CALTON INC

EDGAR

59 filing records in this dataset, filed from 1995-10-16 to 2008-10-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

702 thousand USD

2007-02-28 · USD

Exact inputs and evidence

Operating margin

-30.77%

2007-02-28 · %

Exact inputs and evidence
  • Operating Income: -216000 USD Source
  • Revenue: 702000 USD Source

Operating cash flow

-127 thousand USD

2007-02-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -127000 USD Source
Cash and cash equivalents
48 thousand USD Source
Exact value

48000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

5.35 million USD

2006-03-01 – 2007-02-28

Exact inputs and evidence
  • Revenue: 2776000 USD · 2006-03-01 – 2006-05-31 Source
  • Revenue: 1337000 USD · 2006-06-01 – 2006-08-31 Source
  • Revenue: 6631000 USD · 2005-12-01 – 2006-11-30 Source
  • Revenue: 6092000 USD · 2005-12-01 – 2006-08-31 Source
  • Revenue: 702000 USD · 2006-12-01 – 2007-02-28 Source

Net income

-1.28 million USD

2007-09-01 – 2008-08-31

Exact inputs and evidence
  • Net income: -1043000 USD · 2006-12-01 – 2007-11-30 Source
  • Net income: -725000 USD · 2006-12-01 – 2007-08-31 Source
  • Net income: -365000 USD · 2007-12-01 – 2008-02-29 Source
  • Net income: -238000 USD · 2008-03-01 – 2008-05-31 Source
  • Net income: -362000 USD · 2008-06-01 – 2008-08-31 Source

Operating cash flow

1.95 million USD

2006-12-01 – 2007-11-30

Exact inputs and evidence
  • Operating cash flow: -127000 USD · 2006-12-01 – 2007-02-28 Source
  • Operating cash flow: -210000 USD · 2006-12-01 – 2007-05-31 Source
  • Operating cash flow: -127000 USD · 2006-12-01 – 2007-02-28 Source
  • Operating cash flow: 886000 USD · 2006-12-01 – 2007-08-31 Source
  • Operating cash flow: -210000 USD · 2006-12-01 – 2007-05-31 Source
  • Operating cash flow: 1948000 USD · 2006-12-01 – 2007-11-30 Source
  • Operating cash flow: 886000 USD · 2006-12-01 – 2007-08-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-10-15.

Financial data available through: 2006-11-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-11-30
  • Operating income: 11 of 11 periods available· newest 2006-11-30
  • Net income: 11 of 11 periods available· newest 2006-11-30
  • Operating cash flow: 9 of 11 periods available· newest 2006-11-30
  • Capital expenditure: 8 of 11 periods available· newest 2005-11-30
  • Total assets: 11 of 11 periods available· newest 2006-11-30
  • Total liabilities: 8 of 11 periods available· newest 2006-11-30
  • Current assets: 9 of 11 periods available· newest 2006-11-30
  • Current liabilities: 8 of 11 periods available· newest 2006-11-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-11-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -49.5%

    Prior period

    USD 13.12 million

    –

    Current period

    USD 6.63 million

    –

    Exact inputs and evidence

    6631000 − 13120000 = -6489000 USD

    13120000 USD · 2004-12-01 – 2005-11-30

    Inspect prior input Prior source

    6631000 USD · 2005-12-01 – 2006-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -224%

    Prior period

    USD 1.13 million

    –

    Current period

    −USD 1.41 million

    –

    Exact inputs and evidence

    -1406000 − 1134000 = -2540000 USD

    1134000 USD · 2004-12-01 – 2005-11-30

    Inspect prior input Prior source

    -1406000 USD · 2005-12-01 – 2006-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 5.27 million

    Prior period

    −USD 281,000

    –

    Current period

    −USD 5.55 million

    –

    Exact inputs and evidence

    -5548000 − -281000 = -5267000 USD

    -281000 USD · 2004-12-01 – 2005-11-30

    Inspect prior input Prior source

    -5548000 USD · 2005-12-01 – 2006-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-12-01 – 2006-11-30

  • Revenue USD 6.63 million 100% of revenue
  • Operating costs Derived USD 7.83 million 118% of revenue
  • Operating income −USD 1.2 million −18% of revenue
  • Tax, interest and other Derived USD 207,000 3.1% of revenue
  • Net income −USD 1.41 million −21% of revenue

