SPO Global Inc

EDGAR

87 filing records in this dataset, filed from 1995-08-14 to 2015-05-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

405 thousand USD

2015 Q1 · USD

Exact inputs and evidence

Operating margin

-12.35%

2015 Q1 · %

Exact inputs and evidence
  • Operating Income: -50000 USD Source
  • Revenue: 405000 USD Source

Operating cash flow

108 thousand USD

2015 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 108000 USD Source
Cash and cash equivalents
4 thousand USD Source
Exact value

4000 USD

Long-term debt including current maturities
757 thousand USD Source
Exact value

757000 USD

Shares outstanding
7.04 million shares Source
Exact value

7039679 shares

Reported share-count change

26.61% · 1.48 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 5560153 shares · 2014-03-31· Source
  • 7039679 shares · 2015-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-486 thousand USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Operating cash flow: -324000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -100000 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: -517000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -324000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -694000 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: -517000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: 108000 USD · 2015-01-01 – 2015-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-05-14.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2014-12-31
  • Operating income: 11 of 11 periods available· newest 2014-12-31
  • Net income: 11 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2014-12-31
  • Total assets: 11 of 11 periods available· newest 2014-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2014-12-31
  • Current liabilities: 11 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2014-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2013-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -17.1%

    Prior period

    USD 556,000

    –

    Current period

    USD 461,000

    –

    Exact inputs and evidence

    461000 − 556000 = -95000 USD

    556000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    461000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 89,000

    Prior period

    −USD 683,000

    –

    Current period

    −USD 594,000

    –

    Exact inputs and evidence

    -594000 − -683000 = 89000 USD

    -683000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -594000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 420,000

    Prior period

    −USD 274,000

    –

    Current period

    −USD 694,000

    –

    Exact inputs and evidence

    -694000 − -274000 = -420000 USD

    -274000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -694000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -48.3%

    Prior period

    USD 29,000

    –

    Current period

    USD 15,000

    –

    Exact inputs and evidence

    15000 − 29000 = -14000 USD

    29000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    15000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 461,000 100% of revenue
  • Cost of revenue USD 285,000 62% of revenue
  • Operating expenses USD 563,000 122% of revenue
  • Operating income −USD 387,000 −84% of revenue
  • Tax, interest and other Derived USD 207,000 45% of revenue
  • Net income −USD 594,000 −129% of revenue

Cash

  • Operating cash flow −USD 694,000 −151% of revenue
  • Capital expenditure USD 15,000 3.3% of revenue
  • Free cash flow Derived −USD 709,000 −154% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Net loss: net income was −112% of revenue.
  • 2006 Net loss: net income was −134% of revenue.
  • 2007 Net loss: net income was −32% of revenue.
  • 2008 Net loss: net income was −116% of revenue.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Operating loss: operating costs were 1,077% of revenue.
  • 2011 Operating loss: operating costs were 9,135% of revenue.
  • 2012 Operating loss: operating costs were 317% of revenue.
  • 2013 Operating loss: operating costs were 165% of revenue.
  • 2014 Operating loss: operating costs were 184% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2005-01-01 – 2005-12-311825000 404000 Derived 1421000 3459000 Derived -2038000 -1243000 Derived
Source
2006 2006-01-01 – 2006-12-313714000 3053000 Derived 661000 5624000 Derived -4963000 -525000 Derived
Source
2007 2007-01-01 – 2007-12-315008000 4246000 Derived 762000 2366000 Derived -1604000 -662000 Derived
Source
2008 2008-01-01 – 2008-12-312759000 238000 Derived 2521000 5722000 Derived -3201000 -1211000 Derived
Source
2009 2009-01-01 – 2009-12-310 -712000 Derived 712000 1189000 Derived -477000 Unavailable
Source
2010 2010-01-01 – 2010-12-31192000 2067000 Derived -1875000 299000 Derived -2174000 -999000 Derived
Source
2011 2011-01-01 – 2011-12-3120000 1827000 Derived -1807000 -200000 Derived -1607000 Unavailable
Source
2012 2012-01-01 – 2012-12-31316000 1002000 Derived -686000 202000 Derived -888000 Unavailable
Source
2013 2013-01-01 – 2013-12-31556000 916000 Derived -360000 323000 Derived -683000 -303000 Derived
Source
2014 2014-01-01 – 2014-12-31461000 848000 Derived -387000 207000 Derived -594000 -709000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 461K 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.4M4.1M2.7M1.4M0.0200520102014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue1825000
2006Revenue3714000
2007Revenue5008000
2008Revenue2759000
2009Revenue0
2010Revenue192000
2011Revenue20000
2012Revenue316000
2013Revenue556000
2014Revenue461000

Revenue growth

Change in revenue from the same financial period one year earlier.

