BGS SYSTEMS INC

EDGAR

11 filing records in this dataset, filed from 1995-05-31 to 1997-12-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

11.6 million USD

1997-04-30 · USD

Exact inputs and evidence

Operating margin

27.54%

1997-04-30 · %

Exact inputs and evidence
  • Operating Income: 3198918 USD Source
  • Revenue: 11614340 USD Source
Cash and cash equivalents
8.64 million USD Source
Exact value

8642201 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-12-12.

Financial data available through: 1997-01-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-01-31
  • Operating income: 4 of 11 periods available· newest 1997-01-31
  • Net income: 4 of 11 periods available· newest 1997-01-31
  • Operating cash flow: 4 of 11 periods available· newest 1997-01-31
  • Capital expenditure: 4 of 11 periods available· newest 1997-01-31
  • Total assets: 3 of 11 periods available· newest 1997-01-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1997-01-31
  • Current liabilities: 3 of 11 periods available· newest 1997-01-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +18.3%

    Prior period

    USD 41.06 million

    –

    Current period

    USD 48.58 million

    –

    Exact inputs and evidence

    48577926 − 41055532 = 7522394 USD

    41055532 USD · 1995-02-01 – 1996-01-31

    Inspect prior input Prior source

    48577926 USD · 1996-02-01 – 1997-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +14.2%

    Prior period

    USD 7.98 million

    –

    Current period

    USD 9.11 million

    –

    Exact inputs and evidence

    9112718 − 7981917 = 1130801 USD

    7981917 USD · 1995-02-01 – 1996-01-31

    Inspect prior input Prior source

    9112718 USD · 1996-02-01 – 1997-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +13.2%

    Prior period

    USD 10.69 million

    –

    Current period

    USD 12.11 million

    –

    Exact inputs and evidence

    12108657 − 10692955 = 1415702 USD

    10692955 USD · 1995-02-01 – 1996-01-31

    Inspect prior input Prior source

    12108657 USD · 1996-02-01 – 1997-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -29.5%

    Prior period

    USD 6.4 million

    –

    Current period

    USD 4.52 million

    –

    Exact inputs and evidence

    4515247 − 6403427 = -1888180 USD

    6403427 USD · 1995-02-01 – 1996-01-31

    Inspect prior input Prior source

    4515247 USD · 1996-02-01 – 1997-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-02-01 – 1997-01-31

  • Revenue USD 48.58 million 100% of revenue
  • Operating costs Derived USD 35.6 million 73% of revenue
  • Operating income USD 12.98 million 27% of revenue
  • Tax, interest and other Derived USD 3.87 million 8% of revenue
  • Net income USD 9.11 million 19% of revenue

Cash

  • Operating cash flow USD 12.11 million 25% of revenue
  • Capital expenditure USD 4.52 million 9.3% of revenue
  • Free cash flow Derived USD 7.59 million 16% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 22%70%
  • 1995 21%70%
  • 1996 19%72%
  • 1997 19%73%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-02-01 – 1994-01-3132052339 22588956 Derived 9463383 2268324 Derived 7195059 7030480 Derived
Source
1995 1994-02-01 – 1995-01-3135380533 24798104 Derived 10582429 3177130 Derived 7405299 7878893 Derived
Source
1996 1995-02-01 – 1996-01-3141055532 29627372 Derived 11428160 3446243 Derived 7981917 4289528 Derived
Source
1997 1996-02-01 – 1997-01-3148577926 35597351 Derived 12980575 3867857 Derived 9112718 7593410 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 48.6M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52.5M39.3M26.2M13.1M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue32052339
1995Revenue35380533
1996Revenue41055532
1997Revenue48577926

Revenue growth

Change in revenue from the same financial period one year earlier.

18.3% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.8%14.8%9.9%4.9%0.0%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year10.4%
1996Year over year16%
1997Year over year18.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 26.7% 1997
Net margin 18.8% 1997
Free cash flow margin 15.6% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.3%24.2%16.2%8.1%0.0%1994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin29.5%
1995Operating margin29.9%
1996Operating margin27.8%
1997Operating margin26.7%
1994Net margin22.4%
1995Net margin20.9%
1996Net margin19.4%
1997Net margin18.8%
1994Free cash flow margin21.9%
1995Free cash flow margin22.3%
1996Free cash flow margin10.4%
1997Free cash flow margin15.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 12.1M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.1M9.8M6.5M3.3M0.01994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow7953056
1995Operating cash flow8637329
1996Operating cash flow10692955
1997Operating cash flow12108657

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 7.6M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.5M6.4M4.3M2.1M0.01994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow7030480
1995Free cash flow7878893
1996Free cash flow4289528
1997Free cash flow7593410

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-01-31Liabilities / assetsNot reportedNo source recorded
1995-01-31Liabilities / assetsNot reported
1996-01-31Liabilities / assetsNot reported
1997-01-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.32× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.82×1.37×0.91×0.46×0.00×1994-01-31199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-01-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.69×
1996Current assets / current liabilities1.35×
1997Current assets / current liabilities1.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-02-01 – 1994-01-31
USD 7.2 million
Exact value

Exact value: 7195059 USD

1993-02-01 – 1994-01-31: 7195059 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.95 million
Exact value

Exact value: 7953056 USD

1993-02-01 – 1994-01-31: 7953056 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 922,576
Exact value

Exact value: 922576 USD

1993-02-01 – 1994-01-31: 922576 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.03 million
Calculation and evidence

7953056 − 922576 USD

Exact free cash flow: 7030480 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-02-01 – 1995-01-31
USD 7.41 million
Exact value

Exact value: 7405299 USD

1994-02-01 – 1995-01-31: 7405299 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.64 million
Exact value

Exact value: 8637329 USD

1994-02-01 – 1995-01-31: 8637329 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 758,436
Exact value

Exact value: 758436 USD

1994-02-01 – 1995-01-31: 758436 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.88 million
Calculation and evidence

8637329 − 758436 USD

Exact free cash flow: 7878893 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-02-01 – 1996-01-31
USD 7.98 million
Exact value

Exact value: 7981917 USD

1995-02-01 – 1996-01-31: 7981917 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.69 million
Exact value

Exact value: 10692955 USD

1995-02-01 – 1996-01-31: 10692955 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.4 million
Exact value

Exact value: 6403427 USD

1995-02-01 – 1996-01-31: 6403427 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.29 million
Calculation and evidence

10692955 − 6403427 USD

Exact free cash flow: 4289528 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-02-01 – 1997-01-31
USD 9.11 million
Exact value

Exact value: 9112718 USD

1996-02-01 – 1997-01-31: 9112718 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.11 million
Exact value

Exact value: 12108657 USD

1996-02-01 – 1997-01-31: 12108657 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.52 million
Exact value

Exact value: 4515247 USD

1996-02-01 – 1997-01-31: 4515247 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.59 million
Calculation and evidence

12108657 − 4515247 USD

Exact free cash flow: 7593410 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000718976, 718976, edgar:718976