Revenue
316 thousand USD
1998-09-30 · USD
Exact inputs and evidence
- Revenue: 316000 USD Source
15 filing records in this dataset, filed from 1995-05-11 to 1998-11-13. Explore the available filing history and original sources.
316 thousand USD
1998-09-30 · USD
-649.37%
1998-09-30 · %
755 thousand USD
1998-09-30 · USD
655 thousand USD
1998-09-30 · USD
101000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
21.2 million USD
1997-10-01 – 1998-09-30
-3.02 million USD
1997-10-01 – 1998-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-11-13.
Financial data available through: 1998-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 20.09 million
–
Current period
USD 21.34 million
–
21340000 − 20085000 = 1255000 USD
20085000 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source21340000 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.45 million
–
Current period
−USD 3 million
–
-2996000 − -1449000 = -1547000 USD
-1449000 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source-2996000 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.5 million
–
Current period
−USD 1.86 million
–
-1855000 − -1504000 = -351000 USD
-1504000 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source-1855000 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 600,000
–
Current period
USD 130,000
–
130000 − 600000 = -470000 USD
600000 USD · 1996-07-01 – 1997-06-30
Inspect prior input Prior source130000 USD · 1997-07-01 – 1998-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | 8239000 | 7828000 Derived | 411000 | 109000 Derived | 302000 | 640000 Derived | Source
|
| 1994 1993-07-01 – 1994-06-30 | 24587000 | 25064000 Derived | -477000 | 355000 Derived | -832000 | -4727000 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 23961000 | 25492000 Derived | -1531000 | 863000 Derived | -2394000 | -413000 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 18767000 | 21361000 Derived | -2594000 | 91000 Derived | -2685000 | -2601000 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 20085000 | 20866000 Derived | -781000 | 668000 Derived | -1449000 | -2104000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 21340000 | 23375000 Derived | -2035000 | 961000 Derived | -2996000 | -1985000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 8239000 |
|
| 1994 | Revenue | 24587000 |
|
| 1995 | Revenue | 23961000 |
|
| 1996 | Revenue | 18767000 |
|
| 1997 | Revenue | 20085000 |
|
| 1998 | Revenue | 21340000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 198.4% |
|
| 1995 | Year over year | -2.5% |
|
| 1996 | Year over year | -21.7% |
|
| 1997 | Year over year | 7% |
|
| 1998 | Year over year | 6.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 5% |
|
| 1994 | Operating margin | -1.9% |
|
| 1995 | Operating margin | -6.4% |
|
| 1996 | Operating margin | -13.8% |
|
| 1997 | Operating margin | -3.9% |
|
| 1998 | Operating margin | -9.5% |
|
| 1993 | Net margin | 3.7% |
|
| 1994 | Net margin | -3.4% |
|
| 1995 | Net margin | -10% |
|
| 1996 | Net margin | -14.3% |
|
| 1997 | Net margin | -7.2% |
|
| 1998 | Net margin | -14% |
|
| 1993 | Free cash flow margin | 7.8% |
|
| 1994 | Free cash flow margin | -19.2% |
|
| 1995 | Free cash flow margin | -1.7% |
|
| 1996 | Free cash flow margin | -13.9% |
|
| 1997 | Free cash flow margin | -10.5% |
|
| 1998 | Free cash flow margin | -9.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 1053000 |
|
| 1994 | Operating cash flow | -4665000 |
|
| 1995 | Operating cash flow | -176000 |
|
| 1996 | Operating cash flow | -1074000 |
|
| 1997 | Operating cash flow | -1504000 |
|
| 1998 | Operating cash flow | -1855000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 640000 |
|
| 1994 | Free cash flow | -4727000 |
|
| 1995 | Free cash flow | -413000 |
|
| 1996 | Free cash flow | -2601000 |
|
| 1997 | Free cash flow | -2104000 |
|
| 1998 | Free cash flow | -1985000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 56.1% |
|
| 1995 | Liabilities / assets | 51.3% |
|
| 1996 | Liabilities / assets | 51.1% |
|
| 1997 | Liabilities / assets | 56.7% |
|
| 1998 | Liabilities / assets | 65.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.02× |
|
| 1995 | Current assets / current liabilities | 1.26× |
|
| 1996 | Current assets / current liabilities | 1.07× |
|
| 1997 | Current assets / current liabilities | 1.17× |
|
| 1998 | Current assets / current liabilities | 1.18× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | USD 302,000 Exact valueExact value: 302000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1053000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 413,000 Exact valueExact value: 413000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 640,000 Calculation and evidence1053000 − 413000 USD Exact free cash flow: 640000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-07-01 – 1994-06-30 | −USD 832,000 Exact valueExact value: -832000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.67 million Exact valueExact value: -4665000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62,000 Exact valueExact value: 62000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.73 million Calculation and evidence-4665000 − 62000 USD Exact free cash flow: -4727000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | −USD 2.39 million Exact valueExact value: -2394000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 176,000 Exact valueExact value: -176000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 237,000 Exact valueExact value: 237000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 413,000 Calculation and evidence-176000 − 237000 USD Exact free cash flow: -413000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | −USD 2.69 million Exact valueExact value: -2685000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.07 million Exact valueExact value: -1074000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.53 million Exact valueExact value: 1527000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.6 million Calculation and evidence-1074000 − 1527000 USD Exact free cash flow: -2601000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | −USD 1.45 million Exact valueExact value: -1449000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.5 million Exact valueExact value: -1504000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 600,000 Exact valueExact value: 600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.1 million Calculation and evidence-1504000 − 600000 USD Exact free cash flow: -2104000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 3 million Exact valueExact value: -2996000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.86 million Exact valueExact value: -1855000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 130,000 Exact valueExact value: 130000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.99 million Calculation and evidence-1855000 − 130000 USD Exact free cash flow: -1985000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000715374, 715374, edgar:715374