BIOGEN IDEC MA INC

EDGAR

50 filing records in this dataset, filed from 1994-03-30 to 2003-10-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

342 million USD

2003-09-30 · USD

Exact inputs and evidence

Operating margin

20.73%

2003-09-30 · %

Exact inputs and evidence
  • Operating Income: 70866000 USD Source
  • Revenue: 341782000 USD Source

Operating cash flow

97.9 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 152090000 USD Source
  • Operating Cash Flow: 54239000 USD Source
Cash and cash equivalents
114 million USD Source
Exact value

114360000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.29 billion USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Revenue: 1148364000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 845934000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 320699000 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 325646000 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 341782000 USD · 2003-07-01 – 2003-09-30 Source

Net income

218 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Net income: 199148000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: 157724000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: 63533000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: 57871000 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: 55206000 USD · 2003-07-01 – 2003-09-30 Source

Operating cash flow

252 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: 267077000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 167598000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 7171000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 54239000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 7171000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 152090000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 54239000 USD · 2003-01-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-10-28.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2002-12-31
  • Operating income: 7 of 11 periods available· newest 2002-12-31
  • Net income: 11 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2001-12-31
  • Total assets: 10 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 10 of 11 periods available· newest 2002-12-31
  • Current liabilities: 10 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10.2%

    Prior period

    USD 1.04 billion

    –

    Current period

    USD 1.15 billion

    –

    Exact inputs and evidence

    1148364000 − 1042312000 = 106052000 USD

    1042312000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    1148364000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -27%

    Prior period

    USD 272.68 million

    –

    Current period

    USD 199.15 million

    –

    Exact inputs and evidence

    199148000 − 272683000 = -73535000 USD

    272683000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    199148000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -15.7%

    Prior period

    USD 316.81 million

    –

    Current period

    USD 267.08 million

    –

    Exact inputs and evidence

    267077000 − 316808000 = -49731000 USD

    316808000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    267077000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 1.15 billion 100% of revenue
  • Cost of revenue USD 151.44 million 13% of revenue
  • Operating expenses USD 691.57 million 60% of revenue
  • Other operating costs Derived USD 8.72 million 0.8% of revenue
  • Operating income USD 296.64 million 26% of revenue
  • Tax, interest and other Derived USD 97.49 million 8.5% of revenue
  • Net income USD 199.15 million 17% of revenue

Cash

  • Operating cash flow USD 267.08 million 23% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 22%69%
  • 1998 25%9.3%66%
  • 1999 28%12%60%
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 26%65%
  • 2002 17%74%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-31149287000 UnavailableUnavailableUnavailable32417000 36800000 Derived
Source
1994 1994-01-01 – 1994-12-31156344000 UnavailableUnavailableUnavailable-4897000 -5654000 Derived
Source
1995 1995-01-01 – 1995-12-31151691000 UnavailableUnavailableUnavailable5660000 -38549000 Derived
Source
1996 1996-01-01 – 1996-12-31259704000 234541000 Derived 25163000 -15367000 Derived 40530000 -19749000 Derived
Source
1997 1997-01-01 – 1997-12-31411909000 285787000 Derived 126122000 36955000 Derived 89167000 68736000 Derived
Source
1998 1998-01-01 – 1998-12-31557587000 366948000 Derived 190639000 51942000 Derived 138697000 158391000 Derived
Source
1999 1999-01-01 – 1999-12-31794435000 478184000 Derived 316251000 95801000 Derived 220450000 281055000 Derived
Source
2000 2000-01-01 – 2000-12-31925665000 597309000 Derived 328356000 -5221000 Derived 333577000 171985000 Derived
Source
2001 2001-01-01 – 2001-12-311042312000 682114000 Derived 360198000 87515000 Derived 272683000 126055000 Derived
Source
2002 2002-01-01 – 2002-12-311148364000 851727000 Derived 296637000 97489000 Derived 199148000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1B 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B930.2M620.1M310.1M0.0199319982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue149287000
1994Revenue156344000
1995Revenue151691000
1996Revenue259704000
1997Revenue411909000
1998Revenue557587000
1999Revenue794435000
2000Revenue925665000
2001Revenue1042312000
2002Revenue1148364000

Revenue growth

Change in revenue from the same financial period one year earlier.

10.2% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77%56%34%13%-9%199319982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over year10.5%
1994Year over year4.7%
1995Year over year-3%
1996Year over year71.2%
1997Year over year58.6%
1998Year over year35.4%
1999Year over year42.5%
2000Year over year16.5%
2001Year over year12.6%
2002Year over year10.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 25.8% 2002
Net margin 17.3% 2002
Free cash flow margin 12.1% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%26%7%-12%-31%1993-12-3119982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996Operating margin9.7%
1997Operating margin30.6%
1998Operating margin34.2%
1999Operating margin39.8%
2000Operating margin35.5%
2001Operating margin34.6%
2002Operating margin25.8%
1993Net margin21.7%
1994Net margin-3.1%
1995Net margin3.7%
1996Net margin15.6%
1997Net margin21.6%
1998Net margin24.9%
1999Net margin27.7%
2000Net margin36%
2001Net margin26.2%
2002Net margin17.3%
1993Free cash flow margin24.7%
1994Free cash flow margin-3.6%
1995Free cash flow margin-25.4%
1996Free cash flow margin-7.6%
1997Free cash flow margin16.7%
1998Free cash flow margin28.4%
1999Free cash flow margin35.4%
2000Free cash flow margin18.6%
2001Free cash flow margin12.1%
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 267.1M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.395.7M296.8M197.8M98.9M0.0199319982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow47570000
1994Operating cash flow34886000
1995Operating cash flow9449000
1996Operating cash flow42281000
1997Operating cash flow97632000
1998Operating cash flow187440000
1999Operating cash flow363583000
2000Operating cash flow366387000
2001Operating cash flow316808000
2002Operating cash flow267077000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 126.1M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.306.6M213.9M121.3M28.6M-64.1M199319982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow36800000
1994Free cash flow-5654000
1995Free cash flow-38549000
1996Free cash flow-19749000
1997Free cash flow68736000
1998Free cash flow158391000
1999Free cash flow281055000
2000Free cash flow171985000
2001Free cash flow126055000
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.73× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.52×7.89×5.26×2.63×0.00×199319982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993Current assets / current liabilities9.74×
1994Current assets / current liabilities6.15×
1995Current assets / current liabilities6.37×
1996Current assets / current liabilities5.33×
1997Current assets / current liabilities4.81×
1998Current assets / current liabilities5.31×
1999Current assets / current liabilities4.78×
2000Current assets / current liabilities4.2×
2001Current assets / current liabilities3.72×
2002Current assets / current liabilities3.73×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 32.42 million
Exact value

