HYTEK MICROSYSTEMS INC

EDGAR

41 filing records in this dataset, filed from 1995-08-10 to 2005-05-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.11 million USD

2005-04-02 · USD

Exact inputs and evidence

Operating margin

-0.09%

2005-04-02 · %

Exact inputs and evidence
  • Operating Income: -2645 USD Source
  • Revenue: 3110817 USD Source

Operating cash flow

87.7 thousand USD

2005-04-02 · USD

Exact inputs and evidence
  • Operating Cash Flow: 87674 USD Source

Free cash flow

69.2 thousand USD

2005-04-02 · USD

Exact inputs and evidence
  • Operating Cash Flow: 87674 USD Source
  • Capital Expenditure: 18464 USD Source
Cash and cash equivalents
298 thousand USD Source
Exact value

298433 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-05-11.

Financial data available through: 2005-01-01.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2005-01-01
  • Operating income: 6 of 11 periods available· newest 2005-01-01
  • Net income: 6 of 11 periods available· newest 2005-01-01
  • Operating cash flow: 6 of 11 periods available· newest 2005-01-01
  • Capital expenditure: 6 of 11 periods available· newest 2005-01-01
  • Total assets: 5 of 11 periods available· newest 2005-01-01
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2005-01-01
  • Current liabilities: 5 of 11 periods available· newest 2005-01-01
  • Cash and cash equivalents: 5 of 11 periods available· newest 2005-01-01
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.4%

    Prior period

    USD 10.18 million

    –

    Current period

    USD 10.14 million

    –

    Exact inputs and evidence

    10138654 − 10181246 = -42592 USD

    10181246 USD · 2003-01-04 – 2004-01-03

    Inspect prior input Prior source

    10138654 USD · 2004-01-02 – 2005-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 420,714

    Prior period

    −USD 969,906

    –

    Current period

    −USD 549,192

    –

    Exact inputs and evidence

    -549192 − -969906 = 420714 USD

    -969906 USD · 2003-01-04 – 2004-01-03

    Inspect prior input Prior source

    -549192 USD · 2004-01-02 – 2005-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -122.4%

    Prior period

    USD 546,538

    –

    Current period

    −USD 122,298

    –

    Exact inputs and evidence

    -122298 − 546538 = -668836 USD

    546538 USD · 2003-01-04 – 2004-01-03

    Inspect prior input Prior source

    -122298 USD · 2004-01-02 – 2005-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -1.1%

    Prior period

    USD 160,536

    –

    Current period

    USD 158,797

    –

    Exact inputs and evidence

    158797 − 160536 = -1739 USD

    160536 USD · 2003-01-04 – 2004-01-03

    Inspect prior input Prior source

    158797 USD · 2004-01-02 – 2005-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-01-02 – 2005-01-01

  • Revenue USD 10.14 million 100% of revenue
  • Operating costs Derived USD 10.69 million 105% of revenue
  • Operating income −USD 548,225 −5.4% of revenue
  • Tax, interest and other Derived USD 967 0% of revenue
  • Net income −USD 549,192 −5.4% of revenue

Cash

  • Operating cash flow −USD 122,298 −1.2% of revenue
  • Capital expenditure USD 158,797 1.6% of revenue
  • Free cash flow Derived −USD 281,095 −2.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1998 18%81%
  • 1999 17%83%
  • 2004 Operating loss: operating costs were 109% of revenue.
  • 2005 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-12-29 – 1995-12-285409072 4889379 Derived 519693 -1348 Derived 521041 -318091 Derived
Source
1996 1995-12-29 – 1996-12-288640890 6924330 Derived 1716560 -210085 Derived 1926645 1284850 Derived
Source
1998 1997-01-04 – 1998-01-039019977 7335653 Derived 1684324 22647 Derived 1661677 -339793 Derived
Source
1999 1998-01-03 – 1999-01-0212533045 10431141 Derived 2101904 9609 Derived 2092295 1572231 Derived
Source
2004 2003-01-04 – 2004-01-0310181246 11135757 Derived -954511 15395 Derived -969906 386002 Derived
Source
2005 2004-01-02 – 2005-01-0110138654 10686879 Derived -548225 967 Derived -549192 -281095 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 10.1M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.5M10.2M6.8M3.4M0.0199519992005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue5409072
1996Revenue8640890
1998Revenue9019977
1999Revenue12533045
2004Revenue10181246
2005Revenue10138654

