BIOTECHNICA INTERNATIONAL INC

EDGAR

15 filing records in this dataset, filed from 1995-05-11 to 1998-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

316 thousand USD

1998-09-30 · USD

Exact inputs and evidence

Operating margin

-649.37%

1998-09-30 · %

Exact inputs and evidence
  • Operating Income: -2052000 USD Source
  • Revenue: 316000 USD Source

Operating cash flow

755 thousand USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 755000 USD Source

Free cash flow

655 thousand USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 755000 USD Source
  • Capital Expenditure: 100000 USD Source
Cash and cash equivalents
101 thousand USD Source
Exact value

101000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

21.2 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Revenue: 2608000 USD · 1997-10-01 – 1997-12-31 Source
  • Revenue: 12977000 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 21340000 USD · 1997-07-01 – 1998-06-30 Source
  • Revenue: 16003000 USD · 1997-07-01 – 1998-03-31 Source
  • Revenue: 316000 USD · 1998-07-01 – 1998-09-30 Source

Net income

-3.02 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Net income: -1901000 USD · 1997-10-01 – 1997-12-31 Source
  • Net income: 2253000 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: -2996000 USD · 1997-07-01 – 1998-06-30 Source
  • Net income: -1841000 USD · 1997-07-01 – 1998-03-31 Source
  • Net income: -2219000 USD · 1998-07-01 – 1998-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-11-13.

Financial data available through: 1998-06-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1998-06-30
  • Operating income: 6 of 11 periods available· newest 1998-06-30
  • Net income: 6 of 11 periods available· newest 1998-06-30
  • Operating cash flow: 6 of 11 periods available· newest 1998-06-30
  • Capital expenditure: 6 of 11 periods available· newest 1998-06-30
  • Total assets: 5 of 11 periods available· newest 1998-06-30
  • Total liabilities: 5 of 11 periods available· newest 1998-06-30
  • Current assets: 5 of 11 periods available· newest 1998-06-30
  • Current liabilities: 5 of 11 periods available· newest 1998-06-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 1998-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.2%

    Prior period

    USD 20.09 million

    –

    Current period

    USD 21.34 million

    –

    Exact inputs and evidence

    21340000 − 20085000 = 1255000 USD

    20085000 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    21340000 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.55 million

    Prior period

    −USD 1.45 million

    –

    Current period

    −USD 3 million

    –

    Exact inputs and evidence

    -2996000 − -1449000 = -1547000 USD

    -1449000 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    -2996000 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 351,000

    Prior period

    −USD 1.5 million

    –

    Current period

    −USD 1.86 million

    –

    Exact inputs and evidence

    -1855000 − -1504000 = -351000 USD

    -1504000 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    -1855000 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -78.3%

    Prior period

    USD 600,000

    –

    Current period

    USD 130,000

    –

    Exact inputs and evidence

    130000 − 600000 = -470000 USD

    600000 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    130000 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-07-01 – 1998-06-30

  • Revenue USD 21.34 million 100% of revenue
  • Cost of revenue USD 14.16 million 66% of revenue
  • Operating expenses USD 9.22 million 43% of revenue
  • Operating income −USD 2.04 million −9.5% of revenue
  • Tax, interest and other Derived USD 961,000 4.5% of revenue
  • Net income −USD 3 million −14% of revenue

