Revenue
241 thousand USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 241000 USD Source
45 filing records in this dataset, filed from 1994-02-11 to 2002-10-25. Explore the available filing history and original sources.
241 thousand USD
2002-09-30 · USD
-515.77%
2002-09-30 · %
-1.72 million USD
2002-09-30 · USD
-1.73 million USD
2002-09-30 · USD
2669000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-6.26 million USD
2001-10-01 – 2002-09-30
-3.44 million USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-10-25.
Financial data available through: 2002-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 7.13 million
–
Current period
−USD 14.99 million
–
-14985000 − -7134000 = -7851000 USD
-7134000 USD · 2000-04-01 – 2001-03-31
Inspect prior input Prior source-14985000 USD · 2001-04-01 – 2002-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.85 million
–
Current period
−USD 3.13 million
–
-3132000 − 3845000 = -6977000 USD
3845000 USD · 2000-04-01 – 2001-03-31
Inspect prior input Prior source-3132000 USD · 2001-04-01 – 2002-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2000-04-01 – 2001-03-31
Inspect prior input Prior source0 USD · 2001-04-01 – 2002-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-04-01 – 1993-03-31 | 4851609000 | 4841520000 Derived | 10089000 | 9486000 Derived | 603000 | -40032000 Derived | Source
|
| 1994 1993-04-01 – 1994-03-31 | 5049952000 | 4993491000 Derived | 56461000 | 26949000 Derived | 29512000 | -42183000 Derived | Source
|
| 1995 1994-04-01 – 1995-03-31 | 4243000 | 14335000 Derived | -10092000 | -51706000 Derived | 41614000 | -89772000 Derived | Source
|
| 1996 1995-04-01 – 1996-03-31 | 10439000 | 17568000 Derived | -7129000 | 56532000 Derived | -63661000 | -4072000 Derived | Source
|
| 1997 1996-04-01 – 1997-03-31 | 12463000 | 14854000 Derived | -2391000 | 276965000 Derived | -279356000 | 20184000 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 12228000 | 21806000 Derived | -9578000 | 67922000 Derived | -77500000 | -16872000 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 10509000 | 16282000 Derived | -5773000 | 814000 Derived | -6587000 | -14434000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Revenue | 3411291000 |
|
| 1993 | Revenue | 4851609000 |
|
| 1994 | Revenue | 5049952000 |
|
| 1995 | Revenue | 4243000 |
|
| 1996 | Revenue | 10439000 |
|
| 1997 | Revenue | 12463000 |
|
| 1998 | Revenue | 12228000 |
|
| 1999 | Revenue | 10509000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Year over year | No prior comparable period |
|
| 1993 | Year over year | 42.2% |
|
| 1994 | Year over year | 4.1% |
|
| 1995 | Year over year | -99.9% |
|
| 1996 | Year over year | 146% |
|
| 1997 | Year over year | 19.4% |
|
| 1998 | Year over year | -1.9% |
|
| 1999 | Year over year | -14.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Operating margin | 1.1% |
|
| 1993 | Operating margin | 0.2% |
|
| 1994 | Operating margin | 1.1% |
|
| 1995 | Operating margin | -237.9% |
|
| 1996 | Operating margin | -68.3% |
|
| 1997 | Operating margin | -19.2% |
|
| 1998 | Operating margin | -78.3% |
|
| 1999 | Operating margin | -54.9% |
|
| 1992 | Net margin | 0.9% |
|
| 1993 | Net margin | 0% |
|
| 1994 | Net margin | 0.6% |
|
| 1995 | Net margin | 980.8% |
|
| 1996 | Net margin | -609.8% |
|
| 1997 | Net margin | -2,241.5% |
|
| 1998 | Net margin | -633.8% |
|
| 1999 | Net margin | -62.7% |
|
| 1992 | Free cash flow margin | Not reported |
|
| 1993 | Free cash flow margin | -0.8% |
|
| 1994 | Free cash flow margin | -0.8% |
|
| 1995 | Free cash flow margin | -2,115.8% |
|
| 1996 | Free cash flow margin | -39% |
|
| 1997 | Free cash flow margin | 162% |
|
| 1998 | Free cash flow margin | -138% |
|
| 1999 | Free cash flow margin | -137.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Operating cash flow | Not reported | No source recorded |
| 1993 | Operating cash flow | -19956000 |
|
| 1994 | Operating cash flow | 14139000 |
|
| 1995 | Operating cash flow | -30680000 |
|
| 1996 | Operating cash flow | 36717000 |
|
| 1997 | Operating cash flow | 54932000 |
|
| 1998 | Operating cash flow | -11279000 |
|
| 1999 | Operating cash flow | -2060000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Free cash flow | Unavailable | No source recorded |
| 1993 | Free cash flow | -40032000 |
|
| 1994 | Free cash flow | -42183000 |
|
| 1995 | Free cash flow | -89772000 |
|
| 1996 | Free cash flow | -4072000 |
|
| 1997 | Free cash flow | 20184000 |
|
| 1998 | Free cash flow | -16872000 |
|
| 1999 | Free cash flow | -14434000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-03-31 | Liabilities / assets | Not reported | No source recorded |
| 1993-03-31 | Liabilities / assets | Not reported |
|
| 1994-03-31 | Liabilities / assets | Not reported |
|
| 1995-03-31 | Liabilities / assets | Not reported |
|
| 1996-03-31 | Liabilities / assets | Not reported |
|
| 1997-03-31 | Liabilities / assets | Not reported |
|
| 1998-03-31 | Liabilities / assets | Not reported |
|
