China Solar & Clean Energy Solutions, Inc.

EDGAR

87 filing records in this dataset, filed from 1997-04-23 to 2011-11-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

6.19 million USD

2011 Q3 · USD

Exact inputs and evidence

Operating margin

-0.87%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: -53715 USD Source
  • Revenue: 6191294 USD Source

Operating cash flow

722 thousand USD

2011 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 466419 USD Source
  • Operating Cash Flow: -255653 USD Source

Free cash flow

627 thousand USD

2011 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 466419 USD Source
  • Operating Cash Flow: -255653 USD Source
  • Capital Expenditure: 122601 USD Source
  • Capital Expenditure: 27857 USD Source
Cash and cash equivalents
6.45 million USD Source
Exact value

6450058 USD

Long-term debt including current maturities
Not available
Shares outstanding
15.2 million shares Source
Exact value

15233652 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-11-21.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2010-12-31
  • Operating income: 8 of 11 periods available· newest 2010-12-31
  • Net income: 10 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2010-12-31
  • Total assets: 2 of 11 periods available· newest 2010-12-31
  • Total liabilities: 2 of 11 periods available· newest 2010-12-31
  • Current assets: 2 of 11 periods available· newest 2010-12-31
  • Current liabilities: 2 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2010-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.5%

    Prior period

    USD 26.32 million

    –

    Current period

    USD 28.54 million

    –

    Exact inputs and evidence

    28542825 − 26315671 = 2227154 USD

    26315671 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    28542825 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -62.4%

    Prior period

    USD 1.07 million

    –

    Current period

    USD 403,818

    –

    Exact inputs and evidence

    403818 − 1074345 = -670527 USD

    1074345 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    403818 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -197.6%

    Prior period

    USD 975,372

    –

    Current period

    −USD 951,645

    –

    Exact inputs and evidence

    -951645 − 975372 = -1927017 USD

    975372 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -951645 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -50%

    Prior period

    USD 484,096

    –

    Current period

    USD 242,136

    –

    Exact inputs and evidence

    242136 − 484096 = -241960 USD

    484096 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    242136 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 28.54 million 100% of revenue
  • Cost of revenue USD 21.89 million 77% of revenue
  • Operating expenses USD 5.63 million 20% of revenue
  • Operating income USD 1.02 million 3.6% of revenue
  • Tax, interest and other Derived USD 620,901 2.2% of revenue
  • Net income USD 403,818 1.4% of revenue

Cash

  • Operating cash flow −USD 951,645 −3.3% of revenue
  • Capital expenditure USD 242,136 0.8% of revenue
  • Free cash flow Derived −USD 1.19 million −4.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Net income was higher than operating income, so the split is not drawn.
  • 2010 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-3126315671 25489643 Derived 826028 -248317 Derived 1074345 491276 Derived
Source
2010 2010-01-01 – 2010-12-3128542825 27518106 Derived 1024719 620901 Derived 403818 -1193781 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 28.5M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.8M23.1M15.4M7.7M0.020092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue26315671
2010Revenue28542825

Revenue growth

Change in revenue from the same financial period one year earlier.

8.5% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.1%6.9%4.6%2.3%0.0%20092010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year8.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.6% 2010
Net margin 1.4% 2010
Free cash flow margin -4.2% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7%2.3%-0.0%-2.4%-4.8%20092010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin3.1%
2010Operating margin3.6%
2009Net margin4.1%
2010Net margin1.4%
2009Free cash flow margin1.9%
2010Free cash flow margin-4.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -951.6K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M570.7K11.9K-547.0K-1.1M20092010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow975372
2010Operating cash flow-951645

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.2M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.626.1K137.4K-351.3K-839.9K-1.3M20092010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flow491276
2010Free cash flow-1193781

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

41.1% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%33%22%11%0%20092010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009Liabilities / assets34.8%
2010Liabilities / assets41.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.33× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.52×1.14×0.76×0.38×0.00×20092010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities1.41×
2010Current assets / current liabilities1.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2000-06-01 – 2001-05-31
USD 562,695
Exact value

Exact value: 562695 USD

2000-06-01 – 2001-05-31: 562695 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 129,527
Exact value

