NEWCOR INC

EDGAR

35 filing records in this dataset, filed from 1995-03-13 to 2002-12-26. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

44.6 million USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

8.11%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: 3615000 USD Source
  • Revenue: 44588000 USD Source
Cash and cash equivalents
19 million USD Source
Exact value

18955000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

175 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Revenue: 177342000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 137826000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 41765000 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 49414000 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 44588000 USD · 2002-07-01 – 2002-09-30 Source

Net income

-53.2 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Net income: -57250000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -40403000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -3803000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -26735000 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -5851000 USD · 2002-07-01 – 2002-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-12-26.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2001-12-31
  • Operating income: 11 of 11 periods available· newest 2001-12-31
  • Net income: 11 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2001-12-31
  • Total assets: 10 of 11 periods available· newest 2001-12-31
  • Total liabilities: 9 of 11 periods available· newest 2001-12-31
  • Current assets: 9 of 11 periods available· newest 2001-12-31
  • Current liabilities: 9 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -25.5%

    Prior period

    USD 238.12 million

    –

    Current period

    USD 177.34 million

    –

    Exact inputs and evidence

    177342000 − 238115000 = -60773000 USD

    238115000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    177342000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 50.67 million

    Prior period

    −USD 6.58 million

    –

    Current period

    −USD 57.25 million

    –

    Exact inputs and evidence

    -57250000 − -6582000 = -50668000 USD

    -6582000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -57250000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -140.3%

    Prior period

    USD 5 million

    –

    Current period

    −USD 2.01 million

    –

    Exact inputs and evidence

    -2014000 − 4995000 = -7009000 USD

    4995000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -2014000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -64.3%

    Prior period

    USD 7.51 million

    –

    Current period

    USD 2.68 million

    –

    Exact inputs and evidence

    2681000 − 7508000 = -4827000 USD

    7508000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    2681000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 177.34 million 100% of revenue
  • Operating costs Derived USD 213.92 million 121% of revenue
  • Operating income −USD 36.58 million −21% of revenue
  • Tax, interest and other Derived USD 20.68 million 12% of revenue
  • Net income −USD 57.25 million −32% of revenue

Cash

  • Operating cash flow −USD 2.01 million −1.1% of revenue
  • Capital expenditure USD 2.68 million 1.5% of revenue
  • Free cash flow Derived −USD 4.7 million −2.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 101% of revenue.
  • 1995 94%
  • 1996 Net loss: net income was −1% of revenue.
  • 1997 94%
  • 1997 94%
  • 1998 Net loss: net income was −0.6% of revenue.
  • 1998 Net loss: net income was −1.8% of revenue.
  • 1999 Net loss: net income was −4.5% of revenue.
  • 2000 Net loss: net income was −2.8% of revenue.
  • 2001 Operating loss: operating costs were 121% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-11-01 – 1994-10-3174116000 74766000 Derived -650000 1552000 Derived -2202000 -10766000 Derived
Source
1995 1994-11-01 – 1995-10-3190173000 84819000 Derived 5354000 4473000 Derived 881000 5979000 Derived
Source
1996 1995-11-01 – 1996-10-31111744000 104963000 Derived 6781000 7926000 Derived -1145000 10783000 Derived
Source
1997 1996-11-01 – 1997-10-31130848000 122545000 Derived 8303000 4413000 Derived 3890000 Unavailable
Source
1997 1997-01-01 – 1997-12-31130848000 122545000 Derived 8303000 4413000 Derived 3890000 Unavailable
Source
1998 1997-11-01 – 1998-10-31206220000 196980000 Derived 9240000 10399000 Derived -1159000 Unavailable
Source
1998 1998-01-01 – 1998-12-3136895000 35591000 Derived 1304000 1965000 Derived -661000 205000 Derived
Source
1999 1999-01-01 – 1999-12-31258483000 256942000 Derived 1541000 13121000 Derived -11580000 2359000 Derived
Source
2000 2000-01-01 – 2000-12-31238115000 230697000 Derived 7418000 14000000 Derived -6582000 -2513000 Derived
Source
2001 2001-01-01 – 2001-12-31177342000 213917000 Derived -36575000 20675000 Derived -57250000 -4695000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 177.3M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.279.2M209.4M139.6M69.8M0.0199419982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue74116000
1995Revenue90173000
1996Revenue111744000
1997Revenue130848000
1997Revenue130848000
1998Revenue206220000
1998Revenue36895000
1999Revenue258483000
2000Revenue238115000
2001Revenue177342000

Revenue growth

Change in revenue from the same financial period one year earlier.

-25.5% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.654%459%264%69%-126%199419982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over year-35.6%
1995Year over year21.7%
1996Year over year23.9%
1997Year over year17.1%
1997Year over yearNo prior comparable period
1998Year over year57.6%
1998Year over year-71.8%
1999Year over year600.6%
2000Year over year-7.9%
2001Year over year-25.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -20.6% 2001
Net margin -32.3% 2001
Free cash flow margin -2.6% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13%1%-11%-23%-36%199419982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-0.9%
1995Operating margin5.9%
1996Operating margin6.1%
1997Operating margin6.3%
1997Operating margin6.3%
1998Operating margin4.5%
1998Operating margin3.5%
1999Operating margin0.6%
2000Operating margin3.1%
2001Operating margin-20.6%
1994Net margin-3%
1995Net margin1%
1996Net margin-1%
1997Net margin3%
1997Net margin3%
1998Net margin-0.6%
1998Net margin-1.8%
1999Net margin-4.5%
2000Net margin-2.8%
2001Net margin-32.3%
1994Free cash flow margin-14.5%
1995Free cash flow margin6.6%
1996Free cash flow margin9.6%
1997Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1998Free cash flow margin0.6%
1999Free cash flow margin0.9%
2000Free cash flow margin-1.1%
2001Free cash flow margin-2.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.1M11.6M5.0M-1.5M-8.0M199419982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-6198000
1995Operating cash flow10559000
1996Operating cash flow13729000
1997Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1998Operating cash flow2634000
1999Operating cash flow16293000
2000Operating cash flow4995000
2001Operating cash flow-2014000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.7M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.5M6.3M8.5K-6.2M-12.5M199419982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-10766000
1995Free cash flow5979000
1996Free cash flow10783000
1997Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1998Free cash flow205000
1999Free cash flow2359000
2000Free cash flow-2513000
2001Free cash flow-4695000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

