NATURAL BLUE RESOURCES, INC.

EDGAR

73 filing records in this dataset, filed from 1999-09-28 to 2011-02-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2009-09-30 · USD

Exact inputs and evidence
Cash and cash equivalents
925 USD Source
Exact value

925 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

5.49 million USD

2008-10-01 – 2009-09-30

Exact inputs and evidence
  • Revenue: 10916314 USD · 2008-01-01 – 2008-12-31 Source
  • Revenue: 7607934 USD · 2008-01-01 – 2008-09-30 Source
  • Revenue: 2179085 USD · 2009-01-01 – 2009-03-31 Source
  • Revenue: 140 USD · 2009-04-01 – 2009-06-30 Source
  • Revenue: 0 USD · 2009-07-01 – 2009-09-30 Source

Operating cash flow

-88.9 thousand USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Operating cash flow: 848746 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: 1180222 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 1091345 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: 848746 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: 875228 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: 0 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 875228 USD · 2009-01-01 – 2009-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-02-08.

Financial data available through: 2008-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2008-12-31
  • Operating income: 8 of 11 periods available· newest 2008-12-31
  • Net income: 8 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2008-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2007-12-31
  • Total assets: 7 of 11 periods available· newest 2008-12-31
  • Total liabilities: 8 of 11 periods available· newest 2008-12-31
  • Current assets: 8 of 11 periods available· newest 2008-12-31
  • Current liabilities: 8 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2008-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1,235.4%

    Prior period

    USD 817,477

    –

    Current period

    USD 10.92 million

    –

    Exact inputs and evidence

    10916314 − 817477 = 10098837 USD

    817477 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    10916314 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.43 million

    Prior period

    −USD 1.63 million

    –

    Current period

    USD 794,792

    –

    Exact inputs and evidence

    794792 − -1632658 = 2427450 USD

    -1632658 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    794792 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.11 million

    Prior period

    −USD 1.02 million

    –

    Current period

    USD 1.09 million

    –

    Exact inputs and evidence

    1091345 − -1021349 = 2112694 USD

    -1021349 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    1091345 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 10.92 million 100% of revenue
  • Cost of revenue USD 9.41 million 86% of revenue
  • Operating expenses USD 2.72 million 25% of revenue
  • Operating income −USD 1.21 million −11% of revenue
  • Tax, interest and other Derived −USD 2.01 million −18% of revenue
  • Net income USD 794,792 7.3% of revenue

Cash

  • Operating cash flow USD 1.09 million 10% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Operating loss: operating costs were 18,098% of revenue.
  • 2005 Operating loss: operating costs were 11,405% of revenue.
  • 2006 Operating loss: operating costs were 3,364% of revenue.
  • 2007 Operating loss: operating costs were 297% of revenue.
  • 2008 Operating loss: operating costs were 111% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-310 2649756 Derived -2649756 87121 Derived -2736877 22844 Derived
Source
2002 2002-01-01 – 2002-12-310 2625191 Derived -2625191 251719 Derived -2876910 -477159 Derived
Source
2003 2003-01-01 – 2003-12-310 4328475 Derived -4328475 119935 Derived -4448410 -1643661 Derived
Source
2004 2004-01-01 – 2004-12-3146100 8343132 Derived -8297032 1005907 Derived -9302939 -1511715 Derived
Source
2005 2005-01-01 – 2005-12-3145501 5189588 Derived -5144087 962417 Derived -6106504 -1769571 Derived
Source
2006 2006-01-01 – 2006-12-3143244 1454657 Derived -1411413 96750 Derived -1508163 -791310 Derived
Source
2007 2007-01-01 – 2007-12-31817477 2427441 Derived -1609964 22694 Derived -1632658 -1022703 Derived
Source
2008 2008-01-01 – 2008-12-3110916314 12130925 Derived -1214611 -2009403 Derived 794792 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 10.9M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.8M8.8M5.9M2.9M0.0200120052008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue0
2002Revenue0
2003Revenue0
2004Revenue46100
2005Revenue45501
2006Revenue43244
2007Revenue817477
2008Revenue10916314

Revenue growth

Change in revenue from the same financial period one year earlier.