-17.1% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,606%1,148%690%232%-226%200520102014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year103.5%
2007Year over year34.8%
2008Year over year-44.9%
2009Year over year-100%
2010Year over yearNo prior comparable period
2011Year over year-89.6%
2012Year over year1,480%
2013Year over year75.9%
2014Year over year-17.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -83.9% 2014
Net margin -128.9% 2014
Free cash flow margin -153.8% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.821%-1,825%-4,472%-7,118%-9,765%200520102014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin77.9%
2006Operating margin17.8%
2007Operating margin15.2%
2008Operating margin91.4%
2009Operating marginNot reported
2010Operating margin-976.6%
2011Operating margin-9,035%
2012Operating margin-217.1%
2013Operating margin-64.7%
2014Operating margin-83.9%
2005Net margin-111.7%
2006Net margin-133.6%
2007Net margin-32%
2008Net margin-116%
2009Net marginNot reported
2010Net margin-1,132.3%
2011Net margin-8,035%
2012Net margin-281%
2013Net margin-122.8%
2014Net margin-128.9%
2005Free cash flow margin-68.1%
2006Free cash flow margin-14.1%
2007Free cash flow margin-13.2%
2008Free cash flow margin-43.9%
2009Free cash flow marginNot reported
2010Free cash flow margin-520.3%
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow margin-54.5%
2014Free cash flow margin-153.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -694K 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96.7K-253.9K-604.5K-955.1K-1.3M200520102014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow-1209000
2006Operating cash flow-443000
2007Operating cash flow-559000
2008Operating cash flow-1158000
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flow-993000
2011Operating cash flow-362000
2012Operating cash flow-336000
2013Operating cash flow-274000
2014Operating cash flow-694000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -709K 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99.4K-261.0K-621.5K-982.0K-1.3M200520102014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flow-1243000
2006Free cash flow-525000
2007Free cash flow-662000
2008Free cash flow-1211000
2009Free cash flowUnavailable
2010Free cash flow-999000
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flow-303000
2014Free cash flow-709000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported
2011-12-31Liabilities / assetsNot reported
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.12× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.12×0.84×0.56×0.28×0.00×200520102014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilities0.62×
2006Current assets / current liabilities1.04×
2007Current assets / current liabilities0.85×
2008Current assets / current liabilities0.5×
2009Current assets / current liabilities0.25×
2010Current assets / current liabilities0.02×
2011Current assets / current liabilities0.02×
2012Current assets / current liabilities0.02×
2013Current assets / current liabilities0.17×
2014Current assets / current liabilities0.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
−USD 2.04 million
Exact value

Exact value: -2038000 USD

2005-01-01 – 2005-12-31: -2038000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.21 million
Exact value

Exact value: -1209000 USD

2005-01-01 – 2005-12-31: -1209000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34,000
Exact value

Exact value: 34000 USD

2005-01-01 – 2005-12-31: 34000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.24 million
Calculation and evidence

-1209000 − 34000 USD

Exact free cash flow: -1243000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 4.96 million
Exact value

Exact value: -4963000 USD

2006-01-01 – 2006-12-31: -4963000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 443,000
Exact value

Exact value: -443000 USD

2006-01-01 – 2006-12-31: -443000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82,000
Exact value

Exact value: 82000 USD

2006-01-01 – 2006-12-31: 82000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 525,000
Calculation and evidence

-443000 − 82000 USD

Exact free cash flow: -525000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 1.6 million
Exact value

Exact value: -1604000 USD

2007-01-01 – 2007-12-31: -1604000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 559,000
Exact value

Exact value: -559000 USD

2007-01-01 – 2007-12-31: -559000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 103,000
Exact value

Exact value: 103000 USD

2007-01-01 – 2007-12-31: 103000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 662,000
Calculation and evidence

-559000 − 103000 USD

Exact free cash flow: -662000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 3.2 million
Exact value

Exact value: -3201000 USD

2008-01-01 – 2008-12-31: -3201000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.16 million
Exact value

Exact value: -1158000 USD

2008-01-01 – 2008-12-31: -1158000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53,000
Exact value

Exact value: 53000 USD

2008-01-01 – 2008-12-31: 53000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.21 million
Calculation and evidence

-1158000 − 53000 USD

Exact free cash flow: -1211000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 477,000
Exact value

Exact value: -477000 USD

2009-01-01 – 2009-12-31: -477000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 0
Exact value

Exact value: 0 USD

2009-01-01 – 2009-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 2.17 million
Exact value

Exact value: -2174000 USD

2010-01-01 – 2010-12-31: -2174000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 993,000
Exact value

Exact value: -993000 USD

2010-01-01 – 2010-12-31: -993000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,000
Exact value

Exact value: 6000 USD

2010-01-01 – 2010-12-31: 6000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 999,000
Calculation and evidence

-993000 − 6000 USD

Exact free cash flow: -999000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 1.61 million
Exact value

Exact value: -1607000 USD

2011-01-01 – 2011-12-31: -1607000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 362,000
Exact value

Exact value: -362000 USD

2011-01-01 – 2011-12-31: -362000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 888,000
Exact value

Exact value: -888000 USD

2012-01-01 – 2012-12-31: -888000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 336,000
Exact value

Exact value: -336000 USD

2012-01-01 – 2012-12-31: -336000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 683,000
Exact value

Exact value: -683000 USD

2013-01-01 – 2013-12-31: -683000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 274,000
Exact value

Exact value: -274000 USD

2013-01-01 – 2013-12-31: -274000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29,000
Exact value

Exact value: 29000 USD

2013-01-01 – 2013-12-31: 29000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 303,000
Calculation and evidence

-274000 − 29000 USD

Exact free cash flow: -303000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 594,000
Exact value

Exact value: -594000 USD

2014-01-01 – 2014-12-31: -594000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 694,000
Exact value

Exact value: -694000 USD

2014-01-01 – 2014-12-31: -694000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,000
Exact value

Exact value: 15000 USD

2014-01-01 – 2014-12-31: 15000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 709,000
Calculation and evidence

-694000 − 15000 USD

Exact free cash flow: -709000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

87 filings · 858 latest values · 858 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000716778, 716778, SPOM, edgar:716778

Also known as NU TECH BIO MED INC, SPO GLOBAL INC, SPO Global Inc, SPO Global Inc., SPO MEDICAL INC, SPO Medical Inc, UNITED DIAGNOSTIC INC