TBC CORP

EDGAR

54 filing records in this dataset, filed from 1994-05-12 to 2005-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

522 million USD

2005-09-30 · USD

Exact inputs and evidence

Net margin

2.93%

2005-09-30 · %

Exact inputs and evidence
  • Net Income: 15265000 USD Source
  • Revenue: 521597000 USD Source

Operating cash flow

5.71 million USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 14732000 USD Source
  • Operating Cash Flow: 9026000 USD Source

Free cash flow

1.81 million USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 14732000 USD Source
  • Operating Cash Flow: 9026000 USD Source
  • Capital Expenditure: 12964000 USD Source
  • Capital Expenditure: 9070000 USD Source
Cash and cash equivalents
1.69 million USD Source
Exact value

1685000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.96 billion USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Revenue: 1855418000 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 1366795000 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 466372000 USD · 2005-01-01 – 2005-03-31 Source
  • Revenue: 482375000 USD · 2005-04-01 – 2005-06-30 Source
  • Revenue: 521597000 USD · 2005-07-01 – 2005-09-30 Source

Operating cash flow

40.2 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Operating cash flow: 17853000 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: -7566000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 11827000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: 9026000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: 11827000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: 14732000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: 9026000 USD · 2005-01-01 – 2005-06-30 Source

Capital expenditure

20.4 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Capital expenditure: 25506000 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 18116000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 3941000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 9070000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 3941000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 12964000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 9070000 USD · 2005-01-01 – 2005-06-30 Source

Free cash flow

19.8 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Operating cash flow: 17853000 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: -7566000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 11827000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: 9026000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: 11827000 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: 14732000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: 9026000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 25506000 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 18116000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 3941000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 9070000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 3941000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 12964000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 9070000 USD · 2005-01-01 – 2005-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-11-09.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2004-12-31
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2004-12-31
  • Total assets: 11 of 11 periods available· newest 2004-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2004-12-31
  • Current liabilities: 11 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +40.7%

    Prior period

    USD 1.32 billion

    –

    Current period

    USD 1.86 billion

    –

    Exact inputs and evidence

    1855418000 − 1318531000 = 536887000 USD

    1318531000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    1855418000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +19.7%

    Prior period

    USD 31.07 million

    –

    Current period

    USD 37.2 million

    –

    Exact inputs and evidence

    37196000 − 31068000 = 6128000 USD

    31068000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    37196000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -52.7%

    Prior period

    USD 37.71 million

    –

    Current period

    USD 17.85 million

    –

    Exact inputs and evidence

    17853000 − 37710000 = -19857000 USD

    37710000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    17853000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +21.4%

    Prior period

    USD 21.02 million

    –

    Current period

    USD 25.51 million

    –

    Exact inputs and evidence

    25506000 − 21017000 = 4489000 USD

    21017000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    25506000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 1.86 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 37.2 million 2% of revenue

Cash

  • Operating cash flow USD 17.85 million 1% of revenue
  • Capital expenditure USD 25.51 million 1.4% of revenue
  • Free cash flow Derived −USD 7.65 million −0.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31547785000 UnavailableUnavailableUnavailable15249000 -3577000 Derived
Source
1996 1996-01-01 – 1996-12-31604585000 UnavailableUnavailableUnavailable15499000 33625000 Derived
Source
1997 1997-01-01 – 1997-12-31642852000 UnavailableUnavailableUnavailable19700000 3827000 Derived
Source
1998 1998-01-01 – 1998-12-31646135000 UnavailableUnavailableUnavailable16894000 22117000 Derived
Source
1999 1999-01-01 – 1999-12-31743050000 UnavailableUnavailableUnavailable17939000 -9384000 Derived
Source
2000 2000-01-01 – 2000-12-31902740000 UnavailableUnavailableUnavailable18724000 17504000 Derived
Source
2001 2001-01-01 – 2001-12-311009278000 UnavailableUnavailableUnavailable21010000 -8070000 Derived
Source
2002 2002-01-01 – 2002-12-311109663000 UnavailableUnavailableUnavailable26103000 30268000 Derived
Source
2003 2003-01-01 – 2003-12-311318531000 UnavailableUnavailableUnavailable31068000 16693000 Derived
Source
2004 2004-01-01 – 2004-12-311855418000 UnavailableUnavailableUnavailable37196000 -7653000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.9B 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0B1.5B1.0B501.0M0.0199520002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue547785000
1996Revenue604585000
1997Revenue642852000
1998Revenue646135000
1999Revenue743050000
2000Revenue902740000
2001Revenue1009278000
2002Revenue1109663000
2003Revenue1318531000
2004Revenue1855418000

Revenue growth

Change in revenue from the same financial period one year earlier.