1,235.4% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,934%1,413%893%372%-149%200120052008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over year-1.3%
2006Year over year-5%
2007Year over year1,790.4%
2008Year over year1,235.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -11.1% 2008
Net margin 7.3% 2008
Free cash flow margin -125.1% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,622%-4,232%-10,086%-15,941%-21,795%200120052008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating marginNot reported
2002Operating marginNot reported
2003Operating marginNot reported
2004Operating margin-17,997.9%
2005Operating margin-11,305.4%
2006Operating margin-3,263.8%
2007Operating margin-196.9%
2008Operating margin-11.1%
2001Net marginNot reported
2002Net marginNot reported
2003Net marginNot reported
2004Net margin-20,179.9%
2005Net margin-13,420.6%
2006Net margin-3,487.6%
2007Net margin-199.7%
2008Net margin7.3%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow margin-3,279.2%
2005Free cash flow margin-3,889.1%
2006Free cash flow margin-1,829.9%
2007Free cash flow margin-125.1%
2008Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.1M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M490.8K-338.4K-1.2M-2.0M200120052008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow23377
2002Operating cash flow-477159
2003Operating cash flow-1611151
2004Operating cash flow-1488061
2005Operating cash flow-1768232
2006Operating cash flow-791310
2007Operating cash flow-1021349
2008Operating cash flow1091345

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.166.2K-353.6K-873.4K-1.4M-1.9M200120052008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow22844
2002Free cash flow-477159
2003Free cash flow-1643661
2004Free cash flow-1511715
2005Free cash flow-1769571
2006Free cash flow-791310
2007Free cash flow-1022703
2008Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

172.5% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,666%1,250%833%417%0%200120052008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets634.7%
2002Liabilities / assets1,542.7%
2003Liabilities / assetsNot reported
2004Liabilities / assets1,477.7%
2005Liabilities / assets919.7%
2006Liabilities / assets880.6%
2007Liabilities / assets181.9%
2008Liabilities / assets172.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.62× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.67×0.50×0.33×0.17×0.00×200120052008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities0.01×
2002Current assets / current liabilities0×
2003Current assets / current liabilities0.11×
2004Current assets / current liabilities0.02×
2005Current assets / current liabilities0.05×
2006Current assets / current liabilities0.06×
2007Current assets / current liabilities0.46×
2008Current assets / current liabilities0.62×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 2.74 million
Exact value

Exact value: -2736877 USD

2001-01-01 – 2001-12-31: -2736877 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23,377
Exact value

Exact value: 23377 USD

2001-01-01 – 2001-12-31: 23377 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 533
Exact value

Exact value: 533 USD

2001-01-01 – 2001-12-31: 533 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,844
Calculation and evidence

23377 − 533 USD

Exact free cash flow: 22844 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 2.88 million
Exact value

Exact value: -2876910 USD

2002-01-01 – 2002-12-31: -2876910 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 477,159
Exact value

Exact value: -477159 USD

2002-01-01 – 2002-12-31: -477159 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-01-01 – 2002-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 477,159
Calculation and evidence

-477159 − 0 USD

Exact free cash flow: -477159 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 4.45 million
Exact value

Exact value: -4448410 USD

2003-01-01 – 2003-12-31: -4448410 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.61 million
Exact value

Exact value: -1611151 USD

2003-01-01 – 2003-12-31: -1611151 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32,510
Exact value

Exact value: 32510 USD

2003-01-01 – 2003-12-31: 32510 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.64 million
Calculation and evidence

-1611151 − 32510 USD

Exact free cash flow: -1643661 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 9.3 million
Exact value

Exact value: -9302939 USD

2004-01-01 – 2004-12-31: -9302939 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.49 million
Exact value

Exact value: -1488061 USD

2004-01-01 – 2004-12-31: -1488061 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23,654
Exact value

Exact value: 23654 USD

2004-01-01 – 2004-12-31: 23654 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.51 million
Calculation and evidence

-1488061 − 23654 USD

Exact free cash flow: -1511715 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 6.11 million
Exact value

Exact value: -6106504 USD

2005-01-01 – 2005-12-31: -6106504 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.77 million
Exact value

Exact value: -1768232 USD

2005-01-01 – 2005-12-31: -1768232 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,339
Exact value

Exact value: 1339 USD

2005-01-01 – 2005-12-31: 1339 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.77 million
Calculation and evidence

-1768232 − 1339 USD

Exact free cash flow: -1769571 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 1.51 million
Exact value

Exact value: -1508163 USD

2006-01-01 – 2006-12-31: -1508163 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 791,310
Exact value

Exact value: -791310 USD

2006-01-01 – 2006-12-31: -791310 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2006-01-01 – 2006-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 791,310
Calculation and evidence

-791310 − 0 USD

Exact free cash flow: -791310 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 1.63 million
Exact value

Exact value: -1632658 USD

2007-01-01 – 2007-12-31: -1632658 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.02 million
Exact value

Exact value: -1021349 USD

2007-01-01 – 2007-12-31: -1021349 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,354
Exact value

Exact value: 1354 USD

2007-01-01 – 2007-12-31: 1354 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.02 million
Calculation and evidence

-1021349 − 1354 USD

Exact free cash flow: -1022703 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 794,792
Exact value

Exact value: 794792 USD

2008-01-01 – 2008-12-31: 794792 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 million
Exact value

Exact value: 1091345 USD

2008-01-01 – 2008-12-31: 1091345 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

73 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000716749, 716749, edgar:716749

Also known as DATAMEG CORP, VIOLA GROUP INC