TEKNOWLEDGE CORP

EDGAR

63 filing records in this dataset, filed from 1995-04-03 to 2008-05-29. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

312 thousand USD

2007-09-30 · USD

Exact inputs and evidence

Operating margin

-121.42%

2007-09-30 · %

Exact inputs and evidence
  • Operating Income: -378838 USD Source
  • Revenue: 312006 USD Source

Operating cash flow

-394 thousand USD

2007-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1728797 USD Source
  • Operating Cash Flow: -1335287 USD Source
Cash and cash equivalents
92.3 thousand USD Source
Exact value

92314 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.17 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Revenue: 2930261 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 2709249 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 302452 USD · 2007-01-01 – 2007-03-31 Source
  • Revenue: 335354 USD · 2007-04-01 – 2007-06-30 Source
  • Revenue: 312006 USD · 2007-07-01 – 2007-09-30 Source

Net income

-1.42 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Net income: -1196897 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: -512386 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: 462463 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: -825335 USD · 2007-04-01 – 2007-06-30 Source
  • Net income: -376762 USD · 2007-07-01 – 2007-09-30 Source

Operating cash flow

-2.3 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Operating cash flow: -1394756 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: -826116 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: -426336 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -1335287 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: -426336 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -1728797 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -1335287 USD · 2007-01-01 – 2007-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-05-29.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-12-31
  • Operating income: 11 of 11 periods available· newest 2006-12-31
  • Net income: 11 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2006-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2006-12-31
  • Total liabilities: 1 of 11 periods available· newest 1996-12-31
  • Current assets: 11 of 11 periods available· newest 2006-12-31
  • Current liabilities: 11 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -27.6%

    Prior period

    USD 4.05 million

    –

    Current period

    USD 2.93 million

    –

    Exact inputs and evidence

    2930261 − 4048004 = -1117743 USD

    4048004 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    2930261 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -164.5%

    Prior period

    USD 1.86 million

    –

    Current period

    −USD 1.2 million

    –

    Exact inputs and evidence

    -1196897 − 1855289 = -3052186 USD

    1855289 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -1196897 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.05 million

    Prior period

    −USD 2.45 million

    –

    Current period

    −USD 1.39 million

    –

    Exact inputs and evidence

    -1394756 − -2447897 = 1053141 USD

    -2447897 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -1394756 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 2.93 million 100% of revenue
  • Operating costs Derived USD 4.24 million 145% of revenue
  • Operating income −USD 1.31 million −45% of revenue
  • Tax, interest and other Derived −USD 113,518 −3.9% of revenue
  • Net income −USD 1.2 million −41% of revenue

Cash

  • Operating cash flow −USD 1.39 million −48% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 95%
  • 2000 96%
  • 2001 96%
  • 2002 Operating loss: operating costs were 112% of revenue.
  • 2003 Net income was higher than operating income, so the split is not drawn.
  • 2004 Operating loss: operating costs were 161% of revenue.
  • 2005 46%52%
  • 2006 Operating loss: operating costs were 145% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3111094930 10440482 Derived 654448 -2105206 Derived 2759654 Unavailable
Source
1998 1998-01-01 – 1998-12-3112200849 11515491 Derived 685358 -100262 Derived 785620 Unavailable
Source
1999 1999-01-01 – 1999-12-3111094672 10570822 Derived 523850 140311 Derived 383539 Unavailable
Source
2000 2000-01-01 – 2000-12-3114376024 13860320 Derived 515704 123687 Derived 392017 Unavailable
Source
2001 2001-01-01 – 2001-12-3117263958 16535435 Derived 728523 24803 Derived 703720 Unavailable
Source
2002 2002-01-01 – 2002-12-3111117158 12486431 Derived -1369273 1459436 Derived -2828709 Unavailable
Source
2003 2003-01-01 – 2003-12-3111407674 11302278 Derived 105396 -9082 Derived 114478 Unavailable
Source
2004 2004-01-01 – 2004-12-318221149 13274549 Derived -5053400 843906 Derived -5897306 Unavailable
Source
2005 2005-01-01 – 2005-12-314048004 2111963 Derived 1936041 80752 Derived 1855289 Unavailable
Source
2006 2006-01-01 – 2006-12-312930261 4240676 Derived -1310415 -113518 Derived -1196897 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.9M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.6M14.0M9.3M4.7M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue11094930
1998Revenue12200849
1999Revenue11094672
2000Revenue14376024
2001Revenue17263958
2002Revenue11117158
2003Revenue11407674
2004Revenue8221149
2005Revenue4048004
2006Revenue2930261

Revenue growth

Change in revenue from the same financial period one year earlier.

