SPAN AMERICA MEDICAL SYSTEMS INC

EDGAR

115 filing records in this dataset, filed from 1995-05-15 to 2017-07-10. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

15.2 million iso4217-usd

2017-04-01 · iso4217-usd

Exact inputs and evidence
  • Revenue: 15225876 iso4217-usd Source

Operating margin

9.22%

2017-04-01 · %

Exact inputs and evidence
  • Operating Income: 1403065 iso4217-usd Source
  • Revenue: 15225876 iso4217-usd Source

Operating cash flow

203 thousand iso4217-usd

2017-04-01 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: 1458522 iso4217-usd Source
  • Operating Cash Flow: 1255902 iso4217-usd Source

Free cash flow

133 thousand iso4217-usd

2017-04-01 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: 1458522 iso4217-usd Source
  • Operating Cash Flow: 1255902 iso4217-usd Source
  • Capital Expenditure: 317495 iso4217-usd Source
  • Capital Expenditure: 248088 iso4217-usd Source
Cash and cash equivalents
7.27 million iso4217-usd Source
Exact value

7273691 iso4217-usd

Long-term debt including current maturities
1 million USD Source
Exact value

1000000 USD

Shares outstanding
2.76 million xbrli-shares Source
Exact value

2755625 xbrli-shares

Reported share-count change

0.77% · 21.2 thousand xbrli-shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 2734468 xbrli-shares · 2016-04-02· Source
  • 2755625 xbrli-shares · 2017-04-01· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-07-10.

Financial data available through: 2016-10-01.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2016-10-01
  • Operating income: 5 of 11 periods available· newest 2016-10-01
  • Net income: 5 of 11 periods available· newest 2016-10-01
  • Operating cash flow: 5 of 11 periods available· newest 2016-10-01
  • Capital expenditure: 5 of 11 periods available· newest 2016-10-01
  • Total assets: 5 of 11 periods available· newest 2016-10-01
  • Total liabilities: 4 of 11 periods available· newest 2016-10-01
  • Current assets: 4 of 11 periods available· newest 2016-10-01
  • Current liabilities: 4 of 11 periods available· newest 2016-10-01
  • Cash and cash equivalents: 6 of 11 periods available· newest 2016-10-01
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2016-10-01

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.1%

    Prior period

    iso4217-usd 64.31 million

    –

    Current period

    iso4217-usd 67.63 million

    –

    Exact inputs and evidence

    67627170 − 64314996 = 3312174 iso4217-usd

    64314996 iso4217-usd · 2014-09-28 – 2015-10-03

    Inspect prior input Prior source

    67627170 iso4217-usd · 2015-10-04 – 2016-10-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +6.4%

    Prior period

    iso4217-usd 3.99 million

    –

    Current period

    iso4217-usd 4.25 million

    –

    Exact inputs and evidence

    4247331 − 3993398 = 253933 iso4217-usd

    3993398 iso4217-usd · 2014-09-28 – 2015-10-03

    Inspect prior input Prior source

    4247331 iso4217-usd · 2015-10-04 – 2016-10-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +13.2%

    Prior period

    iso4217-usd 4.26 million

    –

    Current period

    iso4217-usd 4.83 million

    –

    Exact inputs and evidence

    4825976 − 4261680 = 564296 iso4217-usd

    4261680 iso4217-usd · 2014-09-28 – 2015-10-03

    Inspect prior input Prior source

    4825976 iso4217-usd · 2015-10-04 – 2016-10-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -32.9%

    Prior period

    iso4217-usd 654,865

    –

    Current period

    iso4217-usd 439,693

    –

    Exact inputs and evidence

    439693 − 654865 = -215172 iso4217-usd

    654865 iso4217-usd · 2014-09-28 – 2015-10-03

    Inspect prior input Prior source

    439693 iso4217-usd · 2015-10-04 – 2016-10-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2015-10-04 – 2016-10-01

  • Revenue iso4217-usd 67.63 million 100% of revenue
  • Cost of revenue iso4217-usd 45.35 million 67% of revenue
  • Operating expenses iso4217-usd 16.2 million 24% of revenue
  • Operating income iso4217-usd 6.08 million 9% of revenue
  • Tax, interest and other Derived iso4217-usd 1.83 million 2.7% of revenue
  • Net income iso4217-usd 4.25 million 6.3% of revenue

Cash

  • Operating cash flow iso4217-usd 4.83 million 7.1% of revenue
  • Capital expenditure iso4217-usd 439,693 0.7% of revenue
  • Free cash flow Derived iso4217-usd 4.39 million 6.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 90%
  • 2013 90%
  • 2014 94%
  • 2015 92%
  • 2016 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2011-10-02 – 2012-09-2976146423 68636358 Derived 7510065 2295092 Derived 5214973 6180987 Derived
Source
2013 2012-09-30 – 2013-09-2873833549 66539110 Derived 7294439 2227022 Derived 5067417 7660988 Derived
Source
2014 2013-09-29 – 2014-09-2755857375 52246795 Derived 3610580 1019813 Derived 2590767 2986164 Derived
Source
2015 2014-09-28 – 2015-10-0364314996 59057544 Derived 5257452 1264054 Derived 3993398 3606815 Derived
Source
2016 2015-10-04 – 2016-10-0167627170 61544906 Derived 6082264 1834933 Derived 4247331 4386283 Derived
Source

Amounts are exact, in iso4217-usd.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

iso4217-usd 67.6M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82.2M61.7M41.1M20.6M0.020122013201420152016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2012Revenue76146423
2013Revenue73833549
2014Revenue55857375
2015Revenue64314996
2016Revenue67627170

Revenue growth

Change in revenue from the same financial period one year earlier.

