TEXAS INSTRUMENTS TUCSON CORP

EDGAR

27 filing records in this dataset, filed from 1994-05-17 to 2000-08-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

104 million USD

2000-07-01 · USD

Exact inputs and evidence

Operating margin

29.61%

2000-07-01 · %

Exact inputs and evidence
  • Operating Income: 30647000 USD Source
  • Revenue: 103515000 USD Source

Operating cash flow

26.1 million USD

2000-07-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: 55560000 USD Source
  • Operating Cash Flow: 29495000 USD Source

Free cash flow

22.2 million USD

2000-07-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: 55560000 USD Source
  • Operating Cash Flow: 29495000 USD Source
  • Capital Expenditure: 9757000 USD Source
  • Capital Expenditure: 5868000 USD Source
Cash and cash equivalents
262 million USD Source
Exact value

262315000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-15.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1999-12-31
  • Operating income: 7 of 11 periods available· newest 1999-12-31
  • Net income: 8 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 8 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 8 of 11 periods available· newest 1999-12-31
  • Total assets: 6 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 1999-12-31
  • Current liabilities: 6 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +12.9%

    Prior period

    USD 258.09 million

    –

    Current period

    USD 291.45 million

    –

    Exact inputs and evidence

    291448000 − 258094000 = 33354000 USD

    258094000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    291448000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +27.5%

    Prior period

    USD 35.86 million

    –

    Current period

    USD 45.72 million

    –

    Exact inputs and evidence

    45718000 − 35857000 = 9861000 USD

    35857000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    45718000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +68.1%

    Prior period

    USD 42.12 million

    –

    Current period

    USD 70.79 million

    –

    Exact inputs and evidence

    70793000 − 42124000 = 28669000 USD

    42124000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    70793000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -6.5%

    Prior period

    USD 26.47 million

    –

    Current period

    USD 24.76 million

    –

    Exact inputs and evidence

    24760000 − 26474000 = -1714000 USD

    26474000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    24760000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 291.45 million 100% of revenue
  • Cost of revenue USD 138.7 million 48% of revenue
  • Operating expenses USD 93.12 million 32% of revenue
  • Operating income USD 59.63 million 20% of revenue
  • Tax, interest and other Derived USD 13.91 million 4.8% of revenue
  • Net income USD 45.72 million 16% of revenue

Cash

  • Operating cash flow USD 70.79 million 24% of revenue
  • Capital expenditure USD 24.76 million 8.5% of revenue
  • Free cash flow Derived USD 46.03 million 16% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 96%
  • 1993 95%
  • 1994 13%85%
  • 1996 13%86%
  • 1997 13%83%
  • 1998 14%83%
  • 1999 16%80%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-31162949000 155965000 Derived 6984000 5986000 Derived 998000 23576000 Derived
Source
1993 1993-01-01 – 1993-12-31168577000 160792000 Derived 7785000 4968000 Derived 2817000 5666000 Derived
Source
1994 1994-01-01 – 1994-12-31269162000 228627000 Derived 40535000 34070000 Derived 6465000 7868000 Derived
Source
1996 1996-01-01 – 1996-12-31219997000 189882000 Derived 30115000 431000 Derived 29684000 -906000 Derived
Source
1997 1997-01-01 – 1997-12-31252102000 208534000 Derived 43568000 10906000 Derived 32662000 9387000 Derived
Source
1998 1998-01-01 – 1998-12-31258094000 213441000 Derived 44653000 8796000 Derived 35857000 15650000 Derived
Source
1999 1999-01-01 – 1999-12-31291448000 231821000 Derived 59627000 13909000 Derived 45718000 46033000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 291.4M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.314.8M236.1M157.4M78.7M0.0199219961999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue162949000
1993Revenue168577000
1994Revenue269162000
1996Revenue219997000
1997Revenue252102000
1998Revenue258094000
1999Revenue291448000

Revenue growth

Change in revenue from the same financial period one year earlier.

