Revenue
522 million USD
2005-09-30 · USD
Exact inputs and evidence
- Revenue: 521597000 USD Source
54 filing records in this dataset, filed from 1994-05-12 to 2005-11-09. Explore the available filing history and original sources.
522 million USD
2005-09-30 · USD
2.93%
2005-09-30 · %
5.71 million USD
2005-09-30 · USD
1.81 million USD
2005-09-30 · USD
1685000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.96 billion USD
2004-10-01 – 2005-09-30
40.2 million USD
2004-10-01 – 2005-09-30
20.4 million USD
2004-10-01 – 2005-09-30
19.8 million USD
2004-10-01 – 2005-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-11-09.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.32 billion
–
Current period
USD 1.86 billion
–
1855418000 − 1318531000 = 536887000 USD
1318531000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source1855418000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 31.07 million
–
Current period
USD 37.2 million
–
37196000 − 31068000 = 6128000 USD
31068000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source37196000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 37.71 million
–
Current period
USD 17.85 million
–
17853000 − 37710000 = -19857000 USD
37710000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source17853000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 21.02 million
–
Current period
USD 25.51 million
–
25506000 − 21017000 = 4489000 USD
21017000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source25506000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 547785000 | Unavailable | Unavailable | Unavailable | 15249000 | -3577000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 604585000 | Unavailable | Unavailable | Unavailable | 15499000 | 33625000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 642852000 | Unavailable | Unavailable | Unavailable | 19700000 | 3827000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 646135000 | Unavailable | Unavailable | Unavailable | 16894000 | 22117000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 743050000 | Unavailable | Unavailable | Unavailable | 17939000 | -9384000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 902740000 | Unavailable | Unavailable | Unavailable | 18724000 | 17504000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1009278000 | Unavailable | Unavailable | Unavailable | 21010000 | -8070000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 1109663000 | Unavailable | Unavailable | Unavailable | 26103000 | 30268000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 1318531000 | Unavailable | Unavailable | Unavailable | 31068000 | 16693000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1855418000 | Unavailable | Unavailable | Unavailable | 37196000 | -7653000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 547785000 |
|
| 1996 | Revenue | 604585000 |
|
| 1997 | Revenue | 642852000 |
|
| 1998 | Revenue | 646135000 |
|
| 1999 | Revenue | 743050000 |
|
| 2000 | Revenue | 902740000 |
|
| 2001 | Revenue | 1009278000 |
|
| 2002 | Revenue | 1109663000 |
|
| 2003 | Revenue | 1318531000 |
|
| 2004 | Revenue | 1855418000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | -2.8% |
|
| 1996 | Year over year | 10.4% |
|
| 1997 | Year over year | 6.3% |
|
| 1998 | Year over year | 0.5% |
|
| 1999 | Year over year | 15% |
|
| 2000 | Year over year | 21.5% |
|
| 2001 | Year over year | 11.8% |
|
| 2002 | Year over year | 9.9% |
|
| 2003 | Year over year | 18.8% |
|
| 2004 | Year over year | 40.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 1995 | Net margin | 2.8% |
|
| 1996 | Net margin | 2.6% |
|
| 1997 | Net margin | 3.1% |
|
| 1998 | Net margin | 2.6% |
|
| 1999 | Net margin | 2.4% |
|
| 2000 | Net margin | 2.1% |
|
| 2001 | Net margin | 2.1% |
|
| 2002 | Net margin | 2.4% |
|
| 2003 | Net margin | 2.4% |
|
| 2004 | Net margin | 2% |
|
| 1995 | Free cash flow margin | -0.7% |
|
| 1996 | Free cash flow margin | 5.6% |
|
| 1997 | Free cash flow margin | 0.6% |
|
| 1998 | Free cash flow margin | 3.4% |
|
| 1999 | Free cash flow margin | -1.3% |
|
| 2000 | Free cash flow margin | 1.9% |
|
| 2001 | Free cash flow margin | -0.8% |
|
| 2002 | Free cash flow margin | 2.7% |
|
| 2003 | Free cash flow margin | 1.3% |
|
| 2004 | Free cash flow margin | -0.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 5574000 |
|
| 1996 | Operating cash flow | 38885000 |
|
| 1997 | Operating cash flow | 12931000 |
|
| 1998 | Operating cash flow | 34522000 |
|
| 1999 | Operating cash flow | 5480000 |
|
| 2000 | Operating cash flow | 28824000 |
|
| 2001 | Operating cash flow | 3981000 |
|
| 2002 | Operating cash flow | 45423000 |
|
| 2003 | Operating cash flow | 37710000 |
|
| 2004 | Operating cash flow | 17853000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -3577000 |
|
| 1996 | Free cash flow | 33625000 |
|
| 1997 | Free cash flow | 3827000 |
|
| 1998 | Free cash flow | 22117000 |
|
| 1999 | Free cash flow | -9384000 |
|
| 2000 | Free cash flow | 17504000 |
|
| 2001 | Free cash flow | -8070000 |
|
| 2002 | Free cash flow | 30268000 |
|
| 2003 | Free cash flow | 16693000 |