Cash

  • Operating cash flow −USD 5.55 million −84% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Operating loss: operating costs were 154% of revenue.
  • 2000 Operating loss: operating costs were 270% of revenue.
  • 2001 Operating loss: operating costs were 214% of revenue.
  • 2002 Operating loss: operating costs were 291% of revenue.
  • 2003 Operating loss: operating costs were 176% of revenue.
  • 2004 Net income was higher than operating income, so the split is not drawn.
  • 2005 Net income was higher than operating income, so the split is not drawn.
  • 2006 Operating loss: operating costs were 118% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-12-01 – 1997-11-300 2396000 Derived -2396000 -3773000 Derived 1377000 Unavailable
Source
1998 1997-12-01 – 1998-11-300 2029000 Derived -2029000 -6384000 Derived 4355000 183000 Derived
Source
1999 1998-12-01 – 1999-11-301351000 2082000 Derived -731000 -5570000 Derived 4839000 923000 Derived
Source
2000 1999-12-01 – 2000-11-303335000 9000000 Derived -5665000 231000 Derived -5896000 -2797000 Derived
Source
2001 2000-12-01 – 2001-11-305208000 11136000 Derived -5928000 -889000 Derived -5039000 -4271000 Derived
Source
2002 2001-12-01 – 2002-11-301954000 5678000 Derived -3724000 1260000 Derived -4984000 -3503000 Derived
Source
2003 2002-12-01 – 2003-11-303133000 5527000 Derived -2394000 -729000 Derived -1665000 -2045000 Derived
Source
2004 2003-12-01 – 2004-11-3012202000 11742000 Derived 460000 -101000 Derived 561000 2056000 Derived
Source
2005 2004-12-01 – 2005-11-3013120000 12101000 Derived 1019000 -115000 Derived 1134000 -431000 Derived
Source
2006 2005-12-01 – 2006-11-306631000 7830000 Derived -1199000 207000 Derived -1406000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6.6M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.2M10.6M7.1M3.5M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue0
1998Revenue0
1999Revenue1351000
2000Revenue3335000
2001Revenue5208000
2002Revenue1954000
2003Revenue3133000
2004Revenue12202000
2005Revenue13120000
2006Revenue6631000

Revenue growth

Change in revenue from the same financial period one year earlier.

-49.5% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.321%208%95%-18%-131%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year-100%
1998Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
2000Year over year146.9%
2001Year over year56.2%
2002Year over year-62.5%
2003Year over year60.3%
2004Year over year289.5%
2005Year over year7.5%
2006Year over year-49.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -18.1% 2006
Net margin -21.2% 2006
Free cash flow margin -3.3% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.407%229%52%-126%-304%199720022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating marginNot reported
1998Operating marginNot reported
1999Operating margin-54.1%
2000Operating margin-169.9%
2001Operating margin-113.8%
2002Operating margin-190.6%
2003Operating margin-76.4%
2004Operating margin3.8%
2005Operating margin7.8%
2006Operating margin-18.1%
1997Net marginNot reported
1998Net marginNot reported
1999Net margin358.2%
2000Net margin-176.8%
2001Net margin-96.8%
2002Net margin-255.1%
2003Net margin-53.1%
2004Net margin4.6%
2005Net margin8.6%
2006Net margin-21.2%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow margin68.3%
2000Free cash flow margin-83.9%
2001Free cash flow margin-82%
2002Free cash flow margin-179.3%
2003Free cash flow margin-65.3%
2004Free cash flow margin16.8%
2005Free cash flow margin-3.3%
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.5M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7M494.7K-1.7M-3.9M-6.2M199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flow201000
1999Operating cash flow981000
2000Operating cash flow-2253000
2001Operating cash flow-3810000
2002Operating cash flow-3497000
2003Operating cash flow-2045000
2004Operating cash flow2101000
2005Operating cash flow-281000
2006Operating cash flow-5548000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -431K 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6M727.3K-1.1M-2.9M-4.8M199720022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailableNo source recorded
1998Free cash flow183000
1999Free cash flow923000
2000Free cash flow-2797000
2001Free cash flow-4271000
2002Free cash flow-3503000
2003Free cash flow-2045000
2004Free cash flow2056000
2005Free cash flow-431000
2006Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

65.7% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%53%35%18%0%199720022006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets6.5%
1998Liabilities / assets4.4%
1999Liabilities / assets4.4%
2000-11-30Liabilities / assetsNot reported
2001Liabilities / assets26.5%
2002Liabilities / assets41.1%
2003-11-30Liabilities / assetsNot reported
2004-11-30Liabilities / assetsNot reported
2005Liabilities / assets48.7%
2006Liabilities / assets65.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.49× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.29×16.72×11.15×5.57×0.00×1997-11-3020022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-11-30Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilitiesNot reported
1999Current assets / current liabilities20.64×
2000Current assets / current liabilities16.22×
2001Current assets / current liabilities2.85×
2002Current assets / current liabilities2.37×
2003Current assets / current liabilities2.07×
2004Current assets / current liabilities2.09×
2005Current assets / current liabilities1.97×
2006Current assets / current liabilities1.49×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-12-01 – 1997-11-30
USD 1.38 million
Exact value

