LAFARGE NORTH AMERICA INC

EDGAR

52 filing records in this dataset, filed from 1994-03-25 to 2006-05-04. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

781 million USD

2006-03-31 · USD

Exact inputs and evidence

Operating cash flow

-14.6 million USD

2006-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -14600000 USD Source

Free cash flow

-126 million USD

2006-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -14600000 USD Source
  • Capital Expenditure: 111700000 USD Source
Cash and cash equivalents
488 million USD Source
Exact value

488100000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.51 billion USD

2005-04-01 – 2006-03-31

Exact inputs and evidence
  • Revenue: 1173300000 USD · 2005-04-01 – 2005-06-30 Source
  • Revenue: 1416600000 USD · 2005-07-01 – 2005-09-30 Source
  • Revenue: 4309600000 USD · 2005-01-01 – 2005-12-31 Source
  • Revenue: 3166900000 USD · 2005-01-01 – 2005-09-30 Source
  • Revenue: 781300000 USD · 2006-01-01 – 2006-03-31 Source

Net income

394 million USD

2005-04-01 – 2006-03-31

Exact inputs and evidence
  • Net income: 142900000 USD · 2005-04-01 – 2005-06-30 Source
  • Net income: 172100000 USD · 2005-07-01 – 2005-09-30 Source
  • Net income: 271000000 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: 126500000 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: -65600000 USD · 2006-01-01 – 2006-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-05-04.

Financial data available through: 2006-03-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-03-31
  • Operating income: 5 of 11 periods available· newest 2000-06-30
  • Net income: 11 of 11 periods available· newest 2006-03-31
  • Operating cash flow: 11 of 11 periods available· newest 2006-03-31
  • Capital expenditure: 11 of 11 periods available· newest 2006-03-31
  • Total assets: 11 of 11 periods available· newest 2006-03-31
  • Total liabilities: 11 of 11 periods available· newest 2006-03-31
  • Current assets: 11 of 11 periods available· newest 2006-03-31
  • Current liabilities: 11 of 11 periods available· newest 2006-03-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +17.8%

    Prior period

    USD 3.83 billion

    –

    Current period

    USD 4.51 billion

    –

    Exact inputs and evidence

    4513800000 − 3831400000 = 682400000 USD

    3831400000 USD · 2004-04-01 – 2005-03-31

    Inspect prior input Prior source

    4513800000 USD · 2005-04-01 – 2006-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +121.6%

    Prior period

    USD 177.8 million

    –

    Current period

    USD 394 million

    –

    Exact inputs and evidence

    394000000 − 177800000 = 216200000 USD

    177800000 USD · 2004-04-01 – 2005-03-31

    Inspect prior input Prior source

    394000000 USD · 2005-04-01 – 2006-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -16.7%

    Prior period

    USD 545.6 million

    –

    Current period

    USD 454.7 million

    –

    Exact inputs and evidence

    454700000 − 545600000 = -90900000 USD

    545600000 USD · 2004-04-01 – 2005-03-31

    Inspect prior input Prior source

    454700000 USD · 2005-04-01 – 2006-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +17.3%

    Prior period

    USD 370.4 million

    –

    Current period

    USD 434.5 million

    –

    Exact inputs and evidence

    434500000 − 370400000 = 64100000 USD

    370400000 USD · 2004-04-01 – 2005-03-31

    Inspect prior input Prior source

    434500000 USD · 2005-04-01 – 2006-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-04-01 – 2006-03-31

  • Revenue USD 4.51 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 394 million 8.7% of revenue

Cash

  • Operating cash flow USD 454.7 million 10% of revenue
  • Capital expenditure USD 434.5 million 9.6% of revenue
  • Free cash flow Derived USD 20.2 million 0.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-313318900000 UnavailableUnavailableUnavailable280600000 232500000 Derived
Source
2004 2003-04-01 – 2004-03-313416066000 UnavailableUnavailableUnavailable296789000 131990000 Derived
Source
2004 2003-07-01 – 2004-06-303544300000 UnavailableUnavailableUnavailable324900000 203800000 Derived
Source
2004 2003-10-01 – 2004-09-303641300000 UnavailableUnavailableUnavailable265200000 50000000 Derived
Source
2004 2004-01-01 – 2004-12-313763300000 UnavailableUnavailableUnavailable295500000 -19200000 Derived
Source
2005 2004-04-01 – 2005-03-313831400000 UnavailableUnavailableUnavailable177800000 175200000 Derived
Source
2005 2004-07-01 – 2005-06-304014800000 UnavailableUnavailableUnavailable218700000 -86000000 Derived
Source
2005 2004-10-01 – 2005-09-304171800000 UnavailableUnavailableUnavailable225200000 -32000000 Derived
Source
2005 2005-01-01 – 2005-12-314309600000 UnavailableUnavailableUnavailable271000000 45400000 Derived
Source
2006 2005-04-01 – 2006-03-314513800000 UnavailableUnavailableUnavailable394000000 20200000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.5B 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9B3.7B2.4B1.2B0.0200320052006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue3318900000
2004Revenue3416066000
2004Revenue3544300000
2004Revenue3641300000
2004Revenue3763300000
2005Revenue3831400000
2005Revenue4014800000
2005Revenue4171800000
2005Revenue4309600000
2006Revenue4513800000

