CVEO CORP

EDGAR

21 filing records in this dataset, filed from 1996-08-09 to 2001-04-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

53.6 million USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

1.5%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: 802000 USD Source
  • Revenue: 53552000 USD Source
Cash and cash equivalents
2.91 million USD Source
Exact value

2906000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-04-19.

Financial data available through: 2000-12-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-12-30
  • Operating income: 7 of 11 periods available· newest 2000-12-30
  • Net income: 7 of 11 periods available· newest 2000-12-30
  • Operating cash flow: 3 of 11 periods available· newest 2000-12-30
  • Capital expenditure: 7 of 11 periods available· newest 2000-12-30
  • Total assets: 4 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2000-12-30
  • Current liabilities: 5 of 11 periods available· newest 2000-12-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2000-12-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -11.1%

    Prior period

    USD 235.15 million

    –

    Current period

    USD 209.05 million

    –

    Exact inputs and evidence

    209050000 − 235154000 = -26104000 USD

    235154000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    209050000 USD · 1999-12-31 – 2000-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 16.16 million

    Prior period

    −USD 43.61 million

    –

    Current period

    −USD 27.45 million

    –

    Exact inputs and evidence

    -27445000 − -43608000 = 16163000 USD

    -43608000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -27445000 USD · 1999-12-31 – 2000-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +8.7%

    Prior period

    USD 10.67 million

    –

    Current period

    USD 11.59 million

    –

    Exact inputs and evidence

    11590000 − 10667000 = 923000 USD

    10667000 USD · 1999-01-02 – 2000-01-01

    Inspect prior input Prior source

    11590000 USD · 1999-12-31 – 2000-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -89.8%

    Prior period

    USD 2.72 million

    –

    Current period

    USD 276,000

    –

    Exact inputs and evidence

    276000 − 2718000 = -2442000 USD

    2718000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    276000 USD · 1999-12-31 – 2000-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-12-31 – 2000-12-30

  • Revenue USD 209.05 million 100% of revenue
  • Operating costs Derived USD 222.99 million 107% of revenue
  • Operating income −USD 13.94 million −6.7% of revenue
  • Tax, interest and other Derived USD 13.5 million 6.5% of revenue
  • Net income −USD 27.45 million −13% of revenue

Cash

  • Operating cash flow USD 11.59 million 5.5% of revenue
  • Capital expenditure USD 276,000 0.1% of revenue
  • Free cash flow Derived USD 11.31 million 5.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 92%
  • 1995 Operating loss: operating costs were 107% of revenue.
  • 1996 Net loss: net income was −5.3% of revenue.
  • 1998 Net loss: net income was −1.1% of revenue.
  • 1999 Operating loss: operating costs were 101% of revenue.
  • 1999 Net loss: net income was −19% of revenue.
  • 2000 Operating loss: operating costs were 107% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31437307000 401219000 Derived 36088000 18492000 Derived 17596000 Unavailable
Source
1995 1994-12-31 – 1995-12-30407483000 437205000 Derived -29722000 42025000 Derived -71747000 Unavailable
Source
1996 1995-12-29 – 1996-12-28349335000 349171000 Derived 164000 18599000 Derived -18435000 Unavailable
Source
1998 1997-01-04 – 1998-01-03450199000 435487000 Derived 14712000 19761000 Derived -5049000 Unavailable
Source
1999 1998-01-03 – 1999-01-02313124000 314950000 Derived -1826000 20989000 Derived -22815000 -4229000 Derived
Source
1999 1999-01-01 – 1999-12-31235154000 227752000 Derived 7402000 51010000 Derived -43608000 Unavailable
Source
2000 1999-12-31 – 2000-12-30209050000 222993000 Derived -13943000 13502000 Derived -27445000 11314000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 209.1M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.486.2M364.7M243.1M121.6M0.0199419982000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue437307000
1995Revenue407483000
1996Revenue349335000
1998Revenue450199000
1999Revenue313124000
1999Revenue235154000
2000Revenue209050000

Revenue growth

Change in revenue from the same financial period one year earlier.

