× |
|
| 1996 | Current assets / current liabilities | 1.35× |
|
| 1997 | Current assets / current liabilities | 1.32× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-02-01 – 1994-01-31 | USD 7.2 million Exact valueExact value: 7195059 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.95 million Exact valueExact value: 7953056 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 922,576 Exact valueExact value: 922576 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.03 million Calculation and evidence7953056 − 922576 USD Exact free cash flow: 7030480 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-02-01 – 1995-01-31 | USD 7.41 million Exact valueExact value: 7405299 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.64 million Exact valueExact value: 8637329 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 758,436 Exact valueExact value: 758436 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.88 million Calculation and evidence8637329 − 758436 USD Exact free cash flow: 7878893 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-02-01 – 1996-01-31 | USD 7.98 million Exact valueExact value: 7981917 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.69 million Exact valueExact value: 10692955 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.4 million Exact valueExact value: 6403427 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.29 million Calculation and evidence10692955 − 6403427 USD Exact free cash flow: 4289528 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-02-01 – 1997-01-31 | USD 9.11 million Exact valueExact value: 9112718 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.11 million Exact valueExact value: 12108657 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.52 million Exact valueExact value: 4515247 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.59 million Calculation and evidence12108657 − 4515247 USD Exact free cash flow: 7593410 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
11 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000718976, 718976, edgar:718976