12.9% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64%48%32%16%0%199219961999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year3.5%
1994Year over year59.7%
1996Year over yearNo prior comparable period
1997Year over year14.6%
1998Year over year2.4%
1999Year over year12.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 20.5% 1999
Net margin 15.7% 1999
Free cash flow margin 15.8% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.1%16.1%10.0%4.0%-2.1%199219961999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin4.3%
1993Operating margin4.6%
1994Operating margin15.1%
1996Operating margin13.7%
1997Operating margin17.3%
1998Operating margin17.3%
1999Operating margin20.5%
1992Net margin0.6%
1993Net margin1.7%
1994Net margin2.4%
1996Net margin13.5%
1997Net margin13%
1998Net margin13.9%
1999Net margin15.7%
1992Free cash flow margin14.5%
1993Free cash flow margin3.4%
1994Free cash flow margin2.9%
1996Free cash flow margin-0.4%
1997Free cash flow margin3.7%
1998Free cash flow margin6.1%
1999Free cash flow margin15.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 70.8M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76.5M57.3M38.2M19.1M0.0199219961999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow28932000
1993Operating cash flow12783000
1994Operating cash flow19923000
1996Operating cash flow31013000
1997Operating cash flow35024000
1998Operating cash flow42124000
1999Operating cash flow70793000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 46M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49.8M36.2M22.6M9.0M-4.7M199219961999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow23576000
1993Free cash flow5666000
1994Free cash flow7868000
1996Free cash flow-906000
1997Free cash flow9387000
1998Free cash flow15650000
1999Free cash flow46033000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reportedNo source recorded
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.34× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.69×3.51×2.34×1.17×0.00×1992-12-3119961999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities2.09×
1994Current assets / current liabilities1.98×
1996Current assets / current liabilities2.76×
1997Current assets / current liabilities2.95×
1998Current assets / current liabilities3.44×
1999Current assets / current liabilities4.34×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
USD 998,000
Exact value

Exact value: 998000 USD

1992-01-01 – 1992-12-31: 998000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.93 million
Exact value

Exact value: 28932000 USD

1992-01-01 – 1992-12-31: 28932000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.36 million
Exact value

Exact value: 5356000 USD

1992-01-01 – 1992-12-31: 5356000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.58 million
Calculation and evidence

28932000 − 5356000 USD

Exact free cash flow: 23576000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 2.82 million
Exact value

Exact value: 2817000 USD

1993-01-01 – 1993-12-31: 2817000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.78 million
Exact value

Exact value: 12783000 USD

1993-01-01 – 1993-12-31: 12783000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.12 million
Exact value

Exact value: 7117000 USD

1993-01-01 – 1993-12-31: 7117000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.67 million
Calculation and evidence

12783000 − 7117000 USD

Exact free cash flow: 5666000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 6.47 million
Exact value

Exact value: 6465000 USD

1994-01-01 – 1994-12-31: 6465000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.92 million
Exact value

Exact value: 19923000 USD

1994-01-01 – 1994-12-31: 19923000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.06 million
Exact value

Exact value: 12055000 USD

1994-01-01 – 1994-12-31: 12055000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.87 million
Calculation and evidence

19923000 − 12055000 USD

Exact free cash flow: 7868000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 29.21 million
Exact value

Exact value: 29212000 USD

1995-01-01 – 1995-12-31: 29212000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.93 million
Exact value

Exact value: 30929000 USD

1995-01-01 – 1995-12-31: 30929000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.57 million
Exact value

Exact value: 17574000 USD

1995-01-01 – 1995-12-31: 17574000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.36 million
Calculation and evidence

30929000 − 17574000 USD

Exact free cash flow: 13355000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 29.68 million
Exact value

Exact value: 29684000 USD

1996-01-01 – 1996-12-31: 29684000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.01 million
Exact value

Exact value: 31013000 USD

1996-01-01 – 1996-12-31: 31013000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.92 million
Exact value

Exact value: 31919000 USD

1996-01-01 – 1996-12-31: 31919000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 906,000
Calculation and evidence

31013000 − 31919000 USD

Exact free cash flow: -906000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 32.66 million
Exact value

Exact value: 32662000 USD

1997-01-01 – 1997-12-31: 32662000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.02 million
Exact value

Exact value: 35024000 USD

1997-01-01 – 1997-12-31: 35024000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.64 million
Exact value

Exact value: 25637000 USD

1997-01-01 – 1997-12-31: 25637000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.39 million
Calculation and evidence

35024000 − 25637000 USD

Exact free cash flow: 9387000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 35.86 million
Exact value

Exact value: 35857000 USD

1998-01-01 – 1998-12-31: 35857000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.12 million
Exact value

Exact value: 42124000 USD

1998-01-01 – 1998-12-31: 42124000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.47 million
Exact value

Exact value: 26474000 USD

1998-01-01 – 1998-12-31: 26474000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.65 million
Calculation and evidence

42124000 − 26474000 USD

Exact free cash flow: 15650000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 45.72 million
Exact value

Exact value: 45718000 USD

1999-01-01 – 1999-12-31: 45718000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.79 million
Exact value

Exact value: 70793000 USD

1999-01-01 – 1999-12-31: 70793000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.76 million
Exact value

Exact value: 24760000 USD

1999-01-01 – 1999-12-31: 24760000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.03 million
Calculation and evidence

70793000 − 24760000 USD

Exact free cash flow: 46033000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000715577, 715577, edgar:715577

Also known as BURR BROWN CORP