Revenue
14.7 million USD
1999-09-30 · USD
Exact inputs and evidence
- Revenue: 14668000 USD Source
23 filing records in this dataset, filed from 1995-05-15 to 1999-12-01. Explore the available filing history and original sources.
14.7 million USD
1999-09-30 · USD
-11.96%
1999-09-30 · %
-2.66 million USD
1999-09-30 · USD
-4.3 million USD
1999-09-30 · USD
3741000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-2.35 million USD
1998-10-01 – 1999-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-12-01.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 62.06 million
–
Current period
USD 70.86 million
–
70856000 − 62057000 = 8799000 USD
62057000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source70856000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.84 million
–
Current period
USD 523,000
–
523000 − 4842000 = -4319000 USD
4842000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source523000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 26926000 | 27596000 Derived | -670000 | -183000 Derived | -487000 | -1452000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 38581000 | 38016000 Derived | 565000 | 23000 Derived | 542000 | -740000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 61571000 | 55969000 Derived | 5602000 | 1947000 Derived | 3655000 | -6535000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 62057000 | 56036000 Derived | 6021000 | 1179000 Derived | 4842000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 70856000 | 71287000 Derived | -431000 | -954000 Derived | 523000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 26926000 |
|
| 1995 | Revenue | 38581000 |
|
| 1996 | Revenue | 61571000 |
|
| 1997 | Revenue | 62057000 |
|
| 1998 | Revenue | 70856000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 43.3% |
|
| 1996 | Year over year | 59.6% |
|
| 1997 | Year over year | 0.8% |
|
| 1998 | Year over year | 14.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -2.5% |
|
| 1995 | Operating margin | 1.5% |
|
| 1996 | Operating margin | 9.1% |
|
| 1997 | Operating margin | 9.7% |
|
| 1998 | Operating margin | -0.6% |
|
| 1994 | Net margin | -1.8% |
|
| 1995 | Net margin | 1.4% |
|
| 1996 | Net margin | 5.9% |
|
| 1997 | Net margin | 7.8% |
|
| 1998 | Net margin | 0.7% |
|
| 1994 | Free cash flow margin | -5.4% |
|
| 1995 | Free cash flow margin | -1.9% |
|
| 1996 | Free cash flow margin | -10.6% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 1048000 |
|
| 1995 | Operating cash flow | 1800000 |
|
| 1996 | Operating cash flow | 4565000 |
|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -1452000 |
|
| 1995 | Free cash flow | -740000 |
|
| 1996 | Free cash flow | -6535000 |
|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Current assets / current liabilities | 4.77× |
|
| 1995 | Current assets / current liabilities | 3.63× |
|
| 1996 | Current assets / current liabilities | 3.42× |
|
| 1997 | Current assets / current liabilities | 4.27× |
|
| 1998 | Current assets / current liabilities | 1.79× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 487,000 Exact valueExact value: -487000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1048000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.5 million Exact valueExact value: 2500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.45 million Calculation and evidence1048000 − 2500000 USD Exact free cash flow: -1452000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 542,000 Exact valueExact value: 542000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.8 million Exact valueExact value: 1800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.54 million Exact valueExact value: 2540000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 740,000 Calculation and evidence1800000 − 2540000 USD Exact free cash flow: -740000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 3.66 million Exact valueExact value: 3655000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.57 million Exact valueExact value: 4565000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.1 million Exact valueExact value: 11100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.54 million Calculation and evidence4565000 − 11100000 USD Exact free cash flow: -6535000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 4.84 million Exact valueExact value: 4842000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 523,000 Exact valueExact value: 523000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000718487, 718487, edgar:718487