40.7% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%32%19%6%-6%199520002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over year-2.8%
1996Year over year10.4%
1997Year over year6.3%
1998Year over year0.5%
1999Year over year15%
2000Year over year21.5%
2001Year over year11.8%
2002Year over year9.9%
2003Year over year18.8%
2004Year over year40.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 2% 2004
Free cash flow margin -0.4% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.1%4.1%2.1%0.2%-1.8%1995-12-312000-12-312004-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
1995Net margin2.8%
1996Net margin2.6%
1997Net margin3.1%
1998Net margin2.6%
1999Net margin2.4%
2000Net margin2.1%
2001Net margin2.1%
2002Net margin2.4%
2003Net margin2.4%
2004Net margin2%
1995Free cash flow margin-0.7%
1996Free cash flow margin5.6%
1997Free cash flow margin0.6%
1998Free cash flow margin3.4%
1999Free cash flow margin-1.3%
2000Free cash flow margin1.9%
2001Free cash flow margin-0.8%
2002Free cash flow margin2.7%
2003Free cash flow margin1.3%
2004Free cash flow margin-0.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 17.9M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49.1M36.8M24.5M12.3M0.0199520002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow5574000
1996Operating cash flow38885000
1997Operating cash flow12931000
1998Operating cash flow34522000
1999Operating cash flow5480000
2000Operating cash flow28824000
2001Operating cash flow3981000
2002Operating cash flow45423000
2003Operating cash flow37710000
2004Operating cash flow17853000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -7.7M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.1M24.6M12.1M-352.1K-12.8M199520002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-3577000
1996Free cash flow33625000
1997Free cash flow3827000
1998Free cash flow22117000
1999Free cash flow-9384000
2000Free cash flow17504000
2001Free cash flow-8070000
2002Free cash flow30268000
2003Free cash flow16693000
2004Free cash flow-7653000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.4× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.75×2.81×1.87×0.94×0.00×199520002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities2.04×
1996Current assets / current liabilities3.18×
1997Current assets / current liabilities3.47×
1998Current assets / current liabilities1.86×
1999Current assets / current liabilities1.84×
2000Current assets / current liabilities2.03×
2001Current assets / current liabilities2.1×
2002Current assets / current liabilities2.1×
2003Current assets / current liabilities1.5×
2004Current assets / current liabilities1.4×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 15.25 million
Exact value

Exact value: 15249000 USD

1995-01-01 – 1995-12-31: 15249000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.57 million
Exact value

Exact value: 5574000 USD

1995-01-01 – 1995-12-31: 5574000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.15 million
Exact value

Exact value: 9151000 USD

1995-01-01 – 1995-12-31: 9151000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.58 million
Calculation and evidence

5574000 − 9151000 USD

Exact free cash flow: -3577000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 15.5 million
Exact value

Exact value: 15499000 USD

1996-01-01 – 1996-12-31: 15499000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.89 million
Exact value

Exact value: 38885000 USD

1996-01-01 – 1996-12-31: 38885000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.26 million
Exact value

Exact value: 5260000 USD

1996-01-01 – 1996-12-31: 5260000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.63 million
Calculation and evidence

38885000 − 5260000 USD

Exact free cash flow: 33625000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 19.7 million
Exact value

Exact value: 19700000 USD

1997-01-01 – 1997-12-31: 19700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.93 million
Exact value

Exact value: 12931000 USD

1997-01-01 – 1997-12-31: 12931000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.1 million
Exact value

Exact value: 9104000 USD

1997-01-01 – 1997-12-31: 9104000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.83 million
Calculation and evidence

12931000 − 9104000 USD

Exact free cash flow: 3827000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 16.89 million
Exact value

Exact value: 16894000 USD

1998-01-01 – 1998-12-31: 16894000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.52 million
Exact value

Exact value: 34522000 USD

1998-01-01 – 1998-12-31: 34522000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.41 million
Exact value

Exact value: 12405000 USD

1998-01-01 – 1998-12-31: 12405000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.12 million
Calculation and evidence

34522000 − 12405000 USD

Exact free cash flow: 22117000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 17.94 million
Exact value

Exact value: 17939000 USD

1999-01-01 – 1999-12-31: 17939000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.48 million
Exact value

Exact value: 5480000 USD

1999-01-01 – 1999-12-31: 5480000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.86 million
Exact value

Exact value: 14864000 USD

1999-01-01 – 1999-12-31: 14864000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.38 million
Calculation and evidence

5480000 − 14864000 USD

Exact free cash flow: -9384000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 18.72 million
Exact value

Exact value: 18724000 USD

2000-01-01 – 2000-12-31: 18724000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.82 million
Exact value

Exact value: 28824000 USD

2000-01-01 – 2000-12-31: 28824000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.32 million
Exact value

Exact value: 11320000 USD

2000-01-01 – 2000-12-31: 11320000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.5 million
Calculation and evidence

28824000 − 11320000 USD

Exact free cash flow: 17504000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 21.01 million
Exact value

Exact value: 21010000 USD

2001-01-01 – 2001-12-31: 21010000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.98 million
Exact value

Exact value: 3981000 USD

2001-01-01 – 2001-12-31: 3981000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.05 million
Exact value

Exact value: 12051000 USD

2001-01-01 – 2001-12-31: 12051000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.07 million
Calculation and evidence

3981000 − 12051000 USD

Exact free cash flow: -8070000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 26.1 million
Exact value

Exact value: 26103000 USD

2002-01-01 – 2002-12-31: 26103000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.42 million
Exact value

Exact value: 45423000 USD

2002-01-01 – 2002-12-31: 45423000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.16 million
Exact value

Exact value: 15155000 USD

2002-01-01 – 2002-12-31: 15155000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.27 million
Calculation and evidence

45423000 − 15155000 USD

Exact free cash flow: 30268000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 31.07 million
Exact value

Exact value: 31068000 USD

2003-01-01 – 2003-12-31: 31068000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.71 million
Exact value

Exact value: 37710000 USD

2003-01-01 – 2003-12-31: 37710000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.02 million
Exact value

Exact value: 21017000 USD

2003-01-01 – 2003-12-31: 21017000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.69 million
Calculation and evidence

37710000 − 21017000 USD

Exact free cash flow: 16693000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 37.2 million
Exact value

Exact value: 37196000 USD

2004-01-01 – 2004-12-31: 37196000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.85 million
Exact value

Exact value: 17853000 USD

2004-01-01 – 2004-12-31: 17853000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.51 million
Exact value

Exact value: 25506000 USD

2004-01-01 – 2004-12-31: 25506000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.65 million
Calculation and evidence

17853000 − 25506000 USD

Exact free cash flow: -7653000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

54 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000718449, 718449, edgar:718449