Revenue growth

Change in revenue from the same financial period one year earlier.

17.8% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.2%14.4%9.6%4.8%0.0%200320052006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2004Year over year12.9%
2004Year over yearNo prior comparable period
2004Year over year13.4%
2005Year over year12.2%
2005Year over year13.3%
2005Year over year14.6%
2005Year over year14.5%
2006Year over year17.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 8.7% 2006
Free cash flow margin 0.4% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.1%6.8%3.5%0.2%-3.0%2003-12-312005-03-312006-03-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Operating marginNot reported
2004-03-31Operating marginNot reported
2004-06-30Operating marginNot reported
2004-09-30Operating marginNot reported
2004-12-31Operating marginNot reported
2005-03-31Operating marginNot reported
2005-06-30Operating marginNot reported
2005-09-30Operating marginNot reported
2005-12-31Operating marginNot reported
2006-03-31Operating marginNot reported
2003Net margin8.5%
2004Net margin8.7%
2004Net margin9.2%
2004Net margin7.3%
2004Net margin7.9%
2005Net margin4.6%
2005Net margin5.4%
2005Net margin5.4%
2005Net margin6.3%
2006Net margin8.7%
2003Free cash flow margin7%
2004Free cash flow margin3.9%
2004Free cash flow margin5.8%
2004Free cash flow margin1.4%
2004Free cash flow margin-0.5%
2005Free cash flow margin4.6%
2005Free cash flow margin-2.1%
2005Free cash flow margin-0.8%
2005Free cash flow margin1.1%
2006Free cash flow margin0.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 454.7M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.589.2M441.9M294.6M147.3M0.0200320052006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow406400000
2004Operating cash flow327295000
2004Operating cash flow451000000
2004Operating cash flow350000000
2004Operating cash flow331100000
2005Operating cash flow545600000
2005Operating cash flow313000000
2005Operating cash flow375600000
2005Operating cash flow428900000
2006Operating cash flow454700000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 20.2M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.258.0M165.6M73.3M-19.1M-111.5M200320052006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow232500000
2004Free cash flow131990000
2004Free cash flow203800000
2004Free cash flow50000000
2004Free cash flow-19200000
2005Free cash flow175200000
2005Free cash flow-86000000
2005Free cash flow-32000000
2005Free cash flow45400000
2006Free cash flow20200000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

40.3% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49%37%24%12%0%200320052006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003Liabilities / assets44.2%
2004Liabilities / assets45.2%
2004Liabilities / assets44.7%
2004Liabilities / assets44.7%
2004Liabilities / assets42.4%
2005Liabilities / assets42.4%
2005Liabilities / assets42%
2005Liabilities / assets40.3%
2005Liabilities / assets41.4%
2006Liabilities / assets40.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.87× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.10×2.33×1.55×0.78×0.00×200320052006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities2.87×
2004Current assets / current liabilities2.65×
2004Current assets / current liabilities2.75×
2004Current assets / current liabilities2.05×
2004Current assets / current liabilities1.88×
2005Current assets / current liabilities1.82×
2005Current assets / current liabilities1.81×
2005Current assets / current liabilities1.98×
2005Current assets / current liabilities1.89×
2006Current assets / current liabilities1.87×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
USD 280.6 million
Exact value

Exact value: 280600000 USD

2003-01-01 – 2003-12-31: 280600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 406.4 million
Exact value

Exact value: 406400000 USD

2003-01-01 – 2003-12-31: 406400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 173.9 million
Exact value

Exact value: 173900000 USD

2003-01-01 – 2003-12-31: 173900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 232.5 million
Calculation and evidence