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.4% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%47%30%12%-5%199519992005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year59.7%
1998Year over year4.4%
1999Year over year38.9%
2004Year over yearNo prior comparable period
2005Year over year-0.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.4% 2005
Net margin -5.4% 2005
Free cash flow margin -2.8% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.8%15.6%6.4%-2.8%-12.1%199519992005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin9.6%
1996Operating margin19.9%
1998Operating margin18.7%
1999Operating margin16.8%
2004Operating margin-9.4%
2005Operating margin-5.4%
1995Net margin9.6%
1996Net margin22.3%
1998Net margin18.4%
1999Net margin16.7%
2004Net margin-9.5%
2005Net margin-5.4%
1995Free cash flow margin-5.9%
1996Free cash flow margin14.9%
1998Free cash flow margin-3.8%
1999Free cash flow margin12.5%
2004Free cash flow margin3.8%
2005Free cash flow margin-2.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -122.3K 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M1.6M919.0K240.5K-438.1K199519992005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-250883
1996Operating cash flow1510121
1998Operating cash flow22712
1999Operating cash flow2088820
2004Operating cash flow546538
2005Operating cash flow-122298

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -281.1K 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M1.2M616.2K61.7K-492.8K199519992005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-318091
1996Free cash flow1284850
1998Free cash flow-339793
1999Free cash flow1572231
2004Free cash flow386002
2005Free cash flow-281095

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-28Liabilities / assetsNot reportedNo source recorded
1996-12-28Liabilities / assetsNot reported
1998-01-03Liabilities / assetsNot reported
1999-01-02Liabilities / assetsNot reported
2004-01-03Liabilities / assetsNot reported
2005-01-01Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.86× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.55×5.66×3.77×1.89×0.00×1995-12-2819992005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-28Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities3.89×
1998Current assets / current liabilities3.14×
1999Current assets / current liabilities6.99×
2004Current assets / current liabilities2.15×
2005Current assets / current liabilities1.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-12-29 – 1995-12-28
USD 521,041
Exact value

Exact value: 521041 USD

1994-12-29 – 1995-12-28: 521041 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 250,883
Exact value

Exact value: -250883 USD

1994-12-29 – 1995-12-28: -250883 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67,208
Exact value

Exact value: 67208 USD

1994-12-29 – 1995-12-28: 67208 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 318,091
Calculation and evidence

-250883 − 67208 USD

Exact free cash flow: -318091 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-29 – 1996-12-28
USD 1.93 million
Exact value

Exact value: 1926645 USD

1995-12-29 – 1996-12-28: 1926645 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Exact value

Exact value: 1510121 USD

1995-12-29 – 1996-12-28: 1510121 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 225,271
Exact value

Exact value: 225271 USD

1995-12-29 – 1996-12-28: 225271 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.28 million
Calculation and evidence

1510121 − 225271 USD

Exact free cash flow: 1284850 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-01-04 – 1998-01-03
USD 1.66 million
Exact value

Exact value: 1661677 USD

1997-01-04 – 1998-01-03: 1661677 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,712
Exact value

Exact value: 22712 USD

1997-01-04 – 1998-01-03: 22712 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 362,505
Exact value

Exact value: 362505 USD

1997-01-04 – 1998-01-03: 362505 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 339,793
Calculation and evidence

22712 − 362505 USD

Exact free cash flow: -339793 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-03 – 1999-01-02
USD 2.09 million
Exact value

Exact value: 2092295 USD

1998-01-03 – 1999-01-02: 2092295 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.09 million
Exact value

Exact value: 2088820 USD

1998-01-03 – 1999-01-02: 2088820 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 516,589
Exact value

Exact value: 516589 USD

1998-01-03 – 1999-01-02: 516589 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.57 million
Calculation and evidence

2088820 − 516589 USD

Exact free cash flow: 1572231 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-01-04 – 2004-01-03
−USD 969,906
Exact value

Exact value: -969906 USD

2003-01-04 – 2004-01-03: -969906 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 546,538
Exact value

Exact value: 546538 USD

2003-01-04 – 2004-01-03: 546538 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 160,536
Exact value

Exact value: 160536 USD

2003-01-04 – 2004-01-03: 160536 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 386,002
Calculation and evidence

546538 − 160536 USD

Exact free cash flow: 386002 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-01-02 – 2005-01-01
−USD 549,192
Exact value

Exact value: -549192 USD

2004-01-02 – 2005-01-01: -549192 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 122,298
Exact value

Exact value: -122298 USD

2004-01-02 – 2005-01-01: -122298 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 158,797
Exact value

Exact value: 158797 USD

2004-01-02 – 2005-01-01: 158797 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 281,095
Calculation and evidence

-122298 − 158797 USD

Exact free cash flow: -281095 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000715593, 715593, edgar:715593