Exact value: 32417000 USD

1993-01-01 – 1993-12-31: 32417000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.57 million
Exact value

Exact value: 47570000 USD

1993-01-01 – 1993-12-31: 47570000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.77 million
Exact value

Exact value: 10770000 USD

1993-01-01 – 1993-12-31: 10770000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.8 million
Calculation and evidence

47570000 − 10770000 USD

Exact free cash flow: 36800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 4.9 million
Exact value

Exact value: -4897000 USD

1994-01-01 – 1994-12-31: -4897000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.89 million
Exact value

Exact value: 34886000 USD

1994-01-01 – 1994-12-31: 34886000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.54 million
Exact value

Exact value: 40540000 USD

1994-01-01 – 1994-12-31: 40540000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.65 million
Calculation and evidence

34886000 − 40540000 USD

Exact free cash flow: -5654000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 5.66 million
Exact value

Exact value: 5660000 USD

1995-01-01 – 1995-12-31: 5660000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.45 million
Exact value

Exact value: 9449000 USD

1995-01-01 – 1995-12-31: 9449000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48 million
Exact value

Exact value: 47998000 USD

1995-01-01 – 1995-12-31: 47998000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.55 million
Calculation and evidence

9449000 − 47998000 USD

Exact free cash flow: -38549000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 40.53 million
Exact value

Exact value: 40530000 USD

1996-01-01 – 1996-12-31: 40530000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.28 million
Exact value

Exact value: 42281000 USD

1996-01-01 – 1996-12-31: 42281000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.03 million
Exact value

Exact value: 62030000 USD

1996-01-01 – 1996-12-31: 62030000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.75 million
Calculation and evidence

42281000 − 62030000 USD

Exact free cash flow: -19749000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 89.17 million
Exact value

Exact value: 89167000 USD

1997-01-01 – 1997-12-31: 89167000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97.63 million
Exact value

Exact value: 97632000 USD

1997-01-01 – 1997-12-31: 97632000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.9 million
Exact value

Exact value: 28896000 USD

1997-01-01 – 1997-12-31: 28896000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68.74 million
Calculation and evidence

97632000 − 28896000 USD

Exact free cash flow: 68736000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 138.7 million
Exact value

Exact value: 138697000 USD

1998-01-01 – 1998-12-31: 138697000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 187.44 million
Exact value

Exact value: 187440000 USD

1998-01-01 – 1998-12-31: 187440000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.05 million
Exact value

Exact value: 29049000 USD

1998-01-01 – 1998-12-31: 29049000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 158.39 million
Calculation and evidence

187440000 − 29049000 USD

Exact free cash flow: 158391000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 220.45 million
Exact value

Exact value: 220450000 USD

1999-01-01 – 1999-12-31: 220450000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 363.58 million
Exact value

Exact value: 363583000 USD

1999-01-01 – 1999-12-31: 363583000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.53 million
Exact value

Exact value: 82528000 USD

1999-01-01 – 1999-12-31: 82528000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 281.06 million
Calculation and evidence

363583000 − 82528000 USD

Exact free cash flow: 281055000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 333.58 million
Exact value

Exact value: 333577000 USD

2000-01-01 – 2000-12-31: 333577000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 366.39 million
Exact value

Exact value: 366387000 USD

2000-01-01 – 2000-12-31: 366387000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 194.4 million
Exact value

Exact value: 194402000 USD

2000-01-01 – 2000-12-31: 194402000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 171.99 million
Calculation and evidence

366387000 − 194402000 USD

Exact free cash flow: 171985000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 272.68 million
Exact value

Exact value: 272683000 USD

2001-01-01 – 2001-12-31: 272683000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 316.81 million
Exact value

Exact value: 316808000 USD

2001-01-01 – 2001-12-31: 316808000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 190.75 million
Exact value

Exact value: 190753000 USD

2001-01-01 – 2001-12-31: 190753000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126.06 million
Calculation and evidence

316808000 − 190753000 USD

Exact free cash flow: 126055000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 199.15 million
Exact value

Exact value: 199148000 USD

2002-01-01 – 2002-12-31: 199148000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 267.08 million
Exact value

Exact value: 267077000 USD

2002-01-01 – 2002-12-31: 267077000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

50 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000714655, 714655, edgar:714655

Also known as BIOGEN INC