5.1% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%7%-5%-16%-28%20122013201420152016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over year-3%
2014Year over year-24.3%
2015Year over year15.1%
2016Year over year5.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9% 2016
Net margin 6.3% 2016
Free cash flow margin 6.5% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.2%8.4%5.6%2.8%0.0%20122013201420152016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin9.9%
2013Operating margin9.9%
2014Operating margin6.5%
2015Operating margin8.2%
2016Operating margin9%
2012Net margin6.8%
2013Net margin6.9%
2014Net margin4.6%
2015Net margin6.2%
2016Net margin6.3%
2012Free cash flow margin8.1%
2013Free cash flow margin10.4%
2014Free cash flow margin5.3%
2015Free cash flow margin5.6%
2016Free cash flow margin6.5%

Operating cash flow

Cash generated by the company’s normal business operations.

iso4217-usd 4.8M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.9M6.7M4.4M2.2M0.020122013201420152016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2012Operating cash flow6865314
2013Operating cash flow8218851
2014Operating cash flow3657009
2015Operating cash flow4261680
2016Operating cash flow4825976

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

iso4217-usd 4.4M 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.3M6.2M4.1M2.1M0.020122013201420152016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2012Free cash flow6180987
2013Free cash flow7660988
2014Free cash flow2986164
2015Free cash flow3606815
2016Free cash flow4386283

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

19.5% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.4%19.8%13.2%6.6%0.0%2012-09-292013201420152016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012-09-29Liabilities / assetsNot reported
2013Liabilities / assets17.2%
2014Liabilities / assets14.4%
2015Liabilities / assets24.5%
2016Liabilities / assets19.5%

Current assets to current liabilities

Current assets divided by current liabilities.

3.44× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.04×3.78×2.52×1.26×0.00×2012-09-292013201420152016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012-09-29Current assets / current liabilitiesNot reportedNo source recorded
2013Current assets / current liabilities3.74×
2014Current assets / current liabilities4.67×
2015Current assets / current liabilities2.59×
2016Current assets / current liabilities3.44×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2011-10-02 – 2012-09-29
iso4217-usd 5.21 million
Exact value

Exact value: 5214973 iso4217-usd

2011-10-02 – 2012-09-29: 5214973 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 6.87 million
Exact value

Exact value: 6865314 iso4217-usd

2011-10-02 – 2012-09-29: 6865314 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 684,327
Exact value

Exact value: 684327 iso4217-usd

2011-10-02 – 2012-09-29: 684327 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 6.18 million
Calculation and evidence

6865314 − 684327 iso4217-usd

Exact free cash flow: 6180987 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-09-30 – 2013-09-28
iso4217-usd 5.07 million
Exact value

Exact value: 5067417 iso4217-usd

2012-09-30 – 2013-09-28: 5067417 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 8.22 million
Exact value

Exact value: 8218851 iso4217-usd

2012-09-30 – 2013-09-28: 8218851 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 557,863
Exact value

Exact value: 557863 iso4217-usd

2012-09-30 – 2013-09-28: 557863 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 7.66 million
Calculation and evidence

8218851 − 557863 iso4217-usd

Exact free cash flow: 7660988 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-09-29 – 2014-09-27
iso4217-usd 2.59 million
Exact value

Exact value: 2590767 iso4217-usd

2013-09-29 – 2014-09-27: 2590767 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 3.66 million
Exact value

Exact value: 3657009 iso4217-usd

2013-09-29 – 2014-09-27: 3657009 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 670,845
Exact value

Exact value: 670845 iso4217-usd

2013-09-29 – 2014-09-27: 670845 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 2.99 million
Calculation and evidence

3657009 − 670845 iso4217-usd

Exact free cash flow: 2986164 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-09-28 – 2015-10-03
iso4217-usd 3.99 million
Exact value

Exact value: 3993398 iso4217-usd

2014-09-28 – 2015-10-03: 3993398 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 4.26 million
Exact value

Exact value: 4261680 iso4217-usd

2014-09-28 – 2015-10-03: 4261680 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 654,865
Exact value

Exact value: 654865 iso4217-usd

2014-09-28 – 2015-10-03: 654865 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 3.61 million
Calculation and evidence

4261680 − 654865 iso4217-usd

Exact free cash flow: 3606815 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-10-04 – 2016-10-01
iso4217-usd 4.25 million
Exact value

Exact value: 4247331 iso4217-usd

2015-10-04 – 2016-10-01: 4247331 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 4.83 million
Exact value

Exact value: 4825976 iso4217-usd

2015-10-04 – 2016-10-01: 4825976 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 439,693
Exact value

Exact value: 439693 iso4217-usd

2015-10-04 – 2016-10-01: 439693 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 4.39 million
Calculation and evidence

4825976 − 439693 iso4217-usd

Exact free cash flow: 4386283 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

115 filings · 3,220 latest values · 3,220 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000718924, 718924, edgar:718924, span

Also known as SPAN AMERICA MEDICAL SYSTEMS INC