-11.1% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%16%-1%-18%-35%199419982000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-6.8%
1996Year over year-14.3%
1998Year over year28.9%
1999Year over year-30.4%
1999Year over year-24.9%
2000Year over year-11.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -6.7% 2000
Net margin -13.1% 2000
Free cash flow margin 5.4% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.4%2.6%-5.1%-12.9%-20.7%199419982000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin8.3%
1995Operating margin-7.3%
1996Operating margin0%
1998Operating margin3.3%
1999Operating margin-0.6%
1999Operating margin3.1%
2000Operating margin-6.7%
1994Net margin4%
1995Net margin-17.6%
1996Net margin-5.3%
1998Net margin-1.1%
1999Net margin-7.3%
1999Net margin-18.5%
2000Net margin-13.1%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow margin-1.4%
1999Free cash flow marginNot reported
2000Free cash flow margin5.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 11.6M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.5M9.4M6.3M3.1M0.0199419982000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow558000
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flow11590000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 11.3M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.6M8.0M3.5M-965.0K-5.5M199419982000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flow-4229000
1999Free cash flowUnavailable
2000Free cash flow11314000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-30Liabilities / assetsNot reportedNo source recorded
1996-12-28Liabilities / assetsNot reported
1998-01-03Liabilities / assetsNot reported
1999-01-02Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-30Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.38× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.22×0.91×0.61×0.30×0.00×1994-12-3119982000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-30Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities0.84×
1998Current assets / current liabilities1.13×
1999Current assets / current liabilities1.02×
1999Current assets / current liabilities0.74×
2000Current assets / current liabilities0.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 17.6 million
Exact value

Exact value: 17596000 USD

1994-01-01 – 1994-12-31: 17596000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 8.52 million
Exact value

Exact value: 8520000 USD

1994-01-01 – 1994-12-31: 8520000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1995 1994-12-31 – 1995-12-30
−USD 71.75 million
Exact value

Exact value: -71747000 USD

1994-12-31 – 1995-12-30: -71747000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 5.76 million
Exact value

Exact value: 5760000 USD

1994-12-31 – 1995-12-30: 5760000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1996 1995-12-29 – 1996-12-28
−USD 18.44 million
Exact value

Exact value: -18435000 USD

1995-12-29 – 1996-12-28: -18435000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 5.31 million
Exact value

Exact value: 5305000 USD

1995-12-29 – 1996-12-28: 5305000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1997-01-04 – 1998-01-03
−USD 5.05 million
Exact value

Exact value: -5049000 USD

1997-01-04 – 1998-01-03: -5049000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 5.91 million
Exact value

Exact value: 5909000 USD

1997-01-04 – 1998-01-03: 5909000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1999 1998-01-03 – 1999-01-02
−USD 22.82 million
Exact value

Exact value: -22815000 USD

1998-01-03 – 1999-01-02: -22815000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 558,000
Exact value

Exact value: 558000 USD

1998-01-03 – 1999-01-02: 558000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.79 million
Exact value

Exact value: 4787000 USD

1998-01-03 – 1999-01-02: 4787000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.23 million
Calculation and evidence

558000 − 4787000 USD

Exact free cash flow: -4229000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 43.61 million
Exact value

Exact value: -43608000 USD

1999-01-01 – 1999-12-31: -43608000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 2.72 million
Exact value

Exact value: 2718000 USD

1999-01-01 – 1999-12-31: 2718000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2000 1999-01-02 – 2000-01-01
Unavailable Not reported for this period.
USD 10.67 million
Exact value

Exact value: 10667000 USD

1999-01-02 – 2000-01-01: 10667000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-12-31 – 2000-12-30
−USD 27.45 million
Exact value

Exact value: -27445000 USD

1999-12-31 – 2000-12-30: -27445000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.59 million
Exact value

Exact value: 11590000 USD

1999-12-31 – 2000-12-30: 11590000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 276,000
Exact value

Exact value: 276000 USD

1999-12-31 – 2000-12-30: 276000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.31 million
Calculation and evidence

11590000 − 276000 USD

Exact free cash flow: 11314000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000716934, 716934, edgar:716934

Also known as CONVERSE INC