406400000 − 173900000 USD

Exact free cash flow: 232500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-04-01 – 2004-03-31
USD 296.79 million
Exact value

Exact value: 296789000 USD

2003-04-01 – 2004-03-31: 296789000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 327.3 million
Exact value

Exact value: 327295000 USD

2003-04-01 – 2004-03-31: 327295000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 195.31 million
Exact value

Exact value: 195305000 USD

2003-04-01 – 2004-03-31: 195305000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131.99 million
Calculation and evidence

327295000 − 195305000 USD

Exact free cash flow: 131990000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-01 – 2004-06-30
USD 324.9 million
Exact value

Exact value: 324900000 USD

2003-07-01 – 2004-06-30: 324900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 451 million
Exact value

Exact value: 451000000 USD

2003-07-01 – 2004-06-30: 451000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 247.2 million
Exact value

Exact value: 247200000 USD

2003-07-01 – 2004-06-30: 247200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 203.8 million
Calculation and evidence

451000000 − 247200000 USD

Exact free cash flow: 203800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-10-01 – 2004-09-30
USD 265.2 million
Exact value

Exact value: 265200000 USD

2003-10-01 – 2004-09-30: 265200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 350 million
Exact value

Exact value: 350000000 USD

2003-10-01 – 2004-09-30: 350000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 300 million
Exact value

Exact value: 300000000 USD

2003-10-01 – 2004-09-30: 300000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50 million
Calculation and evidence

350000000 − 300000000 USD

Exact free cash flow: 50000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 295.5 million
Exact value

Exact value: 295500000 USD

2004-01-01 – 2004-12-31: 295500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 331.1 million
Exact value

Exact value: 331100000 USD

2004-01-01 – 2004-12-31: 331100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 350.3 million
Exact value

Exact value: 350300000 USD

2004-01-01 – 2004-12-31: 350300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.2 million
Calculation and evidence

331100000 − 350300000 USD

Exact free cash flow: -19200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-04-01 – 2005-03-31
USD 177.8 million
Exact value

Exact value: 177800000 USD

2004-04-01 – 2005-03-31: 177800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 545.6 million
Exact value

Exact value: 545600000 USD

2004-04-01 – 2005-03-31: 545600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 370.4 million
Exact value

Exact value: 370400000 USD

2004-04-01 – 2005-03-31: 370400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 175.2 million
Calculation and evidence

545600000 − 370400000 USD

Exact free cash flow: 175200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-07-01 – 2005-06-30
USD 218.7 million
Exact value

Exact value: 218700000 USD

2004-07-01 – 2005-06-30: 218700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 313 million
Exact value

Exact value: 313000000 USD

2004-07-01 – 2005-06-30: 313000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 399 million
Exact value

Exact value: 399000000 USD

2004-07-01 – 2005-06-30: 399000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 86 million
Calculation and evidence

313000000 − 399000000 USD

Exact free cash flow: -86000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-01 – 2005-09-30
USD 225.2 million
Exact value

Exact value: 225200000 USD

2004-10-01 – 2005-09-30: 225200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 375.6 million
Exact value

Exact value: 375600000 USD

2004-10-01 – 2005-09-30: 375600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 407.6 million
Exact value

Exact value: 407600000 USD

2004-10-01 – 2005-09-30: 407600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32 million
Calculation and evidence

375600000 − 407600000 USD

Exact free cash flow: -32000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 271 million
Exact value

Exact value: 271000000 USD

2005-01-01 – 2005-12-31: 271000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 428.9 million
Exact value

Exact value: 428900000 USD

2005-01-01 – 2005-12-31: 428900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 383.5 million
Exact value

Exact value: 383500000 USD

2005-01-01 – 2005-12-31: 383500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.4 million
Calculation and evidence

428900000 − 383500000 USD

Exact free cash flow: 45400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-04-01 – 2006-03-31
USD 394 million
Exact value

Exact value: 394000000 USD

2005-04-01 – 2006-03-31: 394000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 454.7 million
Exact value

Exact value: 454700000 USD

2005-04-01 – 2006-03-31: 454700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 434.5 million
Exact value

Exact value: 434500000 USD

2005-04-01 – 2006-03-31: 434500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.2 million
Calculation and evidence

454700000 − 434500000 USD

Exact free cash flow: 20200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

52 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000716783, 716783, edgar:716783

Also known as LAFARGE CORP