TRAK AUTO CORP

EDGAR

26 filing records in this dataset, filed from 1994-04-29 to 1999-04-29. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

57.2 million USD

1998-10-31 · USD

Exact inputs and evidence

Net margin

1.87%

1998-10-31 · %

Exact inputs and evidence
Cash and cash equivalents
17 million USD Source
Exact value

17022000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-04-29.

Financial data available through: 1999-01-30.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 1999-01-30
  • operating income: No compatible figures in this window
  • Net income: 8 of 11 periods available· newest 1999-01-30
  • Operating cash flow: 8 of 11 periods available· newest 1999-01-30
  • Capital expenditure: 8 of 11 periods available· newest 1999-01-30
  • Total assets: 6 of 11 periods available· newest 1999-01-30
  • Total liabilities: 6 of 11 periods available· newest 1999-01-30
  • Current assets: 6 of 11 periods available· newest 1999-01-30
  • Current liabilities: 6 of 11 periods available· newest 1999-01-30
  • Cash and cash equivalents: 8 of 11 periods available· newest 1999-01-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -30.6%

    Prior period

    USD 319.44 million

    –

    Current period

    USD 221.58 million

    –

    Exact inputs and evidence

    221584000 − 319440000 = -97856000 USD

    319440000 USD · 1997-02-01 – 1998-01-31

    Inspect prior input Prior source

    221584000 USD · 1998-01-31 – 1999-01-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 18.88 million

    Prior period

    −USD 17.67 million

    –

    Current period

    USD 1.21 million

    –

    Exact inputs and evidence

    1208000 − -17673000 = 18881000 USD

    -17673000 USD · 1997-02-01 – 1998-01-31

    Inspect prior input Prior source

    1208000 USD · 1998-01-31 – 1999-01-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 887,000

    Prior period

    −USD 7.7 million

    –

    Current period

    −USD 6.82 million

    –

    Exact inputs and evidence

    -6815000 − -7702000 = 887000 USD

    -7702000 USD · 1997-02-01 – 1998-01-31

    Inspect prior input Prior source

    -6815000 USD · 1998-01-31 – 1999-01-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -47.8%

    Prior period

    USD 2.29 million

    –

    Current period

    USD 1.19 million

    –

    Exact inputs and evidence

    1194000 − 2288000 = -1094000 USD

    2288000 USD · 1997-02-01 – 1998-01-31

    Inspect prior input Prior source

    1194000 USD · 1998-01-31 – 1999-01-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-01-31 – 1999-01-30

  • Revenue USD 221.58 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 1.21 million 0.5% of revenue

Cash

  • Operating cash flow −USD 6.82 million −3.1% of revenue
  • Capital expenditure USD 1.19 million 0.5% of revenue
  • Free cash flow Derived −USD 8.01 million −3.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Not shown: operating income or net income is not reported.
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-01-30 – 1992-01-29319635000 UnavailableUnavailableUnavailable2084000 11998000 Derived
Source
1993 1992-01-30 – 1993-01-29315793000 UnavailableUnavailableUnavailable5013000 6902000 Derived
Source
1994 1993-01-30 – 1994-01-29334798000 UnavailableUnavailableUnavailable81000 -7655000 Derived
Source
1995 1994-01-29 – 1995-01-28348599000 UnavailableUnavailableUnavailable10265000 9876000 Derived
Source
1996 1995-02-04 – 1996-02-03342242000 UnavailableUnavailableUnavailable7290000 -237000 Derived
Source
1997 1996-02-02 – 1997-02-01345984000 UnavailableUnavailableUnavailable1084000 -7611000 Derived
Source
1998 1997-02-01 – 1998-01-31319440000 UnavailableUnavailableUnavailable-17673000 -9990000 Derived
Source
1999 1998-01-31 – 1999-01-30221584000 UnavailableUnavailableUnavailable1208000 -8009000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 221.6M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.376.5M282.4M188.2M94.1M0.0199219961999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue319635000
1993Revenue315793000
1994Revenue334798000
1995Revenue348599000
1996Revenue342242000
1997Revenue345984000
1998Revenue319440000
1999Revenue221584000

Revenue growth

Change in revenue from the same financial period one year earlier.

-30.6% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9%-2%-12%-23%-34%199219961999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year-1.2%
1994Year over year6%
1995Year over year4.1%
1996Year over year-1.8%
1997Year over year1.1%
1998Year over year-7.7%
1999Year over year-30.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 0.5% 1999
Free cash flow margin -3.6% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.5%1.8%-0.9%-3.6%-6.3%1992-01-291996-02-031999-01-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992-01-29Operating marginNot reported
1993-01-29Operating marginNot reported
1994-01-29Operating marginNot reported
1995-01-28Operating marginNot reported
1996-02-03Operating marginNot reported
1997-02-01Operating marginNot reported
1998-01-31Operating marginNot reported
1999-01-30Operating marginNot reported
1992Net margin0.7%
1993Net margin1.6%
1994Net margin0%
1995Net margin2.9%
1996Net margin2.1%
1997Net margin0.3%
1998Net margin-5.5%
1999Net margin0.5%
1992Free cash flow margin3.8%
1993Free cash flow margin2.2%
1994Free cash flow margin-2.3%
1995Free cash flow margin2.8%
1996Free cash flow margin-0.1%
1997Free cash flow margin-2.2%
1998Free cash flow margin-3.1%
1999Free cash flow margin-3.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6.8M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.9M12.5M5.1M-2.3M-9.7M199219961999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow16474000
1993Operating cash flow11835000
1994Operating cash flow4734000
1995Operating cash flow17829000
1996Operating cash flow7598000
1997Operating cash flow1027000
1998Operating cash flow-7702000
1999Operating cash flow-6815000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -8M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.8M7.4M1.0M-5.4M-11.7M199219961999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow11998000
1993Free cash flow6902000
1994Free cash flow-7655000
1995Free cash flow9876000
1996Free cash flow-237000
1997Free cash flow-7611000
1998Free cash flow-9990000
1999Free cash flow-8009000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

