Revenue
44.6 million USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 44588000 USD Source
35 filing records in this dataset, filed from 1995-03-13 to 2002-12-26. Explore the available filing history and original sources.
18955000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
175 million USD
2001-10-01 – 2002-09-30
-53.2 million USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-12-26.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 238.12 million
–
Current period
USD 177.34 million
–
177342000 − 238115000 = -60773000 USD
238115000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source177342000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.58 million
–
Current period
−USD 57.25 million
–
-57250000 − -6582000 = -50668000 USD
-6582000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-57250000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5 million
–
Current period
−USD 2.01 million
–
-2014000 − 4995000 = -7009000 USD
4995000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-2014000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.51 million
–
Current period
USD 2.68 million
–
2681000 − 7508000 = -4827000 USD
7508000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source2681000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-11-01 – 1994-10-31 | 74116000 | 74766000 Derived | -650000 | 1552000 Derived | -2202000 | -10766000 Derived | Source
|
| 1995 1994-11-01 – 1995-10-31 | 90173000 | 84819000 Derived | 5354000 | 4473000 Derived | 881000 | 5979000 Derived | Source
|
| 1996 1995-11-01 – 1996-10-31 | 111744000 | 104963000 Derived | 6781000 | 7926000 Derived | -1145000 | 10783000 Derived | Source
|
| 1997 1996-11-01 – 1997-10-31 | 130848000 | 122545000 Derived | 8303000 | 4413000 Derived | 3890000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 130848000 | 122545000 Derived | 8303000 | 4413000 Derived | 3890000 | Unavailable | Source
|
| 1998 1997-11-01 – 1998-10-31 | 206220000 | 196980000 Derived | 9240000 | 10399000 Derived | -1159000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 36895000 | 35591000 Derived | 1304000 | 1965000 Derived | -661000 | 205000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 258483000 | 256942000 Derived | 1541000 | 13121000 Derived | -11580000 | 2359000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 238115000 | 230697000 Derived | 7418000 | 14000000 Derived | -6582000 | -2513000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 177342000 | 213917000 Derived | -36575000 | 20675000 Derived | -57250000 | -4695000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 74116000 |
|
| 1995 | Revenue | 90173000 |
|
| 1996 | Revenue | 111744000 |
|
| 1997 | Revenue | 130848000 |
|
| 1997 | Revenue | 130848000 |
|
| 1998 | Revenue | 206220000 |
|
| 1998 | Revenue | 36895000 |
|
| 1999 | Revenue | 258483000 |
|
| 2000 | Revenue | 238115000 |
|
| 2001 | Revenue | 177342000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | -35.6% |
|
| 1995 | Year over year | 21.7% |
|
| 1996 | Year over year | 23.9% |
|
| 1997 | Year over year | 17.1% |
|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 57.6% |
|
| 1998 | Year over year | -71.8% |
|
| 1999 | Year over year | 600.6% |
|
| 2000 | Year over year | -7.9% |
|
| 2001 | Year over year | -25.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -0.9% |
|
| 1995 | Operating margin | 5.9% |
|
| 1996 | Operating margin | 6.1% |
|
| 1997 | Operating margin | 6.3% |
|
| 1997 | Operating margin | 6.3% |
|
| 1998 | Operating margin | 4.5% |
|
| 1998 | Operating margin | 3.5% |
|
| 1999 | Operating margin | 0.6% |
|
| 2000 | Operating margin | 3.1% |
|
| 2001 | Operating margin | -20.6% |
|
| 1994 | Net margin | -3% |
|
| 1995 | Net margin | 1% |
|
| 1996 | Net margin | -1% |
|
| 1997 | Net margin | 3% |
|
| 1997 | Net margin | 3% |
|
| 1998 | Net margin | -0.6% |
|
| 1998 | Net margin | -1.8% |
|
| 1999 | Net margin | -4.5% |
|
| 2000 | Net margin | -2.8% |
|
| 2001 | Net margin | -32.3% |
|
| 1994 | Free cash flow margin | -14.5% |
|
| 1995 | Free cash flow margin | 6.6% |
|
| 1996 | Free cash flow margin | 9.6% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | 0.6% |
|
| 1999 | Free cash flow margin | 0.9% |
|
| 2000 | Free cash flow margin | -1.1% |
|
| 2001 | Free cash flow margin | -2.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -6198000 |
|
| 1995 | Operating cash flow | 10559000 |
|
| 1996 | Operating cash flow | 13729000 |
|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | 2634000 |
|
| 1999 | Operating cash flow | 16293000 |
|
| 2000 | Operating cash flow | 4995000 |
|
| 2001 | Operating cash flow | -2014000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -10766000 |
|
| 1995 | Free cash flow | 5979000 |
|
| 1996 | Free cash flow | 10783000 |
|
| 1997 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | 205000 |
|
| 1999 | Free cash flow | 2359000 |
|
| 2000 | Free cash flow | -2513000 |
