Revenue
312 thousand USD
2007-09-30 · USD
Exact inputs and evidence
- Revenue: 312006 USD Source
63 filing records in this dataset, filed from 1995-04-03 to 2008-05-29. Explore the available filing history and original sources.
312 thousand USD
2007-09-30 · USD
-121.42%
2007-09-30 · %
-394 thousand USD
2007-09-30 · USD
92314 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.17 million USD
2006-10-01 – 2007-09-30
-1.42 million USD
2006-10-01 – 2007-09-30
-2.3 million USD
2006-10-01 – 2007-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-05-29.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.05 million
–
Current period
USD 2.93 million
–
2930261 − 4048004 = -1117743 USD
4048004 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source2930261 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.86 million
–
Current period
−USD 1.2 million
–
-1196897 − 1855289 = -3052186 USD
1855289 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-1196897 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.45 million
–
Current period
−USD 1.39 million
–
-1394756 − -2447897 = 1053141 USD
-2447897 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-1394756 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 11094930 | 10440482 Derived | 654448 | -2105206 Derived | 2759654 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 12200849 | 11515491 Derived | 685358 | -100262 Derived | 785620 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 11094672 | 10570822 Derived | 523850 | 140311 Derived | 383539 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 14376024 | 13860320 Derived | 515704 | 123687 Derived | 392017 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 17263958 | 16535435 Derived | 728523 | 24803 Derived | 703720 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 11117158 | 12486431 Derived | -1369273 | 1459436 Derived | -2828709 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 11407674 | 11302278 Derived | 105396 | -9082 Derived | 114478 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 8221149 | 13274549 Derived | -5053400 | 843906 Derived | -5897306 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 4048004 | 2111963 Derived | 1936041 | 80752 Derived | 1855289 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 2930261 | 4240676 Derived | -1310415 | -113518 Derived | -1196897 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 11094930 |
|
| 1998 | Revenue | 12200849 |
|
| 1999 | Revenue | 11094672 |
|
| 2000 | Revenue | 14376024 |
|
| 2001 | Revenue | 17263958 |
|
| 2002 | Revenue | 11117158 |
|
| 2003 | Revenue | 11407674 |
|
| 2004 | Revenue | 8221149 |
|
| 2005 | Revenue | 4048004 |
|
| 2006 | Revenue | 2930261 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 55% |
|
| 1998 | Year over year | 10% |
|
| 1999 | Year over year | -9.1% |
|
| 2000 | Year over year | 29.6% |
|
| 2001 | Year over year | 20.1% |
|
| 2002 | Year over year | -35.6% |
|
| 2003 | Year over year | 2.6% |
|
| 2004 | Year over year | -27.9% |
|
| 2005 | Year over year | -50.8% |
|
| 2006 | Year over year | -27.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 5.9% |
|
| 1998 | Operating margin | 5.6% |
|
| 1999 | Operating margin | 4.7% |
|
| 2000 | Operating margin | 3.6% |
|
| 2001 | Operating margin | 4.2% |
|
| 2002 | Operating margin | -12.3% |
|
| 2003 | Operating margin | 0.9% |
|
| 2004 | Operating margin | -61.5% |
|
| 2005 | Operating margin | 47.8% |
|
| 2006 | Operating margin | -44.7% |
|
| 1997 | Net margin | 24.9% |
|
| 1998 | Net margin | 6.4% |
|
| 1999 | Net margin | 3.5% |
|
| 2000 | Net margin | 2.7% |
|
| 2001 | Net margin | 4.1% |
|
| 2002 | Net margin | -25.4% |
|
| 2003 | Net margin | 1% |
|
| 2004 | Net margin | -71.7% |
|
| 2005 | Net margin | 45.8% |
|
| 2006 | Net margin | -40.8% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 863887 |
|
| 1998 | Operating cash flow | 570282 |
|
| 1999 | Operating cash flow | 226770 |
|
| 2000 | Operating cash flow | 1089962 |
|
| 2001 | Operating cash flow | 3121450 |
|
| 2002 | Operating cash flow | 2443290 |
|
| 2003 | Operating cash flow | 1900550 |
|
| 2004 | Operating cash flow | 796494 |
|
| 2005 | Operating cash flow | -2447897 |
|
| 2006 | Operating cash flow | -1394756 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 2.58× |
|
| 1998 | Current assets / current liabilities | 3.38× |
|
| 1999 | Current assets / current liabilities | 3.49× |
|
| 2000 | Current assets / current liabilities | 1.37× |
|
| 2001 | Current assets / current liabilities | 1.17× |
|
| 2002 | Current assets / current liabilities | 0.8× |
|
| 2003 | Current assets / current liabilities | 0.97× |
|
| 2004 | Current assets / current liabilities | 0.38× |
|
| 2005 | Current assets / current liabilities | 0.97× |
|
| 2006 | Current assets / current liabilities | 0.56× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 2.76 million Exact valueExact value: 2759654 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 863,887 Exact valueExact value: 863887 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 785,620 Exact valueExact value: 785620 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 570,282 Exact valueExact value: 570282 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 383,539 Exact valueExact value: 383539 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 226,770 Exact valueExact value: 226770 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 392,017 Exact valueExact value: 392017 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.09 million Exact valueExact value: 1089962 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 703,720 Exact valueExact value: 703720 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.12 million Exact valueExact value: 3121450 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 2.83 million Exact valueExact value: -2828709 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.44 million Exact valueExact value: 2443290 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 114,478 Exact valueExact value: 114478 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.9 million Exact valueExact value: 1900550 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 5.9 million Exact valueExact value: -5897306 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 796,494 Exact valueExact value: 796494 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 1.86 million Exact valueExact value: 1855289 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.45 million Exact valueExact value: -2447897 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 1.2 million Exact valueExact value: -1196897 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.39 million Exact valueExact value: -1394756 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
63 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000716214, 716214, edgar:716214