PYRAMID TECHNOLOGY CORP

EDGAR

7 filing records in this dataset, filed from 1994-02-14 to 1995-02-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

62.1 million USD

1994-12-30 · USD

Exact inputs and evidence

Operating margin

1.96%

1994-12-30 · %

Exact inputs and evidence
  • Operating Income: 1220000 USD Source
  • Revenue: 62119000 USD Source

Operating cash flow

18.6 million USD

1994-12-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18597000 USD Source

Free cash flow

15.1 million USD

1994-12-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18597000 USD Source
  • Capital Expenditure: 3535000 USD Source
Cash and cash equivalents
17.7 million USD Source
Exact value

17747000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1995-02-22.

Financial data available through: 1994-09-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1994-09-30
  • Operating income: 3 of 11 periods available· newest 1994-09-30
  • Net income: 3 of 11 periods available· newest 1994-09-30
  • Operating cash flow: 3 of 11 periods available· newest 1994-09-30
  • Capital expenditure: 3 of 11 periods available· newest 1994-09-30
  • Total assets: 2 of 11 periods available· newest 1994-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1994-09-30
  • Current liabilities: 2 of 11 periods available· newest 1994-09-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 1994-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.5%

    Prior period

    USD 233.7 million

    –

    Current period

    USD 218.52 million

    –

    Exact inputs and evidence

    218515000 − 233698000 = -15183000 USD

    233698000 USD · 1992-10-01 – 1993-09-30

    Inspect prior input Prior source

    218515000 USD · 1993-10-01 – 1994-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -359.6%

    Prior period

    USD 8.63 million

    –

    Current period

    −USD 22.41 million

    –

    Exact inputs and evidence

    -22413000 − 8634000 = -31047000 USD

    8634000 USD · 1992-10-01 – 1993-09-30

    Inspect prior input Prior source

    -22413000 USD · 1993-10-01 – 1994-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -4.4%

    Prior period

    USD 16.43 million

    –

    Current period

    USD 15.7 million

    –

    Exact inputs and evidence

    15699000 − 16429000 = -730000 USD

    16429000 USD · 1992-10-01 – 1993-09-30

    Inspect prior input Prior source

    15699000 USD · 1993-10-01 – 1994-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -12.8%

    Prior period

    USD 13.72 million

    –

    Current period

    USD 11.97 million

    –

    Exact inputs and evidence

    11970000 − 13722000 = -1752000 USD

    13722000 USD · 1992-10-01 – 1993-09-30

    Inspect prior input Prior source

    11970000 USD · 1993-10-01 – 1994-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1994 1993-10-01 – 1994-09-30

  • Revenue USD 218.52 million 100% of revenue
  • Cost of revenue USD 138.58 million 63% of revenue
  • Operating expenses USD 99.23 million 45% of revenue
  • Operating income −USD 19.3 million −8.8% of revenue
  • Tax, interest and other Derived USD 3.11 million 1.4% of revenue
  • Net income −USD 22.41 million −10% of revenue

Cash

  • Operating cash flow USD 15.7 million 7.2% of revenue
  • Capital expenditure USD 11.97 million 5.5% of revenue
  • Free cash flow Derived USD 3.73 million 1.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Operating loss: operating costs were 135% of revenue.
  • 1993 96%
  • 1994 Operating loss: operating costs were 109% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-10-01 – 1992-09-30192226000 258721000 Derived -66495000 -6788000 Derived -59707000 -770000 Derived
Source
1993 1992-10-01 – 1993-09-30233698000 224363000 Derived 9335000 701000 Derived 8634000 2707000 Derived
Source
1994 1993-10-01 – 1994-09-30218515000 237815000 Derived -19300000 3113000 Derived -22413000 3729000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 218.5M 1994
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.252.4M189.3M126.2M63.1M0.0199219931994
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue192226000
1993Revenue233698000
1994Revenue218515000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.5% 1994
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.8%15.7%7.5%-0.6%-8.7%199219931994
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year21.6%
1994Year over year-6.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -8.8% 1994
Net margin -10.3% 1994
Free cash flow margin 1.7% 1994
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7%-4%-15%-26%-38%199219931994
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin-34.6%
1993Operating margin4%
1994Operating margin-8.8%
1992Net margin-31.1%
1993Net margin3.7%
1994Net margin-10.3%
1992Free cash flow margin-0.4%
1993Free cash flow margin1.2%
1994Free cash flow margin1.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 15.7M 1994
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.7M13.3M8.9M4.4M0.0199219931994
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow16078000
1993Operating cash flow16429000
1994Operating cash flow15699000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3.7M 1994
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.1M2.8M1.5M174.8K-1.1M199219931994
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow-770000
1993Free cash flow2707000
1994Free cash flow3729000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-09-30Liabilities / assetsNot reportedNo source recorded
1993-09-30Liabilities / assetsNot reported
1994-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.62× 1994
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.82×2.12×1.41×0.71×0.00×1992-09-3019931994
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-09-30Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities2.43×
1994Current assets / current liabilities2.62×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-10-01 – 1992-09-30
−USD 59.71 million
Exact value

Exact value: -59707000 USD

1991-10-01 – 1992-09-30: -59707000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.08 million
Exact value

Exact value: 16078000 USD

1991-10-01 – 1992-09-30: 16078000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.85 million
Exact value

Exact value: 16848000 USD

1991-10-01 – 1992-09-30: 16848000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 770,000
Calculation and evidence

16078000 − 16848000 USD

Exact free cash flow: -770000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-10-01 – 1993-09-30
USD 8.63 million
Exact value

Exact value: 8634000 USD

1992-10-01 – 1993-09-30: 8634000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.43 million
Exact value

Exact value: 16429000 USD

1992-10-01 – 1993-09-30: 16429000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.72 million
Exact value

Exact value: 13722000 USD

1992-10-01 – 1993-09-30: 13722000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.71 million
Calculation and evidence

16429000 − 13722000 USD

Exact free cash flow: 2707000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-10-01 – 1994-09-30
−USD 22.41 million
Exact value

Exact value: -22413000 USD

1993-10-01 – 1994-09-30: -22413000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.7 million
Exact value

Exact value: 15699000 USD

1993-10-01 – 1994-09-30: 15699000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.97 million
Exact value

Exact value: 11970000 USD

1993-10-01 – 1994-09-30: 11970000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.73 million
Calculation and evidence

15699000 − 11970000 USD

Exact free cash flow: 3729000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000714865, 714865, edgar:714865