| 1999-03-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1993 | Current assets / current liabilities | 1.52× |
|
| 1994 | Current assets / current liabilities | 1.59× |
|
| 1995 | Current assets / current liabilities | 1.57× |
|
| 1996 | Current assets / current liabilities | 1.38× |
|
| 1997 | Current assets / current liabilities | 4.8× |
|
| 1998 | Current assets / current liabilities | 5.36× |
|
| 1999 | Current assets / current liabilities | 10.87× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-04-01 – 1993-03-31 | USD 603,000 Exact valueExact value: 603000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.96 million Exact valueExact value: -19956000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.08 million Exact valueExact value: 20076000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40.03 million Calculation and evidence-19956000 − 20076000 USD Exact free cash flow: -40032000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-04-01 – 1994-03-31 | USD 29.51 million Exact valueExact value: 29512000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.14 million Exact valueExact value: 14139000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.32 million Exact valueExact value: 56322000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 42.18 million Calculation and evidence14139000 − 56322000 USD Exact free cash flow: -42183000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-04-01 – 1995-03-31 | USD 41.61 million Exact valueExact value: 41614000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.68 million Exact valueExact value: -30680000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.09 million Exact valueExact value: 59092000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 89.77 million Calculation and evidence-30680000 − 59092000 USD Exact free cash flow: -89772000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-04-01 – 1996-03-31 | −USD 63.66 million Exact valueExact value: -63661000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.72 million Exact valueExact value: 36717000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.79 million Exact valueExact value: 40789000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.07 million Calculation and evidence36717000 − 40789000 USD Exact free cash flow: -4072000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-01 – 1997-03-31 | −USD 279.36 million Exact valueExact value: -279356000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.93 million Exact valueExact value: 54932000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.75 million Exact valueExact value: 34748000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.18 million Calculation and evidence54932000 − 34748000 USD Exact free cash flow: 20184000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | −USD 77.5 million Exact valueExact value: -77500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.28 million Exact valueExact value: -11279000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.59 million Exact valueExact value: 5593000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.87 million Calculation and evidence-11279000 − 5593000 USD Exact free cash flow: -16872000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | −USD 6.59 million Exact valueExact value: -6587000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.06 million Exact valueExact value: -2060000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.37 million Exact valueExact value: 12374000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.43 million Calculation and evidence-2060000 − 12374000 USD Exact free cash flow: -14434000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-04-01 – 2000-03-31 | USD 1.49 million Exact valueExact value: 1485000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.21 million Exact valueExact value: -15207000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13,000 Exact valueExact value: 13000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.22 million Calculation and evidence-15207000 − 13000 USD Exact free cash flow: -15220000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-04-01 – 2001-03-31 | −USD 7.13 million Exact valueExact value: -7134000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.85 million Exact valueExact value: 3845000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.85 million Calculation and evidence3845000 − 0 USD Exact free cash flow: 3845000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-04-01 – 2002-03-31 | −USD 14.99 million Exact valueExact value: -14985000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.13 million Exact valueExact value: -3132000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.13 million Calculation and evidence-3132000 − 0 USD Exact free cash flow: -3132000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
45 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000716644, 716644, edgar:716644
Also known as FOXMEYER HEALTH CORP, NATIONAL INTERGROUP INC