INTERNATIONAL ELECTRONICS, LLC

EDGAR

48 filing records in this dataset, filed from 1996-01-09 to 2007-03-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.19 million USD

2007-02-28 · USD

Exact inputs and evidence

Operating margin

3.51%

2007-02-28 · %

Exact inputs and evidence
  • Operating Income: 147203 USD Source
  • Revenue: 4191146 USD Source

Operating cash flow

243 thousand USD

2007-02-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: 235821 USD Source
  • Operating Cash Flow: -7448 USD Source
Cash and cash equivalents
1.12 million USD Source
Exact value

1117749 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-03-22.

Financial data available through: 2001-08-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2001-08-31
  • Operating income: 5 of 11 periods available· newest 2001-08-31
  • Net income: 5 of 11 periods available· newest 2001-08-31
  • Operating cash flow: 3 of 11 periods available· newest 1999-08-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2001-08-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2001-08-31
  • Current liabilities: 5 of 11 periods available· newest 2001-08-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2001-08-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.6%

    Prior period

    USD 11.45 million

    –

    Current period

    USD 10.58 million

    –

    Exact inputs and evidence

    10584081 − 11452278 = -868197 USD

    11452278 USD · 1999-09-01 – 2000-08-31

    Inspect prior input Prior source

    10584081 USD · 2000-09-01 – 2001-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -61.6%

    Prior period

    USD 354,765

    –

    Current period

    USD 136,200

    –

    Exact inputs and evidence

    136200 − 354765 = -218565 USD

    354765 USD · 1999-09-01 – 2000-08-31

    Inspect prior input Prior source

    136200 USD · 2000-09-01 – 2001-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-09-01 – 2001-08-31

  • Revenue USD 10.58 million 100% of revenue
  • Cost of revenue USD 5.88 million 56% of revenue
  • Operating expenses USD 4.57 million 43% of revenue
  • Operating income USD 128,413 1.2% of revenue
  • Tax, interest and other Derived −USD 7,787 −0.1% of revenue
  • Net income USD 136,200 1.3% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 99%
  • 1998 93%
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-09-01 – 1997-08-319173580 9066466 Derived 107114 36970 Derived 70144 Unavailable
Source
1998 1997-09-01 – 1998-08-319651603 9021986 Derived 629617 99488 Derived 530129 Unavailable
Source
1999 1998-09-01 – 1999-08-319425569 9153598 Derived 271971 -283499 Derived 555470 Unavailable
Source
2000 1999-09-01 – 2000-08-3111452278 11229562 Derived 222716 -132049 Derived 354765 Unavailable
Source
2001 2000-09-01 – 2001-08-3110584081 10455668 Derived 128413 -7787 Derived 136200 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 10.6M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.4M9.3M6.2M3.1M0.019971998199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue9173580
1998Revenue9651603
1999Revenue9425569
2000Revenue11452278
2001Revenue10584081

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.6% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.8%15.4%7.0%-1.5%-9.9%19971998199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year5.2%
1999Year over year-2.3%
2000Year over year21.5%
2001Year over year-7.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.2% 2001
Net margin 1.3% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.0%5.3%3.5%1.8%0.0%19971998199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin1.2%
1998Operating margin6.5%
1999Operating margin2.9%
2000Operating margin1.9%
2001Operating margin1.2%
1997Net margin0.8%
1998Net margin5.5%
1999Net margin5.9%
2000Net margin3.1%
2001Net margin1.3%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 695.1K 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.964.7K723.5K482.4K241.2K0.019971998199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow247743
1998Operating cash flow893250
1999Operating cash flow695098
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-08-31Liabilities / assetsNot reported
1998-08-31Liabilities / assetsNot reported
1999-08-31Liabilities / assetsNot reported
2000-08-31Liabilities / assetsNot reported
2001-08-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.67× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.88×2.16×1.44×0.72×0.00×19971998199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.5×
1998Current assets / current liabilities2.08×
1999Current assets / current liabilities2.22×
2000Current assets / current liabilities2.4×
2001Current assets / current liabilities2.67×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-09-01 – 1997-08-31
USD 70,144
Exact value

Exact value: 70144 USD

1996-09-01 – 1997-08-31: 70144 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 247,743
Exact value

Exact value: 247743 USD

1996-09-01 – 1997-08-31: 247743 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-09-01 – 1998-08-31
USD 530,129
Exact value

Exact value: 530129 USD

1997-09-01 – 1998-08-31: 530129 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 893,250
Exact value

Exact value: 893250 USD

1997-09-01 – 1998-08-31: 893250 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-09-01 – 1999-08-31
USD 555,470
Exact value

Exact value: 555470 USD

1998-09-01 – 1999-08-31: 555470 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 695,098
Exact value

Exact value: 695098 USD

1998-09-01 – 1999-08-31: 695098 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-09-01 – 2000-08-31
USD 354,765
Exact value

Exact value: 354765 USD

1999-09-01 – 2000-08-31: 354765 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2000-09-01 – 2001-08-31
USD 136,200
Exact value

Exact value: 136200 USD

2000-09-01 – 2001-08-31: 136200 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

48 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000717751, 717751, edgar:717751

Also known as INTERNATIONAL ELECTRONICS INC