54.9% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67%50%34%17%0%1992-01-2919961999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-01-29Liabilities / assetsNot reportedNo source recorded
1993-01-29Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets61.1%
1995Liabilities / assets57.1%
1996Liabilities / assets56.2%
1997Liabilities / assets56.6%
1998Liabilities / assets62.1%
1999Liabilities / assets54.9%

Current assets to current liabilities

Current assets divided by current liabilities.

2.01× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.17×1.63×1.08×0.54×0.00×1992-01-2919961999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-01-29Current assets / current liabilitiesNot reportedNo source recorded
1993-01-29Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.71×
1995Current assets / current liabilities1.82×
1996Current assets / current liabilities1.78×
1997Current assets / current liabilities1.7×
1998Current assets / current liabilities1.63×
1999Current assets / current liabilities2.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-01-30 – 1992-01-29
USD 2.08 million
Exact value

Exact value: 2084000 USD

1991-01-30 – 1992-01-29: 2084000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.47 million
Exact value

Exact value: 16474000 USD

1991-01-30 – 1992-01-29: 16474000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.48 million
Exact value

Exact value: 4476000 USD

1991-01-30 – 1992-01-29: 4476000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12 million
Calculation and evidence

16474000 − 4476000 USD

Exact free cash flow: 11998000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-01-30 – 1993-01-29
USD 5.01 million
Exact value

Exact value: 5013000 USD

1992-01-30 – 1993-01-29: 5013000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.84 million
Exact value

Exact value: 11835000 USD

1992-01-30 – 1993-01-29: 11835000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.93 million
Exact value

Exact value: 4933000 USD

1992-01-30 – 1993-01-29: 4933000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.9 million
Calculation and evidence

11835000 − 4933000 USD

Exact free cash flow: 6902000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-01-30 – 1994-01-29
USD 81,000
Exact value

Exact value: 81000 USD

1993-01-30 – 1994-01-29: 81000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.73 million
Exact value

Exact value: 4734000 USD

1993-01-30 – 1994-01-29: 4734000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.39 million
Exact value

Exact value: 12389000 USD

1993-01-30 – 1994-01-29: 12389000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.66 million
Calculation and evidence

4734000 − 12389000 USD

Exact free cash flow: -7655000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-01-29 – 1995-01-28
USD 10.27 million
Exact value

Exact value: 10265000 USD

1994-01-29 – 1995-01-28: 10265000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.83 million
Exact value

Exact value: 17829000 USD

1994-01-29 – 1995-01-28: 17829000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.95 million
Exact value

Exact value: 7953000 USD

1994-01-29 – 1995-01-28: 7953000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.88 million
Calculation and evidence

17829000 − 7953000 USD

Exact free cash flow: 9876000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-02-04 – 1996-02-03
USD 7.29 million
Exact value

Exact value: 7290000 USD

1995-02-04 – 1996-02-03: 7290000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.6 million
Exact value

Exact value: 7598000 USD

1995-02-04 – 1996-02-03: 7598000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.84 million
Exact value

Exact value: 7835000 USD

1995-02-04 – 1996-02-03: 7835000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 237,000
Calculation and evidence

7598000 − 7835000 USD

Exact free cash flow: -237000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-02-02 – 1997-02-01
USD 1.08 million
Exact value

Exact value: 1084000 USD

1996-02-02 – 1997-02-01: 1084000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.03 million
Exact value

Exact value: 1027000 USD

1996-02-02 – 1997-02-01: 1027000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.64 million
Exact value

Exact value: 8638000 USD

1996-02-02 – 1997-02-01: 8638000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.61 million
Calculation and evidence

1027000 − 8638000 USD

Exact free cash flow: -7611000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-02-01 – 1998-01-31
−USD 17.67 million
Exact value

Exact value: -17673000 USD

1997-02-01 – 1998-01-31: -17673000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.7 million
Exact value

Exact value: -7702000 USD

1997-02-01 – 1998-01-31: -7702000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.29 million
Exact value

Exact value: 2288000 USD

1997-02-01 – 1998-01-31: 2288000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.99 million
Calculation and evidence

-7702000 − 2288000 USD

Exact free cash flow: -9990000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-31 – 1999-01-30
USD 1.21 million
Exact value

Exact value: 1208000 USD

1998-01-31 – 1999-01-30: 1208000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.82 million
Exact value

Exact value: -6815000 USD

1998-01-31 – 1999-01-30: -6815000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.19 million
Exact value

Exact value: 1194000 USD

1998-01-31 – 1999-01-30: 1194000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.01 million
Calculation and evidence

-6815000 − 1194000 USD

Exact free cash flow: -8009000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000716438, 716438, edgar:716438