MICROWAVE FILTER CO INC /NY/

EDGAR

110 filing records in this dataset, filed from 1995-08-14 to 2019-08-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

841 thousand USD

2019 Q3 · USD

Exact inputs and evidence

Operating margin

-1.53%

2019 Q3 · %

Exact inputs and evidence
  • Operating Income: -12862 USD Source
  • Revenue: 841310 USD Source

Operating cash flow

-77 thousand USD

2019 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -36404 USD Source
  • Operating Cash Flow: 40587 USD Source

Free cash flow

-77 thousand USD

2019 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -36404 USD Source
  • Operating Cash Flow: 40587 USD Source
  • Capital Expenditure: 61320 USD Source
  • Capital Expenditure: 61320 USD Source
Cash and cash equivalents
538 thousand USD Source
Exact value

537967 USD

Long-term debt including current maturities
Not available
Shares outstanding
2.58 million shares Source
Exact value

2579238 shares

Reported share-count change

-0.02% · -442 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 2579680 shares · 2018-06-30· Source
  • 2579238 shares · 2019-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-08-13.

Financial data available through: 2018-09-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2018-09-30
  • Operating income: 7 of 11 periods available· newest 2018-09-30
  • Net income: 7 of 11 periods available· newest 2018-09-30
  • Operating cash flow: 7 of 11 periods available· newest 2018-09-30
  • Capital expenditure: 7 of 11 periods available· newest 2018-09-30
  • Total assets: 7 of 11 periods available· newest 2018-09-30
  • Total liabilities: 7 of 11 periods available· newest 2018-09-30
  • Current assets: 7 of 11 periods available· newest 2018-09-30
  • Current liabilities: 7 of 11 periods available· newest 2018-09-30
  • Cash and cash equivalents: 7 of 11 periods available· newest 2018-09-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2018-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10%

    Prior period

    USD 3.04 million

    –

    Current period

    USD 3.34 million

    –

    Exact inputs and evidence

    3341811 − 3036669 = 305142 USD

    3036669 USD · 2016-10-01 – 2017-09-30

    Inspect prior input Prior source

    3341811 USD · 2017-10-01 – 2018-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 248,157

    Prior period

    −USD 264,216

    –

    Current period

    −USD 16,059

    –

    Exact inputs and evidence

    -16059 − -264216 = 248157 USD

    -264216 USD · 2016-10-01 – 2017-09-30

    Inspect prior input Prior source

    -16059 USD · 2017-10-01 – 2018-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 213,661

    Prior period

    −USD 151,379

    –

    Current period

    USD 62,282

    –

    Exact inputs and evidence

    62282 − -151379 = 213661 USD

    -151379 USD · 2016-10-01 – 2017-09-30

    Inspect prior input Prior source

    62282 USD · 2017-10-01 – 2018-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -87%

    Prior period

    USD 56,335

    –

    Current period

    USD 7,348

    –

    Exact inputs and evidence

    7348 − 56335 = -48987 USD

    56335 USD · 2016-10-01 – 2017-09-30

    Inspect prior input Prior source

    7348 USD · 2017-10-01 – 2018-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2017-10-01 – 2018-09-30

  • Revenue USD 3.34 million 100% of revenue
  • Operating costs Derived USD 3.35 million 100% of revenue
  • Operating income −USD 7,826 −0.2% of revenue
  • Tax, interest and other Derived USD 8,233 0.2% of revenue
  • Net income −USD 16,059 −0.5% of revenue

Cash

  • Operating cash flow USD 62,282 1.9% of revenue
  • Capital expenditure USD 7,348 0.2% of revenue
  • Free cash flow Derived USD 54,934 1.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Operating loss: operating costs were 100% of revenue.
  • 2009 Net income was higher than operating income, so the split is not drawn.
  • 2014 99%
  • 2015 Operating loss: operating costs were 106% of revenue.
  • 2016 Operating loss: operating costs were 101% of revenue.
  • 2017 Operating loss: operating costs were 108% of revenue.
  • 2018 Operating loss: operating costs were 100% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2007-10-01 – 2008-09-305231125 5233328 Derived -2203 -41719 Derived 39516 152957 Derived
Source
2009 2008-10-01 – 2009-09-304610313 4545424 Derived 64889 -16618 Derived 81507 214537 Derived
Source
2014 2013-10-01 – 2014-09-303627445 3581614 Derived 45831 7264 Derived 38567 183208 Derived
Source
2015 2014-10-01 – 2015-09-303541053 3740664 Derived -199611 3071 Derived -202682 -141111 Derived
Source
2016 2015-10-01 – 2016-09-303545330 3574634 Derived -29304 3290 Derived -32594 71213 Derived
Source
2017 2016-10-01 – 2017-09-303036669 3289755 Derived -253086 11130 Derived -264216 -207714 Derived
Source
2018 2017-10-01 – 2018-09-303341811 3349637 Derived -7826 8233 Derived -16059 54934 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.3M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.6M4.2M2.8M1.4M0.0200820152018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue5231125
2009Revenue4610313
2014Revenue3627445
2015Revenue3541053
2016Revenue3545330
2017Revenue3036669
2018Revenue3341811

Revenue growth

Change in revenue from the same financial period one year earlier.

10% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.0%4.9%-2.1%-9.2%-16.3%200820152018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over year-11.9%
2014Year over yearNo prior comparable period
2015Year over year-2.4%
2016Year over year0.1%
2017Year over year-14.3%
2018Year over year10%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.2% 2018
Net margin -0.5% 2018
Free cash flow margin 1.6% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.2%2.2%-1.8%-5.8%-9.8%200820152018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin-0%
2009Operating margin1.4%
2014Operating margin1.3%
2015Operating margin-5.6%
2016Operating margin-0.8%
2017Operating margin-8.3%
2018Operating margin-0.2%
2008Net margin0.8%
2009Net margin1.8%
2014Net margin1.1%
2015Net margin-5.7%
2016Net margin-0.9%
2017Net margin-8.7%
2018Net margin-0.5%
2008Free cash flow margin2.9%
2009Free cash flow margin4.7%
2014Free cash flow margin5.1%
2015Free cash flow margin-4%
2016Free cash flow margin2%
2017Free cash flow margin-6.8%
2018Free cash flow margin1.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 62.3K 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.337.9K206.5K75.1K-56.2K-187.6K200820152018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow182704
2009Operating cash flow301660
2014Operating cash flow209207
2015Operating cash flow-70580
2016Operating cash flow82917
2017Operating cash flow-151379
2018Operating cash flow62282

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 54.9K 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.248.3K125.9K3.4K-119.0K-241.5K200820152018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flow152957
2009Free cash flow214537
2014Free cash flow183208
2015Free cash flow-141111
2016Free cash flow71213
2017Free cash flow-207714
2018Free cash flow54934

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

32.8% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.9%27.7%18.4%9.2%0.0%200820152018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008Liabilities / assets16.4%
2009Liabilities / assets19.5%
2014Liabilities / assets31.6%
2015Liabilities / assets32.1%
2016Liabilities / assets31%
2017Liabilities / assets34.2%
2018Liabilities / assets32.8%

Current assets to current liabilities

Current assets divided by current liabilities.

4.18× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.76×4.32×2.88×1.44×0.00×200820152018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilities5.24×
2009Current assets / current liabilities4.41×
2014Current assets / current liabilities5.33×
2015Current assets / current liabilities5.14×
2016Current assets / current liabilities5.2×
2017Current assets / current liabilities4.24×
2018Current assets / current liabilities4.18×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2007-10-01 – 2008-09-30
USD 39,516
Exact value

Exact value: 39516 USD

2007-10-01 – 2008-09-30: 39516 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 182,704
Exact value

Exact value: 182704 USD

2007-10-01 – 2008-09-30: 182704 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29,747
Exact value

Exact value: 29747 USD

2007-10-01 – 2008-09-30: 29747 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 152,957
Calculation and evidence

182704 − 29747 USD

Exact free cash flow: 152957 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-10-01 – 2009-09-30
USD 81,507
Exact value

Exact value: 81507 USD

2008-10-01 – 2009-09-30: 81507 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 301,660
Exact value

Exact value: 301660 USD

2008-10-01 – 2009-09-30: 301660 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87,123
Exact value

Exact value: 87123 USD

2008-10-01 – 2009-09-30: 87123 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 214,537
Calculation and evidence

301660 − 87123 USD

Exact free cash flow: 214537 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-10-01 – 2014-09-30
USD 38,567
Exact value

Exact value: 38567 USD

2013-10-01 – 2014-09-30: 38567 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 209,207
Exact value

Exact value: 209207 USD

2013-10-01 – 2014-09-30: 209207 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25,999
Exact value

Exact value: 25999 USD

2013-10-01 – 2014-09-30: 25999 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 183,208
Calculation and evidence

209207 − 25999 USD

Exact free cash flow: 183208 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-10-01 – 2015-09-30
−USD 202,682
Exact value

Exact value: -202682 USD

2014-10-01 – 2015-09-30: -202682 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 70,580
Exact value

Exact value: -70580 USD

2014-10-01 – 2015-09-30: -70580 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70,531
Exact value

Exact value: 70531 USD

2014-10-01 – 2015-09-30: 70531 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 141,111
Calculation and evidence

-70580 − 70531 USD

Exact free cash flow: -141111 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-10-01 – 2016-09-30
−USD 32,594
Exact value

Exact value: -32594 USD

2015-10-01 – 2016-09-30: -32594 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82,917
Exact value

Exact value: 82917 USD

2015-10-01 – 2016-09-30: 82917 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,704
Exact value

Exact value: 11704 USD

2015-10-01 – 2016-09-30: 11704 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71,213
Calculation and evidence

82917 − 11704 USD

Exact free cash flow: 71213 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-10-01 – 2017-09-30
−USD 264,216
Exact value

Exact value: -264216 USD

2016-10-01 – 2017-09-30: -264216 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 151,379
Exact value

Exact value: -151379 USD

2016-10-01 – 2017-09-30: -151379 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56,335
Exact value

Exact value: 56335 USD

2016-10-01 – 2017-09-30: 56335 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 207,714
Calculation and evidence

-151379 − 56335 USD

Exact free cash flow: -207714 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-10-01 – 2018-09-30
−USD 16,059
Exact value

Exact value: -16059 USD

2017-10-01 – 2018-09-30: -16059 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62,282
Exact value

Exact value: 62282 USD

2017-10-01 – 2018-09-30: 62282 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,348
Exact value

Exact value: 7348 USD

2017-10-01 – 2018-09-30: 7348 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54,934
Calculation and evidence

62282 − 7348 USD

Exact free cash flow: 54934 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

110 filings · 2,285 latest values · 2,285 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000716688, 716688, MFCO, edgar:716688

Also known as MICROWAVE FILTER CO INC /NY/