139.3% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.150%113%75%38%0%199419982001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994Liabilities / assets70.3%
1995Liabilities / assets66.6%
1996Liabilities / assets68.5%
1997Liabilities / assets69.8%
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets88%
1998Liabilities / assets88%
1999Liabilities / assets93.6%
2000Liabilities / assets96.4%
2001Liabilities / assets139.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.22× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.88×2.16×1.44×0.72×0.00×199419982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities2.66×
1995Current assets / current liabilities2.63×
1996Current assets / current liabilities1.87×
1997Current assets / current liabilities1.84×
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.81×
1998Current assets / current liabilities1.95×
1999Current assets / current liabilities1.33×
2000Current assets / current liabilities1.37×
2001Current assets / current liabilities0.22×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-11-01 – 1994-10-31
−USD 2.2 million
Exact value

Exact value: -2202000 USD

1993-11-01 – 1994-10-31: -2202000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.2 million
Exact value

Exact value: -6198000 USD

1993-11-01 – 1994-10-31: -6198000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.57 million
Exact value

Exact value: 4568000 USD

1993-11-01 – 1994-10-31: 4568000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.77 million
Calculation and evidence

-6198000 − 4568000 USD

Exact free cash flow: -10766000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-11-01 – 1995-10-31
USD 881,000
Exact value

Exact value: 881000 USD

1994-11-01 – 1995-10-31: 881000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.56 million
Exact value

Exact value: 10559000 USD

1994-11-01 – 1995-10-31: 10559000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.58 million
Exact value

Exact value: 4580000 USD

1994-11-01 – 1995-10-31: 4580000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.98 million
Calculation and evidence

10559000 − 4580000 USD

Exact free cash flow: 5979000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-11-01 – 1996-10-31
−USD 1.15 million
Exact value

Exact value: -1145000 USD

1995-11-01 – 1996-10-31: -1145000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.73 million
Exact value

Exact value: 13729000 USD

1995-11-01 – 1996-10-31: 13729000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.95 million
Exact value

Exact value: 2946000 USD

1995-11-01 – 1996-10-31: 2946000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.78 million
Calculation and evidence

13729000 − 2946000 USD

Exact free cash flow: 10783000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-11-01 – 1997-10-31
USD 3.89 million
Exact value

Exact value: 3890000 USD

1996-11-01 – 1997-10-31: 3890000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 3.54 million
Exact value

Exact value: 3539000 USD

1996-11-01 – 1997-10-31: 3539000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 3.89 million
Exact value

Exact value: 3890000 USD

1997-01-01 – 1997-12-31: 3890000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 3.54 million
Exact value

Exact value: 3539000 USD

1997-01-01 – 1997-12-31: 3539000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1997-11-01 – 1998-10-31
−USD 1.16 million
Exact value

Exact value: -1159000 USD

1997-11-01 – 1998-10-31: -1159000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 8.12 million
Exact value

Exact value: 8123000 USD

1997-11-01 – 1998-10-31: 8123000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 661,000
Exact value

Exact value: -661000 USD

1998-01-01 – 1998-12-31: -661000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.63 million
Exact value

Exact value: 2634000 USD

1998-01-01 – 1998-12-31: 2634000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.43 million
Exact value

Exact value: 2429000 USD

1998-01-01 – 1998-12-31: 2429000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 205,000
Calculation and evidence

2634000 − 2429000 USD

Exact free cash flow: 205000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 11.58 million
Exact value

Exact value: -11580000 USD

1999-01-01 – 1999-12-31: -11580000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.29 million
Exact value

Exact value: 16293000 USD

1999-01-01 – 1999-12-31: 16293000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.93 million
Exact value

Exact value: 13934000 USD

1999-01-01 – 1999-12-31: 13934000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.36 million
Calculation and evidence

16293000 − 13934000 USD

Exact free cash flow: 2359000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 6.58 million
Exact value

Exact value: -6582000 USD

2000-01-01 – 2000-12-31: -6582000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5 million
Exact value

Exact value: 4995000 USD

2000-01-01 – 2000-12-31: 4995000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.51 million
Exact value

Exact value: 7508000 USD

2000-01-01 – 2000-12-31: 7508000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.51 million
Calculation and evidence

4995000 − 7508000 USD

Exact free cash flow: -2513000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 57.25 million
Exact value

Exact value: -57250000 USD

2001-01-01 – 2001-12-31: -57250000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.01 million
Exact value

Exact value: -2014000 USD

2001-01-01 – 2001-12-31: -2014000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.68 million
Exact value

Exact value: 2681000 USD

2001-01-01 – 2001-12-31: 2681000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.7 million
Calculation and evidence

-2014000 − 2681000 USD

Exact free cash flow: -4695000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

35 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000071745, 71745, edgar:71745