Cash

  • Operating cash flow −USD 1.86 million −8.7% of revenue
  • Capital expenditure USD 130,000 0.6% of revenue
  • Free cash flow Derived −USD 1.99 million −9.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 95%
  • 1994 Operating loss: operating costs were 102% of revenue.
  • 1995 Operating loss: operating costs were 106% of revenue.
  • 1996 Operating loss: operating costs were 114% of revenue.
  • 1997 Operating loss: operating costs were 104% of revenue.
  • 1998 Operating loss: operating costs were 110% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-07-01 – 1993-06-308239000 7828000 Derived 411000 109000 Derived 302000 640000 Derived
Source
1994 1993-07-01 – 1994-06-3024587000 25064000 Derived -477000 355000 Derived -832000 -4727000 Derived
Source
1995 1994-07-01 – 1995-06-3023961000 25492000 Derived -1531000 863000 Derived -2394000 -413000 Derived
Source
1996 1995-07-01 – 1996-06-3018767000 21361000 Derived -2594000 91000 Derived -2685000 -2601000 Derived
Source
1997 1996-07-01 – 1997-06-3020085000 20866000 Derived -781000 668000 Derived -1449000 -2104000 Derived
Source
1998 1997-07-01 – 1998-06-3021340000 23375000 Derived -2035000 961000 Derived -2996000 -1985000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 21.3M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.6M19.9M13.3M6.6M0.0199319961998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue8239000
1994Revenue24587000
1995Revenue23961000
1996Revenue18767000
1997Revenue20085000
1998Revenue21340000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.2% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.216%152%88%25%-39%199319961998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year198.4%
1995Year over year-2.5%
1996Year over year-21.7%
1997Year over year7%
1998Year over year6.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -9.5% 1998
Net margin -14% 1998
Free cash flow margin -9.3% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.9%2.1%-5.7%-13.6%-21.4%199319961998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin5%
1994Operating margin-1.9%
1995Operating margin-6.4%
1996Operating margin-13.8%
1997Operating margin-3.9%
1998Operating margin-9.5%
1993Net margin3.7%
1994Net margin-3.4%
1995Net margin-10%
1996Net margin-14.3%
1997Net margin-7.2%
1998Net margin-14%
1993Free cash flow margin7.8%
1994Free cash flow margin-19.2%
1995Free cash flow margin-1.7%
1996Free cash flow margin-13.9%
1997Free cash flow margin-10.5%
1998Free cash flow margin-9.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.9M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-147.8K-1.8M-3.5M-5.1M199319961998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow1053000
1994Operating cash flow-4665000
1995Operating cash flow-176000
1996Operating cash flow-1074000
1997Operating cash flow-1504000
1998Operating cash flow-1855000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-487.1K-2.0M-3.6M-5.2M199319961998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow640000
1994Free cash flow-4727000
1995Free cash flow-413000
1996Free cash flow-2601000
1997Free cash flow-2104000
1998Free cash flow-1985000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

65.9% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%53%36%18%0%1993-06-3019961998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets56.1%
1995Liabilities / assets51.3%
1996Liabilities / assets51.1%
1997Liabilities / assets56.7%
1998Liabilities / assets65.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.18× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.36×1.02×0.68×0.34×0.00×1993-06-3019961998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.02×
1995Current assets / current liabilities1.26×
1996Current assets / current liabilities1.07×
1997Current assets / current liabilities1.17×
1998Current assets / current liabilities1.18×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-07-01 – 1993-06-30
USD 302,000
Exact value

Exact value: 302000 USD

1992-07-01 – 1993-06-30: 302000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 million
Exact value

Exact value: 1053000 USD

1992-07-01 – 1993-06-30: 1053000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 413,000
Exact value

Exact value: 413000 USD

1992-07-01 – 1993-06-30: 413000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 640,000
Calculation and evidence

1053000 − 413000 USD

Exact free cash flow: 640000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-07-01 – 1994-06-30
−USD 832,000
Exact value

Exact value: -832000 USD

1993-07-01 – 1994-06-30: -832000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.67 million
Exact value

Exact value: -4665000 USD

1993-07-01 – 1994-06-30: -4665000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62,000
Exact value

Exact value: 62000 USD

1993-07-01 – 1994-06-30: 62000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.73 million
Calculation and evidence

-4665000 − 62000 USD

Exact free cash flow: -4727000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
−USD 2.39 million
Exact value

Exact value: -2394000 USD

1994-07-01 – 1995-06-30: -2394000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 176,000
Exact value

Exact value: -176000 USD

1994-07-01 – 1995-06-30: -176000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 237,000
Exact value

Exact value: 237000 USD

1994-07-01 – 1995-06-30: 237000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 413,000
Calculation and evidence

-176000 − 237000 USD

Exact free cash flow: -413000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
−USD 2.69 million
Exact value

Exact value: -2685000 USD

1995-07-01 – 1996-06-30: -2685000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.07 million
Exact value

Exact value: -1074000 USD

1995-07-01 – 1996-06-30: -1074000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 million
Exact value

Exact value: 1527000 USD

1995-07-01 – 1996-06-30: 1527000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.6 million
Calculation and evidence

-1074000 − 1527000 USD

Exact free cash flow: -2601000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
−USD 1.45 million
Exact value

Exact value: -1449000 USD

1996-07-01 – 1997-06-30: -1449000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.5 million
Exact value

Exact value: -1504000 USD

1996-07-01 – 1997-06-30: -1504000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 600,000
Exact value

Exact value: 600000 USD

1996-07-01 – 1997-06-30: 600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.1 million
Calculation and evidence

-1504000 − 600000 USD

Exact free cash flow: -2104000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 3 million
Exact value

Exact value: -2996000 USD

1997-07-01 – 1998-06-30: -2996000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.86 million
Exact value

Exact value: -1855000 USD

1997-07-01 – 1998-06-30: -1855000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 130,000
Exact value

Exact value: 130000 USD

1997-07-01 – 1998-06-30: 130000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.99 million
Calculation and evidence

-1855000 − 130000 USD

Exact free cash flow: -1985000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000715374, 715374, edgar:715374