-27.6% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%33%2%-29%-59%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year55%
1998Year over year10%
1999Year over year-9.1%
2000Year over year29.6%
2001Year over year20.1%
2002Year over year-35.6%
2003Year over year2.6%
2004Year over year-27.9%
2005Year over year-50.8%
2006Year over year-27.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -44.7% 2006
Net margin -40.8% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57%23%-12%-47%-81%199720022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin5.9%
1998Operating margin5.6%
1999Operating margin4.7%
2000Operating margin3.6%
2001Operating margin4.2%
2002Operating margin-12.3%
2003Operating margin0.9%
2004Operating margin-61.5%
2005Operating margin47.8%
2006Operating margin-44.7%
1997Net margin24.9%
1998Net margin6.4%
1999Net margin3.5%
2000Net margin2.7%
2001Net margin4.1%
2002Net margin-25.4%
2003Net margin1%
2004Net margin-71.7%
2005Net margin45.8%
2006Net margin-40.8%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.4M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6M2.0M336.8K-1.3M-2.9M199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow863887
1998Operating cash flow570282
1999Operating cash flow226770
2000Operating cash flow1089962
2001Operating cash flow3121450
2002Operating cash flow2443290
2003Operating cash flow1900550
2004Operating cash flow796494
2005Operating cash flow-2447897
2006Operating cash flow-1394756

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.56× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.77×2.83×1.89×0.94×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities2.58×
1998Current assets / current liabilities3.38×
1999Current assets / current liabilities3.49×
2000Current assets / current liabilities1.37×
2001Current assets / current liabilities1.17×
2002Current assets / current liabilities0.8×
2003Current assets / current liabilities0.97×
2004Current assets / current liabilities0.38×
2005Current assets / current liabilities0.97×
2006Current assets / current liabilities0.56×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 2.76 million
Exact value

Exact value: 2759654 USD

1997-01-01 – 1997-12-31: 2759654 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 863,887
Exact value

Exact value: 863887 USD

1997-01-01 – 1997-12-31: 863887 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 785,620
Exact value

Exact value: 785620 USD

1998-01-01 – 1998-12-31: 785620 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 570,282
Exact value

Exact value: 570282 USD

1998-01-01 – 1998-12-31: 570282 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 383,539
Exact value

Exact value: 383539 USD

1999-01-01 – 1999-12-31: 383539 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 226,770
Exact value

Exact value: 226770 USD

1999-01-01 – 1999-12-31: 226770 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 392,017
Exact value

Exact value: 392017 USD

2000-01-01 – 2000-12-31: 392017 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 million
Exact value

Exact value: 1089962 USD

2000-01-01 – 2000-12-31: 1089962 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 703,720
Exact value

Exact value: 703720 USD

2001-01-01 – 2001-12-31: 703720 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.12 million
Exact value

Exact value: 3121450 USD

2001-01-01 – 2001-12-31: 3121450 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 2.83 million
Exact value

Exact value: -2828709 USD

2002-01-01 – 2002-12-31: -2828709 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.44 million
Exact value

Exact value: 2443290 USD

2002-01-01 – 2002-12-31: 2443290 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 114,478
Exact value

Exact value: 114478 USD

2003-01-01 – 2003-12-31: 114478 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.9 million
Exact value

Exact value: 1900550 USD

2003-01-01 – 2003-12-31: 1900550 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 5.9 million
Exact value

Exact value: -5897306 USD

2004-01-01 – 2004-12-31: -5897306 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 796,494
Exact value

Exact value: 796494 USD

2004-01-01 – 2004-12-31: 796494 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 1.86 million
Exact value

Exact value: 1855289 USD

2005-01-01 – 2005-12-31: 1855289 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.45 million
Exact value

Exact value: -2447897 USD

2005-01-01 – 2005-12-31: -2447897 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 1.2 million
Exact value

Exact value: -1196897 USD

2006-01-01 – 2006-12-31: -1196897 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.39 million
Exact value

Exact value: -1394756 USD

2006-01-01 – 2006-12-31: -1394756 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

63 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000716214, 716214, edgar:716214