|
| 2004 | Free cash flow | -7653000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 2.04× |
|
| 1996 | Current assets / current liabilities | 3.18× |
|
| 1997 | Current assets / current liabilities | 3.47× |
|
| 1998 | Current assets / current liabilities | 1.86× |
|
| 1999 | Current assets / current liabilities | 1.84× |
|
| 2000 | Current assets / current liabilities | 2.03× |
|
| 2001 | Current assets / current liabilities | 2.1× |
|
| 2002 | Current assets / current liabilities | 2.1× |
|
| 2003 | Current assets / current liabilities | 1.5× |
|
| 2004 | Current assets / current liabilities | 1.4× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 15.25 million Exact valueExact value: 15249000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.57 million Exact valueExact value: 5574000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.15 million Exact valueExact value: 9151000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.58 million Calculation and evidence5574000 − 9151000 USD Exact free cash flow: -3577000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 15.5 million Exact valueExact value: 15499000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.89 million Exact valueExact value: 38885000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.26 million Exact valueExact value: 5260000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.63 million Calculation and evidence38885000 − 5260000 USD Exact free cash flow: 33625000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 19.7 million Exact valueExact value: 19700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.93 million Exact valueExact value: 12931000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.1 million Exact valueExact value: 9104000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.83 million Calculation and evidence12931000 − 9104000 USD Exact free cash flow: 3827000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 16.89 million Exact valueExact value: 16894000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.52 million Exact valueExact value: 34522000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.41 million Exact valueExact value: 12405000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.12 million Calculation and evidence34522000 − 12405000 USD Exact free cash flow: 22117000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 17.94 million Exact valueExact value: 17939000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.48 million Exact valueExact value: 5480000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.86 million Exact valueExact value: 14864000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.38 million Calculation and evidence5480000 − 14864000 USD Exact free cash flow: -9384000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 18.72 million Exact valueExact value: 18724000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.82 million Exact valueExact value: 28824000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.32 million Exact valueExact value: 11320000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.5 million Calculation and evidence28824000 − 11320000 USD Exact free cash flow: 17504000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 21.01 million Exact valueExact value: 21010000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.98 million Exact valueExact value: 3981000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.05 million Exact valueExact value: 12051000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.07 million Calculation and evidence3981000 − 12051000 USD Exact free cash flow: -8070000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 26.1 million Exact valueExact value: 26103000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.42 million Exact valueExact value: 45423000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.16 million Exact valueExact value: 15155000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.27 million Calculation and evidence45423000 − 15155000 USD Exact free cash flow: 30268000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 31.07 million Exact valueExact value: 31068000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.71 million Exact valueExact value: 37710000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.02 million Exact valueExact value: 21017000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.69 million Calculation and evidence37710000 − 21017000 USD Exact free cash flow: 16693000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 37.2 million Exact valueExact value: 37196000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.85 million Exact valueExact value: 17853000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.51 million Exact valueExact value: 25506000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.65 million Calculation and evidence17853000 − 25506000 USD Exact free cash flow: -7653000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
54 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000718449, 718449, edgar:718449