Exact value: -129527 USD

2000-06-01 – 2001-05-31: -129527 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-06-01 – 2002-05-31
−USD 972,073
Exact value

Exact value: -972073 USD

2001-06-01 – 2002-05-31: -972073 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 338,013
Exact value

Exact value: -338013 USD

2001-06-01 – 2002-05-31: -338013 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 602,245
Exact value

Exact value: 602245 USD

2003-01-01 – 2003-12-31: 602245 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 572,118
Exact value

Exact value: 572118 USD

2003-01-01 – 2003-12-31: 572118 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 306,655
Exact value

Exact value: 306655 USD

2003-01-01 – 2003-12-31: 306655 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 265,463
Calculation and evidence

572118 − 306655 USD

Exact free cash flow: 265463 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 2.13 million
Exact value

Exact value: 2129390 USD

2004-01-01 – 2004-12-31: 2129390 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.88 million
Exact value

Exact value: 1879479 USD

2004-01-01 – 2004-12-31: 1879479 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.42 million
Exact value

Exact value: 1421332 USD

2004-01-01 – 2004-12-31: 1421332 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 458,147
Calculation and evidence

1879479 − 1421332 USD

Exact free cash flow: 458147 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 1.3 million
Exact value

Exact value: 1298974 USD

2005-01-01 – 2005-12-31: 1298974 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73,056
Exact value

Exact value: 73056 USD

2005-01-01 – 2005-12-31: 73056 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 845,126
Exact value

Exact value: 845126 USD

2005-01-01 – 2005-12-31: 845126 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 772,070
Calculation and evidence

73056 − 845126 USD

Exact free cash flow: -772070 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 1.24 million
Exact value

Exact value: 1239501 USD

2006-01-01 – 2006-12-31: 1239501 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Exact value

Exact value: 1252898 USD

2006-01-01 – 2006-12-31: 1252898 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.82 million
Exact value

Exact value: 2815398 USD

2006-01-01 – 2006-12-31: 2815398 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.56 million
Calculation and evidence

1252898 − 2815398 USD

Exact free cash flow: -1562500 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 2.53 million
Exact value

Exact value: 2525141 USD

2007-01-01 – 2007-12-31: 2525141 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.67 million
Exact value

Exact value: 4673831 USD

2007-01-01 – 2007-12-31: 4673831 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.29 million
Exact value

Exact value: 4294741 USD

2007-01-01 – 2007-12-31: 4294741 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 379,090
Calculation and evidence

4673831 − 4294741 USD

Exact free cash flow: 379090 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 5.5 million
Exact value

Exact value: -5503170 USD

2008-01-01 – 2008-12-31: -5503170 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.22 million
Exact value

Exact value: -5221227 USD

2008-01-01 – 2008-12-31: -5221227 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.97 million
Exact value

Exact value: 6966354 USD

2008-01-01 – 2008-12-31: 6966354 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.19 million
Calculation and evidence

-5221227 − 6966354 USD

Exact free cash flow: -12187581 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 1.07 million
Exact value

Exact value: 1074345 USD

2009-01-01 – 2009-12-31: 1074345 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 975,372
Exact value

Exact value: 975372 USD

2009-01-01 – 2009-12-31: 975372 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 484,096
Exact value

Exact value: 484096 USD

2009-01-01 – 2009-12-31: 484096 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 491,276
Calculation and evidence

975372 − 484096 USD

Exact free cash flow: 491276 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 403,818
Exact value

Exact value: 403818 USD

2010-01-01 – 2010-12-31: 403818 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 951,645
Exact value

Exact value: -951645 USD

2010-01-01 – 2010-12-31: -951645 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 242,136
Exact value

Exact value: 242136 USD

2010-01-01 – 2010-12-31: 242136 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.19 million
Calculation and evidence

-951645 − 242136 USD

Exact free cash flow: -1193781 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

87 filings · 269 latest values · 269 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000717588, 717588, edgar:717588

Also known as CHINA SOLAR & CLEAN ENERGY SOLUTIONS, INC., China Solar & Clean Energy Solutions, Inc., Deli Solar (USA), Inc., MEDITECH PHARMACEUTICALS INC