|
| 2001 | Free cash flow | -4695000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Liabilities / assets | 70.3% |
|
| 1995 | Liabilities / assets | 66.6% |
|
| 1996 | Liabilities / assets | 68.5% |
|
| 1997 | Liabilities / assets | 69.8% |
|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 88% |
|
| 1998 | Liabilities / assets | 88% |
|
| 1999 | Liabilities / assets | 93.6% |
|
| 2000 | Liabilities / assets | 96.4% |
|
| 2001 | Liabilities / assets | 139.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Current assets / current liabilities | 2.66× |
|
| 1995 | Current assets / current liabilities | 2.63× |
|
| 1996 | Current assets / current liabilities | 1.87× |
|
| 1997 | Current assets / current liabilities | 1.84× |
|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 1.81× |
|
| 1998 | Current assets / current liabilities | 1.95× |
|
| 1999 | Current assets / current liabilities | 1.33× |
|
| 2000 | Current assets / current liabilities | 1.37× |
|
| 2001 | Current assets / current liabilities | 0.22× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-11-01 – 1994-10-31 | −USD 2.2 million Exact valueExact value: -2202000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.2 million Exact valueExact value: -6198000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.57 million Exact valueExact value: 4568000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.77 million Calculation and evidence-6198000 − 4568000 USD Exact free cash flow: -10766000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-11-01 – 1995-10-31 | USD 881,000 Exact valueExact value: 881000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.56 million Exact valueExact value: 10559000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.58 million Exact valueExact value: 4580000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.98 million Calculation and evidence10559000 − 4580000 USD Exact free cash flow: 5979000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-11-01 – 1996-10-31 | −USD 1.15 million Exact valueExact value: -1145000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.73 million Exact valueExact value: 13729000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.95 million Exact valueExact value: 2946000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.78 million Calculation and evidence13729000 − 2946000 USD Exact free cash flow: 10783000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-11-01 – 1997-10-31 | USD 3.89 million Exact valueExact value: 3890000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 3.54 million Exact valueExact value: 3539000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 3.89 million Exact valueExact value: 3890000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 3.54 million Exact valueExact value: 3539000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1998 1997-11-01 – 1998-10-31 | −USD 1.16 million Exact valueExact value: -1159000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 8.12 million Exact valueExact value: 8123000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 661,000 Exact valueExact value: -661000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.63 million Exact valueExact value: 2634000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.43 million Exact valueExact value: 2429000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 205,000 Calculation and evidence2634000 − 2429000 USD Exact free cash flow: 205000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 11.58 million Exact valueExact value: -11580000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.29 million Exact valueExact value: 16293000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.93 million Exact valueExact value: 13934000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.36 million Calculation and evidence16293000 − 13934000 USD Exact free cash flow: 2359000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 6.58 million Exact valueExact value: -6582000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5 million Exact valueExact value: 4995000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.51 million Exact valueExact value: 7508000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.51 million Calculation and evidence4995000 − 7508000 USD Exact free cash flow: -2513000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 57.25 million Exact valueExact value: -57250000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.01 million Exact valueExact value: -2014000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.68 million Exact valueExact value: 2681000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.7 million Calculation and evidence-2014000 − 2681000 USD Exact free cash flow: -4695000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
35 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000071745, 71745, edgar:71745