BIOSYNERGY INC

EDGAR

114 filing records in this dataset, filed from 1995-09-22 to 2022-03-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

299 thousand USD

2011-10-31 · USD

Exact inputs and evidence

Operating margin

10.59%

2011-10-31 · %

Exact inputs and evidence
  • Operating Income: 31678 USD Source
  • Revenue: 299096 USD Source

Operating cash flow

24.9 thousand USD

2011-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 63757 USD Source
  • Operating Cash Flow: 38834 USD Source

Free cash flow

20.7 thousand USD

2011-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 63757 USD Source
  • Operating Cash Flow: 38834 USD Source
  • Capital Expenditure: 4214 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
237 thousand USD Source
Exact value

236845 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-03-28.

Financial data available through: 2004-04-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-04-30
  • operating income: No compatible figures in this window
  • Net income: 10 of 11 periods available· newest 2004-04-30
  • Operating cash flow: 10 of 11 periods available· newest 2004-04-30
  • Capital expenditure: 7 of 11 periods available· newest 2004-04-30
  • Total assets: 10 of 11 periods available· newest 2004-04-30
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2004-04-30
  • Current liabilities: 9 of 11 periods available· newest 2004-04-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2004-04-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 5,918

    Prior period

    −USD 22,897

    –

    Current period

    −USD 28,815

    –

    Exact inputs and evidence

    -28815 − -22897 = -5918 USD

    -22897 USD · 2002-05-01 – 2003-04-30

    Inspect prior input Prior source

    -28815 USD · 2003-05-01 – 2004-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1,690

    Prior period

    −USD 25,468

    –

    Current period

    −USD 27,158

    –

    Exact inputs and evidence

    -27158 − -25468 = -1690 USD

    -25468 USD · 2002-05-01 – 2003-04-30

    Inspect prior input Prior source

    -27158 USD · 2003-05-01 – 2004-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -69.3%

    Prior period

    USD 21,142

    –

    Current period

    USD 6,494

    –

    Exact inputs and evidence

    6494 − 21142 = -14648 USD

    21142 USD · 2002-05-01 – 2003-04-30

    Inspect prior input Prior source

    6494 USD · 2003-05-01 – 2004-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-05-01 – 1998-04-30

  • Revenue USD 532,920 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 99,351 19% of revenue

Cash

  • Operating cash flow USD 50,709 9.5% of revenue
  • Capital expenditure USD 12,274 2.3% of revenue
  • Free cash flow Derived USD 38,435 7.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-05-01 – 1994-04-30408408 UnavailableUnavailableUnavailable24513 56903 Derived
Source
1995 1994-05-01 – 1995-04-30450200 UnavailableUnavailableUnavailable47824 28705 Derived
Source
1996 1995-05-01 – 1996-04-30460461 UnavailableUnavailableUnavailable92197 42155 Derived
Source
1997 1996-05-01 – 1997-04-30510664 UnavailableUnavailableUnavailable88963 23368 Derived
Source
1998 1997-05-01 – 1998-04-30532920 UnavailableUnavailableUnavailable99351 38435 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 532.9K 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.575.6K431.7K287.8K143.9K0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue408408
1995Revenue450200
1996Revenue460461
1997Revenue510664
1998Revenue532920

Revenue growth

Change in revenue from the same financial period one year earlier.

4.4% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.8%8.8%5.9%2.9%0.0%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year10.2%
1996Year over year2.3%
1997Year over year10.9%
1998Year over year4.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 18.6% 1998
Free cash flow margin 7.2% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.6%16.2%10.8%5.4%0.0%1994-04-301995-04-301996-04-301997-04-301998-04-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-04-30Operating marginNot reported
1995-04-30Operating marginNot reported
1996-04-30Operating marginNot reported
1997-04-30Operating marginNot reported
1998-04-30Operating marginNot reported
1994Net margin6%
1995Net margin10.6%
1996Net margin20%
1997Net margin17.4%
1998Net margin18.6%
1994Free cash flow margin13.9%
1995Free cash flow margin6.4%
1996Free cash flow margin9.2%
1997Free cash flow margin4.6%
1998Free cash flow margin7.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 50.7K 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61.5K46.1K30.7K15.4K0.019941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow56903
1995Operating cash flow29754
1996Operating cash flow42155
1997Operating cash flow30652
1998Operating cash flow50709