Exact value: 1377000 USD

1996-12-01 – 1997-11-30: 1377000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1997-12-01 – 1998-11-30
USD 4.36 million
Exact value

Exact value: 4355000 USD

1997-12-01 – 1998-11-30: 4355000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 201,000
Exact value

Exact value: 201000 USD

1997-12-01 – 1998-11-30: 201000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,000
Exact value

Exact value: 18000 USD

1997-12-01 – 1998-11-30: 18000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 183,000
Calculation and evidence

201000 − 18000 USD

Exact free cash flow: 183000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-12-01 – 1999-11-30
USD 4.84 million
Exact value

Exact value: 4839000 USD

1998-12-01 – 1999-11-30: 4839000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 981,000
Exact value

Exact value: 981000 USD

1998-12-01 – 1999-11-30: 981000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58,000
Exact value

Exact value: 58000 USD

1998-12-01 – 1999-11-30: 58000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 923,000
Calculation and evidence

981000 − 58000 USD

Exact free cash flow: 923000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-12-01 – 2000-11-30
−USD 5.9 million
Exact value

Exact value: -5896000 USD

1999-12-01 – 2000-11-30: -5896000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.25 million
Exact value

Exact value: -2253000 USD

1999-12-01 – 2000-11-30: -2253000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 544,000
Exact value

Exact value: 544000 USD

1999-12-01 – 2000-11-30: 544000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.8 million
Calculation and evidence

-2253000 − 544000 USD

Exact free cash flow: -2797000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-12-01 – 2001-11-30
−USD 5.04 million
Exact value

Exact value: -5039000 USD

2000-12-01 – 2001-11-30: -5039000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.81 million
Exact value

Exact value: -3810000 USD

2000-12-01 – 2001-11-30: -3810000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 461,000
Exact value

Exact value: 461000 USD

2000-12-01 – 2001-11-30: 461000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.27 million
Calculation and evidence

-3810000 − 461000 USD

Exact free cash flow: -4271000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-12-01 – 2002-11-30
−USD 4.98 million
Exact value

Exact value: -4984000 USD

2001-12-01 – 2002-11-30: -4984000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.5 million
Exact value

Exact value: -3497000 USD

2001-12-01 – 2002-11-30: -3497000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,000
Exact value

Exact value: 6000 USD

2001-12-01 – 2002-11-30: 6000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.5 million
Calculation and evidence

-3497000 − 6000 USD

Exact free cash flow: -3503000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-12-01 – 2003-11-30
−USD 1.67 million
Exact value

Exact value: -1665000 USD

2002-12-01 – 2003-11-30: -1665000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.05 million
Exact value

Exact value: -2045000 USD

2002-12-01 – 2003-11-30: -2045000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-12-01 – 2003-11-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.05 million
Calculation and evidence

-2045000 − 0 USD

Exact free cash flow: -2045000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-12-01 – 2004-11-30
USD 561,000
Exact value

Exact value: 561000 USD

2003-12-01 – 2004-11-30: 561000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.1 million
Exact value

Exact value: 2101000 USD

2003-12-01 – 2004-11-30: 2101000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45,000
Exact value

Exact value: 45000 USD

2003-12-01 – 2004-11-30: 45000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.06 million
Calculation and evidence

2101000 − 45000 USD

Exact free cash flow: 2056000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-12-01 – 2005-11-30
USD 1.13 million
Exact value

Exact value: 1134000 USD

2004-12-01 – 2005-11-30: 1134000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 281,000
Exact value

Exact value: -281000 USD

2004-12-01 – 2005-11-30: -281000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 150,000
Exact value

Exact value: 150000 USD

2004-12-01 – 2005-11-30: 150000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 431,000
Calculation and evidence

-281000 − 150000 USD

Exact free cash flow: -431000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-12-01 – 2006-11-30
−USD 1.41 million
Exact value

Exact value: -1406000 USD

2005-12-01 – 2006-11-30: -1406000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.55 million
Exact value

Exact value: -5548000 USD

2005-12-01 – 2006-11-30: -5548000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

59 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000717216, 717216, edgar:717216