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 38.4K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61.5K46.1K30.7K15.4K0.019941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow56903
1995Free cash flow28705
1996Free cash flow42155
1997Free cash flow23368
1998Free cash flow38435

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-04-30Liabilities / assetsNot reported
1995-04-30Liabilities / assetsNot reported
1996-04-30Liabilities / assetsNot reported
1997-04-30Liabilities / assetsNot reported
1998-04-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.02× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.26×2.45×1.63×0.82×0.00×1994-04-301995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-04-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.5×
1996Current assets / current liabilities0.75×
1997Current assets / current liabilities1.4×
1998Current assets / current liabilities3.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-05-01 – 1994-04-30
USD 24,513
Exact value

Exact value: 24513 USD

1993-05-01 – 1994-04-30: 24513 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56,903
Exact value

Exact value: 56903 USD

1993-05-01 – 1994-04-30: 56903 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1993-05-01 – 1994-04-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56,903
Calculation and evidence

56903 − 0 USD

Exact free cash flow: 56903 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-05-01 – 1995-04-30
USD 47,824
Exact value

Exact value: 47824 USD

1994-05-01 – 1995-04-30: 47824 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29,754
Exact value

Exact value: 29754 USD

1994-05-01 – 1995-04-30: 29754 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,049
Exact value

Exact value: 1049 USD

1994-05-01 – 1995-04-30: 1049 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,705
Calculation and evidence

29754 − 1049 USD

Exact free cash flow: 28705 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-05-01 – 1996-04-30
USD 92,197
Exact value

Exact value: 92197 USD

1995-05-01 – 1996-04-30: 92197 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42,155
Exact value

Exact value: 42155 USD

1995-05-01 – 1996-04-30: 42155 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1995-05-01 – 1996-04-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42,155
Calculation and evidence

42155 − 0 USD

Exact free cash flow: 42155 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-05-01 – 1997-04-30
USD 88,963
Exact value

Exact value: 88963 USD

1996-05-01 – 1997-04-30: 88963 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30,652
Exact value

Exact value: 30652 USD

1996-05-01 – 1997-04-30: 30652 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,284
Exact value

Exact value: 7284 USD

1996-05-01 – 1997-04-30: 7284 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23,368
Calculation and evidence

30652 − 7284 USD

Exact free cash flow: 23368 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-05-01 – 1998-04-30
USD 99,351
Exact value

Exact value: 99351 USD

1997-05-01 – 1998-04-30: 99351 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50,709
Exact value

Exact value: 50709 USD

1997-05-01 – 1998-04-30: 50709 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,274
Exact value

Exact value: 12274 USD

1997-05-01 – 1998-04-30: 12274 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38,435
Calculation and evidence

50709 − 12274 USD

Exact free cash flow: 38435 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-05-01 – 2000-04-30
USD 25,457
Exact value

Exact value: 25457 USD

1999-05-01 – 2000-04-30: 25457 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,937
Exact value

Exact value: 15937 USD

1999-05-01 – 2000-04-30: 15937 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-05-01 – 2001-04-30
USD 44,671
Exact value

Exact value: 44671 USD

2000-05-01 – 2001-04-30: 44671 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33,560
Exact value

Exact value: 33560 USD

2000-05-01 – 2001-04-30: 33560 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-05-01 – 2002-04-30
−USD 11,373
Exact value

Exact value: -11373 USD

2001-05-01 – 2002-04-30: -11373 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27,185
Exact value

Exact value: -27185 USD

2001-05-01 – 2002-04-30: -27185 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-05-01 – 2003-04-30
−USD 22,897
Exact value

Exact value: -22897 USD

2002-05-01 – 2003-04-30: -22897 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25,468
Exact value

Exact value: -25468 USD

2002-05-01 – 2003-04-30: -25468 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21,142
Exact value

Exact value: 21142 USD

2002-05-01 – 2003-04-30: 21142 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46,610
Calculation and evidence

-25468 − 21142 USD

Exact free cash flow: -46610 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-05-01 – 2004-04-30
−USD 28,815
Exact value

Exact value: -28815 USD

2003-05-01 – 2004-04-30: -28815 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27,158
Exact value

Exact value: -27158 USD

2003-05-01 – 2004-04-30: -27158 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,494
Exact value

Exact value: 6494 USD

2003-05-01 – 2004-04-30: 6494 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33,652
Calculation and evidence

-27158 − 6494 USD

Exact free cash flow: -33652 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

114 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000715812, 715812, edgar:715812